Vertiseit AB Series B
Vertiseit AB (publ), a retail tech company, operates digital in-store platform in Europe. It operates through SaaS, Consulting, and Systems segments. The company offers displays, players, sensors, and other technical equipment, as well as consulting services, including strategy, concept development, project management, design and development, and system integration. It also provides Grassfish; vi… Read more
Vertiseit AB Series B (VERT-B) - Net Assets
Latest net assets as of December 2025: Skr723.82 Million SEK
Based on the latest financial reports, Vertiseit AB Series B (VERT-B) has net assets worth Skr723.82 Million SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr1.24 Billion) and total liabilities (Skr520.88 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr723.82 Million |
| % of Total Assets | 58.15% |
| Annual Growth Rate | 58.36% |
| 5-Year Change | 296.63% |
| 10-Year Change | 8893.26% |
| Growth Volatility | 105.17 |
Vertiseit AB Series B - Net Assets Trend (2012–2025)
This chart illustrates how Vertiseit AB Series B's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Vertiseit AB Series B (2012–2025)
The table below shows the annual net assets of Vertiseit AB Series B from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr723.82 Million | +10.92% |
| 2024-12-31 | Skr652.57 Million | +141.45% |
| 2023-12-31 | Skr270.27 Million | +3.21% |
| 2022-12-31 | Skr261.87 Million | +43.50% |
| 2021-12-31 | Skr182.49 Million | +313.77% |
| 2020-12-31 | Skr44.10 Million | +11.44% |
| 2019-12-31 | Skr39.58 Million | +310.50% |
| 2018-12-31 | Skr9.64 Million | +22.75% |
| 2017-12-31 | Skr7.85 Million | -2.42% |
| 2016-12-31 | Skr8.05 Million | +61.16% |
| 2015-12-31 | Skr4.99 Million | +26.36% |
| 2014-12-31 | Skr3.95 Million | +49.22% |
| 2013-12-31 | Skr2.65 Million | +44.06% |
| 2012-12-31 | Skr1.84 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Vertiseit AB Series B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 44749.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr96.09 Million | 13.28% |
| Common Stock | Skr1.52 Million | 0.21% |
| Other Comprehensive Income | Skr-287.00K | -0.04% |
| Other Components | Skr626.50 Million | 86.55% |
| Total Equity | Skr723.82 Million | 100.00% |
Vertiseit AB Series B Competitors by Market Cap
The table below lists competitors of Vertiseit AB Series B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Inzi Controls
KO:023800
|
$38.74 Million |
|
BBX Capital Inc
PINK:BBXIB
|
$38.75 Million |
|
Footway Group AB Pfd.
ST:FOOT-PREF
|
$38.76 Million |
|
InnoTec TSS AG
F:TSS
|
$38.76 Million |
|
Astron Corporation Ltd
AU:ATR
|
$38.74 Million |
|
Clipan Finance Indonesia Tbk
JK:CFIN
|
$38.73 Million |
|
Sunshine Metals Ltd
AU:SHN
|
$38.72 Million |
|
Pierce Group AB
ST:PIERCE
|
$38.72 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vertiseit AB Series B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 652,567,000 to 723,816,000, a change of 71,249,000 (10.9%).
- Net income of 6,037,000 contributed positively to equity growth.
- Share repurchases of 79,475,000 reduced equity.
- New share issuances of 79,475,000 increased equity.
- Other comprehensive income decreased equity by 25,165,000.
- Other factors increased equity by 90,377,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr6.04 Million | +0.83% |
| Share Repurchases | Skr79.47 Million | -10.98% |
| Share Issuances | Skr79.47 Million | +10.98% |
| Other Comprehensive Income | Skr-25.16 Million | -3.48% |
| Other Changes | Skr90.38 Million | +12.49% |
| Total Change | Skr- | 10.92% |
Book Value vs Market Value Analysis
This analysis compares Vertiseit AB Series B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.62x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 16.56x to 2.62x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Skr3.41 | Skr56.40 | x |
| 2013-12-31 | Skr4.91 | Skr56.40 | x |
| 2014-12-31 | Skr7.32 | Skr56.40 | x |
| 2015-12-31 | Skr9.25 | Skr56.40 | x |
| 2016-12-31 | Skr0.40 | Skr56.40 | x |
| 2017-12-31 | Skr0.78 | Skr56.40 | x |
| 2018-12-31 | Skr0.96 | Skr56.40 | x |
| 2019-12-31 | Skr5.05 | Skr56.40 | x |
| 2020-12-31 | Skr3.19 | Skr56.40 | x |
| 2021-12-31 | Skr11.27 | Skr56.40 | x |
| 2022-12-31 | Skr11.54 | Skr56.40 | x |
| 2023-12-31 | Skr11.76 | Skr56.40 | x |
| 2024-12-31 | Skr25.32 | Skr56.40 | x |
| 2025-12-31 | Skr21.54 | Skr56.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vertiseit AB Series B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.83%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.89%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 1.72x
- Recent ROE (0.83%) is below the historical average (25.73%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 45.58% | 8.36% | 1.20x | 4.53x | Skr654.15K |
| 2013 | 102.21% | 10.83% | 1.96x | 4.82x | Skr2.44 Million |
| 2014 | 29.26% | 3.81% | 2.30x | 3.33x | Skr761.34K |
| 2015 | 49.89% | 5.82% | 2.18x | 3.93x | Skr1.99 Million |
| 2016 | 44.02% | 5.10% | 2.39x | 3.61x | Skr1.75 Million |
| 2017 | 17.95% | 2.86% | 1.57x | 4.01x | Skr624.60K |
| 2018 | 29.71% | 3.63% | 2.14x | 3.82x | Skr1.90 Million |
| 2019 | 14.58% | 6.93% | 0.96x | 2.19x | Skr1.81 Million |
| 2020 | 10.56% | 6.07% | 0.71x | 2.44x | Skr247.60K |
| 2021 | 1.35% | 1.88% | 0.37x | 1.92x | Skr-15.79 Million |
| 2022 | 3.53% | 2.83% | 0.57x | 2.18x | Skr-16.32 Million |
| 2023 | 4.39% | 3.41% | 0.64x | 2.00x | Skr-15.17 Million |
| 2024 | 6.31% | 8.87% | 0.40x | 1.77x | Skr-24.10 Million |
| 2025 | 0.83% | 0.89% | 0.54x | 1.72x | Skr-66.34 Million |
Industry Comparison
This section compares Vertiseit AB Series B's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $208,376,500
- Average return on equity (ROE) among peers: 3.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vertiseit AB Series B (VERT-B) | Skr723.82 Million | 45.58% | 0.72x | $38.74 Million |
| Addnode Group AB (publ) (ANOD-B) | $964.66 Million | 8.53% | 1.06x | $744.57 Million |
| Avensia publ AB (AVEN) | $59.26 Million | 1.89% | 1.82x | $5.95 Million |
| B3 Consulting Group AB (B3) | $262.20 Million | 31.77% | 2.38x | $15.78 Million |
| CAG Group AB (publ) (CAG) | $192.20 Million | 14.15% | 0.86x | $41.51 Million |
| CombinedX AB (CX) | $226.90 Million | 21.73% | 0.88x | $27.96 Million |
| Exsitec Holding AB (EXS) | $98.59 Million | -7.53% | 0.99x | $66.59 Million |
| Fram Skandinavien AB Series B (FRAM-B) | $38.35 Million | -49.20% | 0.17x | $456.08K |
| Godsinlosen Nordic AB (GIAB) | $-13.40 Million | 0.00% | 0.00x | $143.79K |
| Know IT AB (KNOW) | $167.89 Million | 0.00% | 1.76x | $193.78 Million |
| Novotek AB (NTEK-B) | $87.10 Million | 13.40% | 0.52x | $37.16 Million |