Vastra Hamnens Restaurangdrift Ab
Västra Hamnen Corporate Finance AB (publ), an independent securities company, assists companies and their owners with advice in connection with corporate transactions in Sweden and Denmark. The company also engages in raising capital on and off the stock exchange, that includes stock exchange transactions, raising private capital, and corporate transactions, as well as company transfers activitie… Read more
Vastra Hamnens Restaurangdrift Ab (VH) - Net Assets
Latest net assets as of December 2025: Skr7.59 Million SEK
Based on the latest financial reports, Vastra Hamnens Restaurangdrift Ab (VH) has net assets worth Skr7.59 Million SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr11.23 Million) and total liabilities (Skr3.64 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr7.59 Million |
| % of Total Assets | 67.56% |
| Annual Growth Rate | -6.86% |
| 5-Year Change | -70.97% |
| 10-Year Change | N/A |
| Growth Volatility | 39.54 |
Vastra Hamnens Restaurangdrift Ab - Net Assets Trend (2019–2025)
This chart illustrates how Vastra Hamnens Restaurangdrift Ab's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Vastra Hamnens Restaurangdrift Ab (2019–2025)
The table below shows the annual net assets of Vastra Hamnens Restaurangdrift Ab from 2019 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr7.59 Million | -39.68% |
| 2024-12-31 | Skr12.58 Million | -8.73% |
| 2023-12-31 | Skr13.78 Million | +1.52% |
| 2022-12-31 | Skr13.58 Million | -48.06% |
| 2021-12-31 | Skr26.14 Million | +37.76% |
| 2020-12-31 | Skr18.97 Million | +63.25% |
| 2019-12-31 | Skr11.62 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Vastra Hamnens Restaurangdrift Ab's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 41.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr5.59 Million | 73.64% |
| Common Stock | Skr2.00 Million | 26.36% |
| Total Equity | Skr7.59 Million | 100.00% |
Vastra Hamnens Restaurangdrift Ab Competitors by Market Cap
The table below lists competitors of Vastra Hamnens Restaurangdrift Ab ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nickel X Limited
AU:NKL
|
$647.41K |
|
SYNAPTICS (SJN.SG)
STU:SJN
|
$649.14K |
|
HEINEKEN (HNK1.SG)
STU:HNK1
|
$649.15K |
|
Barratt Redrow plc
LSE:BTRW
|
$650.42K |
|
Union Technologies Informatique Group S.A
PA:FPG
|
$646.24K |
|
DKSH Holding Ltd
STU:DS5
|
$645.97K |
|
FLOWSERVE
MU:FWV
|
$645.92K |
|
Micromobility.com Inc.
NASDAQ:MCOM
|
$645.46K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vastra Hamnens Restaurangdrift Ab's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 12,580,000 to 7,588,000, a change of -4,992,000 (-39.7%).
- Net loss of 3,492,000 reduced equity.
- Dividend payments of 1,500,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-3.49 Million | -46.02% |
| Dividends Paid | Skr1.50 Million | -19.77% |
| Total Change | Skr- | -39.68% |
Book Value vs Market Value Analysis
This analysis compares Vastra Hamnens Restaurangdrift Ab's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.51x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 2.29x to 3.51x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Skr11.62 | Skr26.60 | x |
| 2020-12-31 | Skr18.97 | Skr26.60 | x |
| 2021-12-31 | Skr26.14 | Skr26.60 | x |
| 2022-12-31 | Skr13.58 | Skr26.60 | x |
| 2023-12-31 | Skr13.78 | Skr26.60 | x |
| 2024-12-31 | Skr12.58 | Skr26.60 | x |
| 2025-12-31 | Skr7.59 | Skr26.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vastra Hamnens Restaurangdrift Ab utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -46.02%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -27.69%
- • Asset Turnover: 1.12x
- • Equity Multiplier: 1.48x
- Recent ROE (-46.02%) is below the historical average (25.57%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 34.70% | 19.53% | 1.09x | 1.63x | Skr2.87 Million |
| 2020 | 54.55% | 27.86% | 0.97x | 2.02x | Skr8.45 Million |
| 2021 | 73.32% | 50.66% | 0.84x | 1.72x | Skr16.55 Million |
| 2022 | 24.92% | 27.87% | 0.59x | 1.52x | Skr2.03 Million |
| 2023 | 23.25% | 24.48% | 0.62x | 1.54x | Skr1.83 Million |
| 2024 | 14.28% | 12.45% | 0.80x | 1.43x | Skr539.00K |
| 2025 | -46.02% | -27.69% | 1.12x | 1.48x | Skr-4.25 Million |
Industry Comparison
This section compares Vastra Hamnens Restaurangdrift Ab's net assets metrics with peer companies in the Asset Management industry.
Industry Context
- Industry: Asset Management
- Average net assets among peers: $2,644,922,300
- Average return on equity (ROE) among peers: 5.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vastra Hamnens Restaurangdrift Ab (VH) | Skr7.59 Million | 34.70% | 0.48x | $647.02K |
| Athanase Innovation AB (ATIN) | $907.40 Million | -2.93% | 0.01x | $6.52 Million |
| BMC (BMC) | $46.31 Million | 81.79% | 0.68x | $8.84 Million |
| Bure Equity AB (BURE) | $13.57 Billion | 31.15% | 0.02x | $1.09 Billion |
| Case Group AB (CASE) | $288.95 Million | 5.93% | 0.23x | $16.50 Million |
| Catella AB A (CAT-A) | $932.00 Million | -2.36% | 2.74x | $77.53 Million |
| Catella AB (publ) (CAT-B) | $932.00 Million | -2.36% | 2.74x | $75.92 Million |
| Creades AB (CRED-A) | $9.18 Billion | 6.08% | 0.02x | $335.82 Million |
| Effnetplattformen Holding AB (EFFH) | $16.30 Million | -31.51% | 0.16x | $4.04K |
| First Venture Sweden AB Series B (FIRST-B) | $165.81 Million | -7.93% | 0.02x | $3.11 Million |
| Flat Capital AB Series B (FLAT-B) | $412.76 Million | -20.20% | 0.00x | $61.10 Million |