Zaplox AB (ZAPLOX) - Net Assets

Latest as of September 2025: Skr-337.00K SEK ≈ $-36.27K USD

Based on the latest financial reports, Zaplox AB (ZAPLOX) has net assets worth Skr-337.00K SEK (≈ $-36.27K USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr7.11 Million ≈ $765.36K USD) and total liabilities (Skr7.45 Million ≈ $801.63K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Zaplox AB liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Skr-337.00K
% of Total Assets	-4.74%
Annual Growth Rate	-12.61%
5-Year Change	-1.3%
10-Year Change	-75.26%
Growth Volatility	62.46

Zaplox AB - Net Assets Trend (2014–2024)

This chart illustrates how Zaplox AB's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Zaplox AB for the complete picture of this company's asset base.

Annual Net Assets for Zaplox AB (2014–2024)

The table below shows the annual net assets of Zaplox AB from 2014 to 2024. For live valuation and market cap data, see ZAPLOX stock market capitalisation.

Year	Net Assets	Change
2024-12-31	Skr10.43 Million ≈ $1.12 Million	+60.50%
2023-12-31	Skr6.50 Million ≈ $699.18K	-30.64%
2022-12-31	Skr9.37 Million ≈ $1.01 Million	-56.35%
2021-12-31	Skr21.46 Million ≈ $2.31 Million	+103.09%
2020-12-31	Skr10.57 Million ≈ $1.14 Million	-49.22%
2019-12-31	Skr20.81 Million ≈ $2.24 Million	-63.36%
2018-12-31	Skr56.79 Million ≈ $6.11 Million	+28.74%
2017-12-31	Skr44.11 Million ≈ $4.75 Million	+105.82%
2016-12-31	Skr21.43 Million ≈ $2.31 Million	-49.16%
2015-12-31	Skr42.15 Million ≈ $4.54 Million	+4.98%
2014-12-31	Skr40.15 Million ≈ $4.32 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Zaplox AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 20862825600.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Common Stock	Skr2.45 Million	23.48%
Other Comprehensive Income	Skr-222.65 Million	-2135.14%
Other Components	Skr453.28 Million	4346.79%
Total Equity	Skr10.43 Million	100.00%

Zaplox AB Competitors by Market Cap

The table below lists competitors of Zaplox AB ranked by their market capitalization.

Company	Market Cap
Newpeak Metals Ltd AU:NPM	$3.73 Million
Mortgage Advice LSE:MAB1	$3.73 Million
The GYM Group PLC LSE:GYM	$3.73 Million
Kakel Max AB (publ) ST:KAKEL	$3.73 Million
NuCana PLC NASDAQ:NCNA	$3.72 Million
Mega Sun City Holdings Bhd KLSE:0081	$3.72 Million
Avira Resources Ltd AU:AVW	$3.71 Million
Frp Advisory Group Plc LSE:FRP	$3.71 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Zaplox AB's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 6,497,000 to 10,428,000, a change of 3,931,000 (60.5%).
Net loss of 17,255,000 reduced equity.
Share repurchases of 23,558,000 reduced equity.
New share issuances of 23,558,000 increased equity.
Other comprehensive income decreased equity by 12,485,000.
Other factors increased equity by 33,671,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Skr-17.25 Million	-165.47%
Share Repurchases	Skr23.56 Million	-225.91%
Share Issuances	Skr23.56 Million	+225.91%
Other Comprehensive Income	Skr-12.48 Million	-119.73%
Other Changes	Skr33.67 Million	+322.89%
Total Change	Skr-	60.50%

Book Value vs Market Value Analysis

This analysis compares Zaplox AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 2.75x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has increased from 0.03x to 2.75x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2015-12-31	Skr28.19	Skr0.96	x
2016-12-31	Skr263.42	Skr0.96	x
2017-12-31	Skr223.50	Skr0.96	x
2018-12-31	Skr178.68	Skr0.96	x
2019-12-31	Skr9.96	Skr0.96	x
2020-12-31	Skr5.90	Skr0.96	x
2021-12-31	Skr5.61	Skr0.96	x
2022-12-31	Skr1.44	Skr0.96	x
2023-12-31	Skr0.48	Skr0.96	x
2024-12-31	Skr0.35	Skr0.96	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Zaplox AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -165.47%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -91.70%
• Asset Turnover: 0.97x
• Equity Multiplier: 1.85x
Recent ROE (-165.47%) is below the historical average (-159.70%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2014	-20.18%	-78.72%	0.24x	1.09x	Skr-12.12 Million
2015	-30.85%	-1131.91%	0.03x	1.06x	Skr-17.22 Million
2016	-167.17%	-1786.86%	0.07x	1.36x	Skr-37.97 Million
2017	-44.59%	-607.09%	0.06x	1.21x	Skr-24.08 Million
2018	-56.03%	-1373.31%	0.03x	1.24x	Skr-37.50 Million
2019	-172.66%	-1465.61%	0.08x	1.44x	Skr-38.01 Million
2020	-253.89%	-725.81%	0.18x	1.94x	Skr-27.88 Million
2021	-179.96%	-1291.87%	0.09x	1.50x	Skr-40.76 Million
2022	-350.04%	-632.36%	0.26x	2.16x	Skr-33.72 Million
2023	-315.90%	-134.39%	0.88x	2.68x	Skr-21.17 Million
2024	-165.47%	-91.70%	0.97x	1.85x	Skr-18.30 Million

Industry Comparison

This section compares Zaplox AB's net assets metrics with peer companies in the Software - Application industry.

Industry Context

Industry: Software - Application
Average net assets among peers: $164,488,692
Average return on equity (ROE) among peers: -79.66%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Zaplox AB (ZAPLOX)	Skr-337.00K	-20.18%	N/A	$3.72 Million
24SevenOffice Scandinavia AB (247)	$414.56 Million	-17.81%	0.89x	$67.95 Million
eEducation Albert AB (ALBERT)	$45.42 Million	-137.73%	1.84x	$11.25 Million
AppSpotr AB (APTR)	$36.54 Million	-80.26%	0.22x	$28.96 Million
Better Collective (BETCO)	$685.93 Million	4.96%	0.71x	$899.81 Million
BIMobject AB (BIM)	$282.06 Million	-28.81%	0.34x	$71.75 Million
Bambuser AB (BUSER)	$7.37 Million	-268.23%	0.60x	$24.10 Million
CodeMill AB (CDMIL)	$48.59 Million	-28.16%	0.71x	$22.72 Million
Crunchfish AB (CFISH)	$58.77 Million	-44.06%	0.13x	$30.49 Million
ChargePanel AB (CHARGE)	$672.00K	3.13%	2.05x	$5.99 Million
Checkin.com Group AB (CHECK)	$64.96 Million	-199.64%	0.21x	$10.26 Million

About Zaplox AB

ST:ZAPLOX Sweden Software - Application

Market Cap

$3.72 Million

Skr34.58 Million SEK

Market Cap Rank

#28895 Global

#660 in Sweden

Share Price

Skr0.96

Change (1 day)

+0.00%

52-Week Range

Skr0.64 - Skr1.10

All Time High

Skr150.40