Yubico AB
Yubico AB provides authentication solutions for use in computers, networks, and online services. The company offers YubiKey 5, YubiKey 5 FIPS, YubiKey Bio, and security key series hardware products. It also provides YubiHSM, a hardware security module application for protection of cryptographic keys in servers and computing devices; Yubico enrollment suite, a solution for a complete registration … Read more
Yubico AB (YUBICO) - Net Assets
Latest net assets as of June 2025: Skr1.64 Billion SEK
Based on the latest financial reports, Yubico AB (YUBICO) has net assets worth Skr1.64 Billion SEK as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr2.23 Billion) and total liabilities (Skr589.70 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr1.64 Billion |
| % of Total Assets | 73.6% |
| Annual Growth Rate | 203.74% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 8055.82 |
Yubico AB - Net Assets Trend (2020–2024)
This chart illustrates how Yubico AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Yubico AB (2020–2024)
The table below shows the annual net assets of Yubico AB from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-09-30 | Skr1.57 Billion | +37.15% |
| 2023-09-30 | Skr1.14 Billion | -66.79% |
| 2022-09-30 | Skr3.44 Billion | -0.02% |
| 2021-09-30 | Skr3.44 Billion | +18594.02% |
| 2020-09-30 | Skr18.40 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Yubico AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 50260000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr501.00 Million | 31.99% |
| Common Stock | Skr215.70 Million | 13.77% |
| Other Comprehensive Income | Skr26.60 Million | 1.70% |
| Other Components | Skr822.90 Million | 52.54% |
| Total Equity | Skr1.57 Billion | 100.00% |
Yubico AB Competitors by Market Cap
The table below lists competitors of Yubico AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MN Holdings Berhad
KLSE:0245
|
$150.95 Million |
|
Endava plc
F:2Y5
|
$150.99 Million |
|
IMPAX ASSET MAN.GR.LS-01
F:LW4
|
$151.02 Million |
|
DONGJIANG ENVIRONMENTAL H
F:DGN
|
$151.06 Million |
|
CITIC RES.HLDGS HD -05
F:CZR
|
$150.79 Million |
|
Tower Bersama Infrastructure Tbk PT
JK:TBIG
|
$150.74 Million |
|
Dongwon F & B
KO:049770
|
$150.68 Million |
|
Shenzhen Huijie Group Co Ltd
SHE:002763
|
$150.66 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Yubico AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,142,000,000 to 1,566,200,000, a change of 424,200,000 (37.1%).
- Net income of 371,700,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 26,600,000.
- Other factors increased equity by 25,900,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr371.70 Million | +23.73% |
| Other Comprehensive Income | Skr26.60 Million | +1.7% |
| Other Changes | Skr25.90 Million | +1.65% |
| Total Change | Skr- | 37.15% |
Book Value vs Market Value Analysis
This analysis compares Yubico AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.73x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.38x to 2.73x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-09-30 | Skr126.99 | Skr48.28 | x |
| 2022-09-30 | Skr98.26 | Skr48.28 | x |
| 2023-09-30 | Skr13.26 | Skr48.28 | x |
| 2024-09-30 | Skr17.68 | Skr48.28 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Yubico AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.73%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.98%
- • Asset Turnover: 1.05x
- • Equity Multiplier: 1.41x
- Recent ROE (23.73%) is above the historical average (8.99%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -0.21% | 0.00% | 0.00x | 1.00x | Skr-351.27 Million |
| 2022 | -0.02% | -0.05% | 0.45x | 1.00x | Skr-344.70 Million |
| 2023 | 12.46% | 7.79% | 1.24x | 1.29x | Skr28.10 Million |
| 2024 | 23.73% | 15.98% | 1.05x | 1.41x | Skr215.08 Million |
Industry Comparison
This section compares Yubico AB's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $163,326,044
- Average return on equity (ROE) among peers: -24.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Yubico AB (YUBICO) | Skr1.64 Billion | -0.21% | 0.36x | $150.95 Million |
| 4C Group AB (4C) | $268.86 Million | -6.23% | 0.92x | $16.40 Million |
| Alpcot Holding AB Series B (ALPCOT-B) | $80.02 Million | -52.35% | 0.49x | $5.17 Million |
| Binero Group AB (BINERO) | $89.97 Million | -32.35% | 0.66x | $19.75 Million |
| Clavister Holding AB (publ.) (CLAV) | $208.38 Million | -26.49% | 0.33x | $104.50 Million |
| Cyber Security 1 AB (CYB1) | $-2.54 Million | 0.00% | 0.00x | $1.05 Million |
| Enea AB (ENEA) | $730.08 Million | 0.00% | 0.40x | $59.43 Million |
| Freja eID Group AB (FREJA) | $30.96 Million | -26.29% | 1.01x | $13.91 Million |
| Sonetel AB (SONE) | $30.72 Million | -1.80% | 0.41x | $1.11 Million |
| West International AB (WPAY) | $33.49 Million | -70.65% | 0.64x | $9.09 Million |