Vastra Hamnens Restaurangdrift Ab (VH) - Net Assets
Based on the latest financial reports, Vastra Hamnens Restaurangdrift Ab (VH) has net assets worth Skr7.59 Million SEK (≈ $816.59K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr11.23 Million ≈ $1.21 Million USD) and total liabilities (Skr3.64 Million ≈ $392.04K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check VH financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr7.59 Million |
| % of Total Assets | 67.56% |
| Annual Growth Rate | -6.86% |
| 5-Year Change | -70.97% |
| 10-Year Change | N/A |
| Growth Volatility | 39.54 |
Vastra Hamnens Restaurangdrift Ab - Net Assets Trend (2019–2025)
This chart illustrates how Vastra Hamnens Restaurangdrift Ab's net assets have evolved over time, based on quarterly financial data. Also explore VH total assets for the complete picture of this company's asset base.
Annual Net Assets for Vastra Hamnens Restaurangdrift Ab (2019–2025)
The table below shows the annual net assets of Vastra Hamnens Restaurangdrift Ab from 2019 to 2025. For live valuation and market cap data, see Vastra Hamnens Restaurangdrift Ab market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr7.59 Million ≈ $816.59K |
-39.68% |
| 2024-12-31 | Skr12.58 Million ≈ $1.35 Million |
-8.73% |
| 2023-12-31 | Skr13.78 Million ≈ $1.48 Million |
+1.52% |
| 2022-12-31 | Skr13.58 Million ≈ $1.46 Million |
-48.06% |
| 2021-12-31 | Skr26.14 Million ≈ $2.81 Million |
+37.76% |
| 2020-12-31 | Skr18.97 Million ≈ $2.04 Million |
+63.25% |
| 2019-12-31 | Skr11.62 Million ≈ $1.25 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Vastra Hamnens Restaurangdrift Ab's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 41.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr5.59 Million | 73.64% |
| Common Stock | Skr2.00 Million | 26.36% |
| Total Equity | Skr7.59 Million | 100.00% |
Vastra Hamnens Restaurangdrift Ab Competitors by Market Cap
The table below lists competitors of Vastra Hamnens Restaurangdrift Ab ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mlabs Systems Bhd
KLSE:0085
|
$2.18 Million |
|
Nanocap Group AB Series B
ST:NANOC-B
|
$2.18 Million |
|
Edison Lithium Corp
V:EDDY
|
$2.18 Million |
|
Realites
PA:ALREA
|
$2.18 Million |
|
Hadasit Bio
TA:HDST
|
$2.17 Million |
|
Kneomedia Ltd
AU:KNM
|
$2.17 Million |
|
Techindia Nirman Limited
NSE:TECHIN
|
$2.17 Million |
|
Ophir Gold Corp
V:OPHR
|
$2.17 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vastra Hamnens Restaurangdrift Ab's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 12,580,000 to 7,588,000, a change of -4,992,000 (-39.7%).
- Net loss of 3,492,000 reduced equity.
- Dividend payments of 1,500,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-3.49 Million | -46.02% |
| Dividends Paid | Skr1.50 Million | -19.77% |
| Total Change | Skr- | -39.68% |
Book Value vs Market Value Analysis
This analysis compares Vastra Hamnens Restaurangdrift Ab's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.66x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.74x to 2.66x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Skr11.62 | Skr20.20 | x |
| 2020-12-31 | Skr18.97 | Skr20.20 | x |
| 2021-12-31 | Skr26.14 | Skr20.20 | x |
| 2022-12-31 | Skr13.58 | Skr20.20 | x |
| 2023-12-31 | Skr13.78 | Skr20.20 | x |
| 2024-12-31 | Skr12.58 | Skr20.20 | x |
| 2025-12-31 | Skr7.59 | Skr20.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vastra Hamnens Restaurangdrift Ab utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -46.02%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -27.69%
- • Asset Turnover: 1.12x
- • Equity Multiplier: 1.48x
- Recent ROE (-46.02%) is below the historical average (25.57%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 34.70% | 19.53% | 1.09x | 1.63x | Skr2.87 Million |
| 2020 | 54.55% | 27.86% | 0.97x | 2.02x | Skr8.45 Million |
| 2021 | 73.32% | 50.66% | 0.84x | 1.72x | Skr16.55 Million |
| 2022 | 24.92% | 27.87% | 0.59x | 1.52x | Skr2.03 Million |
| 2023 | 23.25% | 24.48% | 0.62x | 1.54x | Skr1.83 Million |
| 2024 | 14.28% | 12.45% | 0.80x | 1.43x | Skr539.00K |
| 2025 | -46.02% | -27.69% | 1.12x | 1.48x | Skr-4.25 Million |
Industry Comparison
This section compares Vastra Hamnens Restaurangdrift Ab's net assets metrics with peer companies in the Asset Management industry.
Industry Context
- Industry: Asset Management
- Average net assets among peers: $1,877,651,554
- Average return on equity (ROE) among peers: 7.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vastra Hamnens Restaurangdrift Ab (VH) | Skr7.59 Million | 34.70% | 0.48x | $2.17 Million |
| Athanase Innovation AB (ATIN) | $276.69 Million | 2.56% | 1.57x | $37.61 Million |
| Bure Equity AB (BURE) | $2.32 Billion | -2.53% | 0.13x | $2.13 Billion |
| Case Group AB (CASE) | $66.36 Million | 50.67% | 0.30x | $84.16 Million |
| Catella AB A (CAT-A) | $958.00 Million | -3.44% | 3.09x | $5.29 Million |
| Catella AB (publ) (CAT-B) | $980.00 Million | 2.14% | 2.99x | $197.61 Million |
| Creades AB (CRED-A) | $7.95 Billion | 45.87% | 0.05x | $711.38 Million |
| Effnetplattformen Holding AB (EFFH) | $32.81 Million | 5.13% | 0.11x | $6.51 Million |
| EQT AB (publ) (EQT) | $6.00 Billion | 2.16% | 0.53x | $37.38 Billion |
| First Venture Sweden AB Series B (FIRST-B) | $178.95 Million | -22.94% | 0.16x | $5.38 Million |
| Flat Capital AB Series B (FLAT-B) | $4.60 Million | -2.51% | 0.01x | $329.18 Million |
About Vastra Hamnens Restaurangdrift Ab
Västra Hamnen Corporate Finance AB (publ), an independent securities company, assists companies and their owners with advice in connection with corporate transactions in Sweden and Denmark. The company also engages in raising capital on and off the stock exchange, that includes stock exchange transactions, raising private capital, and corporate transactions, as well as company transfers activitie… Read more