Yubico AB Net Assets
Yubico AB net assets. Based on the latest financial reports, Yubico AB (YUBICO) has net assets worth Skr1.64 Billion SEK (≈ $176.88 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr2.23 Billion ≈ $240.34 Million USD) and total liabilities (Skr589.70 Million ≈ $63.46 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Yubico AB (YUBICO) net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr1.64 Billion |
| % of Total Assets | 73.6% |
| Annual Growth Rate | 203.74% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 8055.82 |
Net Assets of Yubico AB (2020–2024)
Net assets of Yubico AB from 2020 to 2024. This chart illustrates how Yubico AB's net assets have evolved over time, based on quarterly financial data. See Yubico AB net asset quality index to measure how much of total assets are equity-financed.
Annual Net Assets for Yubico AB (2020–2024)
The table below shows the annual net assets of Yubico AB from 2020 to 2024. For live market cap and overall valuation, see Yubico AB (YUBICO) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-09-30 | Skr1.57 Billion ≈ $168.55 Million |
+37.15% |
| 2023-09-30 | Skr1.14 Billion ≈ $122.90 Million |
-66.79% |
| 2022-09-30 | Skr3.44 Billion ≈ $370.09 Million |
-0.02% |
| 2021-09-30 | Skr3.44 Billion ≈ $370.17 Million |
+18594.02% |
| 2020-09-30 | Skr18.40 Million ≈ $1.98 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Yubico AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 50260000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Yubico AB Net Assets Breakdown (September 2024)
Yubico AB net assets breakdown by equity component as of September 2024.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr501.00 Million | 31.99% |
| Common Stock | Skr215.70 Million | 13.77% |
| Other Comprehensive Income | Skr26.60 Million | 1.70% |
| Other Components | Skr822.90 Million | 52.54% |
| Total Equity | Skr1.57 Billion | 100.00% |
Yubico AB Competitors by Market Cap
The table below lists competitors of Yubico AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Manorama Industries Limited
NSE:MANORAMA
|
$1.24 Billion |
|
Dowlais Group Plc
LSE:DWL
|
$1.24 Billion |
|
Guangzhou Restaurants Group Co
SHG:603043
|
$1.24 Billion |
|
Xpel Inc
NASDAQ:XPEL
|
$1.24 Billion |
|
Shenzhen Noposion Agrochemicals Co Ltd
SHE:002215
|
$1.24 Billion |
|
Vimeo Inc
NASDAQ:VMEO
|
$1.24 Billion |
|
Tuya Inc ADR
NYSE:TUYA
|
$1.24 Billion |
|
KANGJI MED.HLDS DL-00001
F:50J
|
$1.24 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Yubico AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,142,000,000 to 1,566,200,000, a change of 424,200,000 (37.1%).
- Net income of 371,700,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 26,600,000.
- Other factors increased equity by 25,900,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr371.70 Million | +23.73% |
| Other Comprehensive Income | Skr26.60 Million | +1.7% |
| Other Changes | Skr25.90 Million | +1.65% |
| Total Change | Skr- | 37.15% |
Book Value vs Market Value Analysis
This analysis compares Yubico AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.55x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.05x to 7.55x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-09-30 | Skr126.99 | Skr133.40 | x |
| 2022-09-30 | Skr98.26 | Skr133.40 | x |
| 2023-09-30 | Skr13.26 | Skr133.40 | x |
| 2024-09-30 | Skr17.68 | Skr133.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Yubico AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.73%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.98%
- • Asset Turnover: 1.05x
- • Equity Multiplier: 1.41x
- Recent ROE (23.73%) is above the historical average (8.99%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -0.21% | 0.00% | 0.00x | 1.00x | Skr-351.27 Million |
| 2022 | -0.02% | -0.05% | 0.45x | 1.00x | Skr-344.70 Million |
| 2023 | 12.46% | 7.79% | 1.24x | 1.29x | Skr28.10 Million |
| 2024 | 23.73% | 15.98% | 1.05x | 1.41x | Skr215.08 Million |
Industry Comparison
This section compares Yubico AB's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $99,478,046
- Average return on equity (ROE) among peers: -99.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Yubico AB (YUBICO) | Skr1.64 Billion | -0.21% | 0.36x | $1.24 Billion |
| 4C Group AB (4C) | $231.76 Million | 11.34% | 0.69x | $26.57 Million |
| Advenica AB (ADVE) | $42.52 Million | -13.37% | 0.53x | $82.18 Million |
| Alpcot Holding AB Series B (ALPCOT-B) | $84.65 Million | -36.29% | 0.28x | $25.72 Million |
| Binero Group AB (BINERO) | $121.70 Million | -40.84% | 2.32x | $23.74 Million |
| Clavister Holding AB (publ.) (CLAV) | $12.07 Million | -673.15% | 30.73x | $148.09 Million |
| Cyber Security 1 AB (CYB1) | $1.67 Million | -166.41% | 15.20x | $797.10K |
| Enea AB (ENEA) | $512.55 Million | 8.98% | 0.29x | $102.80 Million |
| Freja eID Group AB (FREJA) | $22.00 Million | -69.61% | 2.16x | $58.40 Million |
| Sonetel AB (SONE) | $4.51 Million | -17.68% | 3.55x | $3.52 Million |
| Subgen AI (SUBGEN) | $-38.65 Million | 0.00% | 0.00x | $1.84 Million |
About Yubico AB
Yubico AB provides authentication solutions for use in computers, networks, and online services. The company offers YubiKey 5, YubiKey 5 FIPS, YubiKey Bio, and security key series hardware products. It also provides YubiHSM, a hardware security module application for protection of cryptographic keys in servers and computing devices; Yubico enrollment suite, a solution for a complete registration … Read more