Zaplox AB
Zaplox AB provides mobile key solutions for the hospitality industry worldwide. Its products include Zaplox mobile guest app with mobile keys that helps with check-in/checkout and payment; Zaplox software development kit that provides mobile access integrations, integrations to property management systems, as well as integrate with PMS and locks; and Zaplox Kiosk, which offers self-service contac… Read more
Zaplox AB (ZAPLOX) - Net Assets
Latest net assets as of September 2025: Skr-337.00K SEK
Based on the latest financial reports, Zaplox AB (ZAPLOX) has net assets worth Skr-337.00K SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr7.11 Million) and total liabilities (Skr7.45 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr-337.00K |
| % of Total Assets | -4.74% |
| Annual Growth Rate | -12.61% |
| 5-Year Change | -1.3% |
| 10-Year Change | -75.26% |
| Growth Volatility | 62.46 |
Zaplox AB - Net Assets Trend (2014–2024)
This chart illustrates how Zaplox AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Zaplox AB (2014–2024)
The table below shows the annual net assets of Zaplox AB from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr10.43 Million | +60.50% |
| 2023-12-31 | Skr6.50 Million | -30.64% |
| 2022-12-31 | Skr9.37 Million | -56.35% |
| 2021-12-31 | Skr21.46 Million | +103.09% |
| 2020-12-31 | Skr10.57 Million | -49.22% |
| 2019-12-31 | Skr20.81 Million | -63.36% |
| 2018-12-31 | Skr56.79 Million | +28.74% |
| 2017-12-31 | Skr44.11 Million | +105.82% |
| 2016-12-31 | Skr21.43 Million | -49.16% |
| 2015-12-31 | Skr42.15 Million | +4.98% |
| 2014-12-31 | Skr40.15 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Zaplox AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 20862825600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr2.45 Million | 23.48% |
| Other Comprehensive Income | Skr-222.65 Million | -2135.14% |
| Other Components | Skr453.28 Million | 4346.79% |
| Total Equity | Skr10.43 Million | 100.00% |
Zaplox AB Competitors by Market Cap
The table below lists competitors of Zaplox AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Rectifier Technologies Ltd
AU:RFT
|
$1.22 Million |
|
LIVE NATION ENT
BE:3LN
|
$1.22 Million |
|
MetaWorks Platforms Inc.
OTCQB:MWRK
|
$1.22 Million |
|
Ostrom Climate Solutions Inc
V:COO
|
$1.22 Million |
|
MLRN Projects and Trade Ltd
TA:MLRN
|
$1.21 Million |
|
ÜSTRA Hannoversche Verkehrsbetriebe Aktiengesellschaft
F:HVB
|
$1.21 Million |
|
Canuc Resources Corporation
OTCQB:CNUCF
|
$1.21 Million |
|
Oakajee Corporation Ltd
AU:OKJ
|
$1.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Zaplox AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,497,000 to 10,428,000, a change of 3,931,000 (60.5%).
- Net loss of 17,255,000 reduced equity.
- Share repurchases of 23,558,000 reduced equity.
- New share issuances of 23,558,000 increased equity.
- Other comprehensive income decreased equity by 12,485,000.
- Other factors increased equity by 33,671,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-17.25 Million | -165.47% |
| Share Repurchases | Skr23.56 Million | -225.91% |
| Share Issuances | Skr23.56 Million | +225.91% |
| Other Comprehensive Income | Skr-12.48 Million | -119.73% |
| Other Changes | Skr33.67 Million | +322.89% |
| Total Change | Skr- | 60.50% |
Book Value vs Market Value Analysis
This analysis compares Zaplox AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.51x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.03x to 2.51x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Skr28.19 | Skr0.88 | x |
| 2016-12-31 | Skr263.42 | Skr0.88 | x |
| 2017-12-31 | Skr223.50 | Skr0.88 | x |
| 2018-12-31 | Skr178.68 | Skr0.88 | x |
| 2019-12-31 | Skr9.96 | Skr0.88 | x |
| 2020-12-31 | Skr5.90 | Skr0.88 | x |
| 2021-12-31 | Skr5.61 | Skr0.88 | x |
| 2022-12-31 | Skr1.44 | Skr0.88 | x |
| 2023-12-31 | Skr0.48 | Skr0.88 | x |
| 2024-12-31 | Skr0.35 | Skr0.88 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Zaplox AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -165.47%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -91.70%
- • Asset Turnover: 0.97x
- • Equity Multiplier: 1.85x
- Recent ROE (-165.47%) is below the historical average (-159.70%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -20.18% | -78.72% | 0.24x | 1.09x | Skr-12.12 Million |
| 2015 | -30.85% | -1131.91% | 0.03x | 1.06x | Skr-17.22 Million |
| 2016 | -167.17% | -1786.86% | 0.07x | 1.36x | Skr-37.97 Million |
| 2017 | -44.59% | -607.09% | 0.06x | 1.21x | Skr-24.08 Million |
| 2018 | -56.03% | -1373.31% | 0.03x | 1.24x | Skr-37.50 Million |
| 2019 | -172.66% | -1465.61% | 0.08x | 1.44x | Skr-38.01 Million |
| 2020 | -253.89% | -725.81% | 0.18x | 1.94x | Skr-27.88 Million |
| 2021 | -179.96% | -1291.87% | 0.09x | 1.50x | Skr-40.76 Million |
| 2022 | -350.04% | -632.36% | 0.26x | 2.16x | Skr-33.72 Million |
| 2023 | -315.90% | -134.39% | 0.88x | 2.68x | Skr-21.17 Million |
| 2024 | -165.47% | -91.70% | 0.97x | 1.85x | Skr-18.30 Million |
Industry Comparison
This section compares Zaplox AB's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $126,048,416
- Average return on equity (ROE) among peers: -49.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Zaplox AB (ZAPLOX) | Skr-337.00K | -20.18% | N/A | $1.22 Million |
| 24SevenOffice Scandinavia AB (247) | $224.91 Million | -92.59% | 1.79x | $11.74 Million |
| eEducation Albert AB (ALBERT) | $239.38 Million | -40.80% | 0.27x | $4.54 Million |
| AppSpotr AB (APTR) | $1.94 Million | -82.05% | 0.40x | $2.58 Million |
| Better Collective (BETCO) | $412.92 Million | 11.64% | 0.90x | $403.96 Million |
| BIMobject AB (BIM) | $2.25 Million | -100.86% | 0.40x | $36.99 Million |
| Bambuser AB (BUSER) | $94.15 Million | -120.06% | 0.51x | $12.43 Million |
| CodeMill AB (CDMIL) | $29.32 Million | -19.90% | 1.21x | $7.40 Million |
| Crunchfish AB (CFISH) | $47.16 Million | -56.24% | 0.17x | $12.42 Million |
| ChargePanel AB (CHARGE) | $672.00K | 3.13% | 2.05x | $3.02 Million |
| Checkin.com Group AB (CHECK) | $207.78 Million | 1.67% | 0.16x | $1.07 Million |