Mastersystem Infotama Tbk. (MSTI) - Net Assets
Based on the latest financial reports, Mastersystem Infotama Tbk. (MSTI) has net assets worth Rp2.11 Trillion IDR (≈ $123.40 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp2.98 Trillion ≈ $174.58 Million USD) and total liabilities (Rp873.42 Billion ≈ $51.18 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Mastersystem Infotama Tbk. (MSTI) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp2.11 Trillion |
| % of Total Assets | 70.68% |
| Annual Growth Rate | 19.19% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 23.11 |
Mastersystem Infotama Tbk. - Net Assets Trend (2020–2024)
This chart illustrates how Mastersystem Infotama Tbk.'s net assets have evolved over time, based on quarterly financial data. Also explore MSTI total asset value for the complete picture of this company's asset base.
Annual Net Assets for Mastersystem Infotama Tbk. (2020–2024)
The table below shows the annual net assets of Mastersystem Infotama Tbk. from 2020 to 2024. For live valuation and market cap data, see Mastersystem Infotama Tbk. market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp2.16 Trillion ≈ $126.63 Million |
+11.09% |
| 2023-12-31 | Rp1.95 Trillion ≈ $113.99 Million |
+57.21% |
| 2022-12-31 | Rp1.24 Trillion ≈ $72.51 Million |
+22.82% |
| 2021-12-31 | Rp1.01 Trillion ≈ $59.03 Million |
-5.90% |
| 2020-12-31 | Rp1.07 Trillion ≈ $62.73 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Mastersystem Infotama Tbk.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 47.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp1.46 Trillion | 67.64% |
| Common Stock | Rp78.49 Billion | 3.63% |
| Other Comprehensive Income | Rp15.69 Billion | 0.73% |
| Other Components | Rp605.21 Billion | 28.01% |
| Total Equity | Rp2.16 Trillion | 100.00% |
Mastersystem Infotama Tbk. Competitors by Market Cap
The table below lists competitors of Mastersystem Infotama Tbk. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BTB Real Estate Investment Trust
TO:BTB-UN
|
$248.39 Million |
|
Lionheart Holdings
NASDAQ:CUB
|
$248.40 Million |
|
Compagnie Du Mont-Blanc
PA:MLCMB
|
$248.55 Million |
|
TBI Motion Technology Co Ltd
TW:4540
|
$248.59 Million |
|
Duksan Hi Metal Co.Ltd
KQ:077360
|
$248.33 Million |
|
Hisem Co Ltd
KQ:200470
|
$248.32 Million |
|
Beacon Lighting Group Ltd
AU:BLX
|
$248.28 Million |
|
AG Mortgage Investment Trust Inc
NYSE:MITT
|
$248.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mastersystem Infotama Tbk.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,945,354,175,773 to 2,160,997,302,000, a change of 215,643,126,227 (11.1%).
- Net income of 530,374,202,000 contributed positively to equity growth.
- Dividend payments of 313,380,148,000 reduced retained earnings.
- Share repurchases of 878,233,200 reduced equity.
- Other comprehensive income increased equity by 2,354,118,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp530.37 Billion | +24.54% |
| Dividends Paid | Rp313.38 Billion | -14.5% |
| Share Repurchases | Rp878.23 Million | -0.04% |
| Other Comprehensive Income | Rp2.35 Billion | +0.11% |
| Other Changes | Rp-2.83 Billion | -0.13% |
| Total Change | Rp- | 11.09% |
Book Value vs Market Value Analysis
This analysis compares Mastersystem Infotama Tbk.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.96x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.31x to 1.96x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | Rp313.50 | Rp1350.00 | x |
| 2021-12-31 | Rp295.01 | Rp1350.00 | x |
| 2022-12-31 | Rp362.34 | Rp1350.00 | x |
| 2023-12-31 | Rp708.31 | Rp1350.00 | x |
| 2024-12-31 | Rp688.47 | Rp1350.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mastersystem Infotama Tbk. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 24.54%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.89%
- • Asset Turnover: 1.72x
- • Equity Multiplier: 1.44x
- Recent ROE (24.54%) is below the historical average (28.29%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 29.22% | 10.80% | 1.54x | 1.76x | Rp205.75 Billion |
| 2021 | 32.45% | 10.50% | 1.62x | 1.91x | Rp226.18 Billion |
| 2022 | 32.24% | 11.37% | 1.51x | 1.88x | Rp275.20 Billion |
| 2023 | 23.02% | 10.66% | 1.36x | 1.58x | Rp253.19 Billion |
| 2024 | 24.54% | 9.89% | 1.72x | 1.44x | Rp314.27 Billion |
Industry Comparison
This section compares Mastersystem Infotama Tbk.'s net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $484,631,504,200
- Average return on equity (ROE) among peers: -109.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mastersystem Infotama Tbk. (MSTI) | Rp2.11 Trillion | 29.22% | 0.41x | $248.34 Million |
| Dunia Virtual Online Tbk Pt (AREA) | $7.51 Billion | 32.56% | 21.32x | $48.21 Million |
| Anabatic Technologies Tbk PT (ATIC) | $311.00 Billion | 12.27% | 5.03x | $73.94 Million |
| DCI Indonesia Tbk PT (DCII) | $1.21 Trillion | 21.52% | 1.46x | $27.69 Billion |
| Indointernet Tbk PT (EDGE) | $1.21 Trillion | 15.36% | 0.33x | $567.03 Million |
| Envy Technologies Indonesia Tbk PT (ENVY) | $22.73 Billion | -1105.79% | 1.95x | $5.27 Million |
| Multipolar Technology Tbk (MLPT) | $882.02 Billion | 19.56% | 1.74x | $2.37 Billion |
| Indosterling Technomedia Tbk (TECH) | $53.02 Billion | 3.13% | 0.23x | $3.68 Million |
| Solusi Sinergi Digital Tbk PT (WIFI) | $32.58 Billion | 8.55% | 11.87x | $730.99 Million |
| Wir Asia Tbk PT (WIRG) | $626.45 Billion | 6.61% | 0.41x | $55.26 Million |
About Mastersystem Infotama Tbk.
PT Mastersystem Infotama Tbk engages in the provision of information and communication technology infrastructure solutions and system integration services to enterprise banking, oil and gas, enterprise, and telecommunication markets in Indonesia. The company offers data center and cloud infrastructure, digital business management, enterprise collaboration, adaptive security architecture, big data… Read more