PT BISI International Tbk
PT BISI International Tbk, together with its subsidiaries, engages in the production and sale of hybrid seeds, horticulture seeds, rice seeds, and agriculture products in Indonesia and internationally. The company operates through Corn, Vegetable and Fruit, Paddy, Pesticides and Fertilizers, and Others segments. It offers hybrid corn seeds; horticulture seeds such as sweet corn seed, peppers, cuc… Read more
PT BISI International Tbk (4FM) - Net Assets
Latest net assets as of June 2025: €3.34 Trillion EUR
Based on the latest financial reports, PT BISI International Tbk (4FM) has net assets worth €3.34 Trillion EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€3.60 Trillion) and total liabilities (€256.47 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €3.34 Trillion |
| % of Total Assets | 92.87% |
| Annual Growth Rate | 6.6% |
| 5-Year Change | 37.91% |
| 10-Year Change | N/A |
| Growth Volatility | 5.7 |
PT BISI International Tbk - Net Assets Trend (2018–2024)
This chart illustrates how PT BISI International Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT BISI International Tbk (2018–2024)
The table below shows the annual net assets of PT BISI International Tbk from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €3.39 Trillion | -1.63% |
| 2023-12-31 | €3.45 Trillion | +13.00% |
| 2022-12-31 | €3.05 Trillion | +11.81% |
| 2021-12-31 | €2.73 Trillion | +10.97% |
| 2020-12-31 | €2.46 Trillion | +6.12% |
| 2019-12-31 | €2.32 Trillion | +0.29% |
| 2018-12-31 | €2.31 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT BISI International Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 53.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €2.92 Trillion | 86.29% |
| Other Components | €464.58 Billion | 13.71% |
| Total Equity | €3.39 Trillion | 100.00% |
PT BISI International Tbk Competitors by Market Cap
The table below lists competitors of PT BISI International Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bixolon Co. Ltd
KQ:093190
|
$38.04 Million |
|
Vasta Platform Ltd
NASDAQ:VSTA
|
$38.05 Million |
|
Mastersystem Infotama Tbk.
JK:MSTI
|
$38.06 Million |
|
Aluula Composites Inc.
V:AUUA
|
$38.08 Million |
|
Braiin Limited Common Stock
NASDAQ:BRAI
|
$38.04 Million |
|
Siyata Mobile Inc
NASDAQ:SYTA
|
$38.03 Million |
|
Touchstone Exploration Inc
PINK:PBEGF
|
$38.03 Million |
|
Can Don Hydro Power JSC
VN:SJD
|
$38.02 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT BISI International Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,445,748,000,000 to 3,387,723,000,000, a change of -58,025,000,000 (-1.7%).
- Net income of 178,507,000,000 contributed positively to equity growth.
- Dividend payments of 240,000,000,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €178.51 Billion | +5.27% |
| Dividends Paid | €240.00 Billion | -7.08% |
| Other Changes | €3.47 Billion | +0.1% |
| Total Change | €- | -1.68% |
Book Value vs Market Value Analysis
This analysis compares PT BISI International Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | €769.84 | €0.03 | x |
| 2019-12-31 | €772.05 | €0.03 | x |
| 2020-12-31 | €819.29 | €0.03 | x |
| 2021-12-31 | €909.12 | €0.03 | x |
| 2022-12-31 | €1016.47 | €0.03 | x |
| 2023-12-31 | €1148.58 | €0.03 | x |
| 2024-12-31 | €1129.24 | €0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT BISI International Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.27%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.05%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 1.07x
- Recent ROE (5.27%) is below the historical average (13.66%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 17.49% | 17.82% | 0.82x | 1.20x | €172.87 Billion |
| 2019 | 13.25% | 13.50% | 0.77x | 1.27x | €75.21 Billion |
| 2020 | 11.21% | 15.20% | 0.62x | 1.19x | €29.66 Billion |
| 2021 | 13.96% | 18.90% | 0.64x | 1.15x | €108.07 Billion |
| 2022 | 17.15% | 21.65% | 0.71x | 1.12x | €218.14 Billion |
| 2023 | 17.29% | 25.92% | 0.59x | 1.13x | €251.05 Billion |
| 2024 | 5.27% | 13.05% | 0.38x | 1.07x | €-160.27 Billion |
Industry Comparison
This section compares PT BISI International Tbk's net assets metrics with peer companies in the Agricultural Inputs industry.
Industry Context
- Industry: Agricultural Inputs
- Average net assets among peers: $1,067,346,640
- Average return on equity (ROE) among peers: 7.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT BISI International Tbk (4FM) | €3.34 Trillion | 17.49% | 0.08x | $38.04 Million |
| Highfield Resources Ltd (23H) | $147.72 Million | -3.92% | 0.14x | $4.06 Million |
| Replenish Nutrients Holding Corp. (7KE) | $15.29 Million | 0.55% | 0.92x | $11.69 Million |
| SAS Florentaise (QR0) | $16.92 Million | 5.50% | 3.63x | $3.57K |
| The Scotts Miracle-Gro Company (SCQA) | $661.70 Million | 32.99% | 3.15x | $2.41 Billion |
| K+S Aktiengesellschaft (SDF) | $4.50 Billion | 1.98% | 1.36x | $2.17 Billion |