ASSYSTEM (BZ1.SG)
ASSYSTEM (BZ1.SG) operates in Diversified Metals & Mining.
ASSYSTEM (BZ1.SG) (BZ1) - Net Assets
Latest net assets as of June 2023: €407.80 Million EUR
Based on the latest financial reports, ASSYSTEM (BZ1.SG) (BZ1) has net assets worth €407.80 Million EUR as of June 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€777.00 Million) and total liabilities (€369.20 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €407.80 Million |
| % of Total Assets | 52.48% |
| Annual Growth Rate | 8.31% |
| 5-Year Change | 3.8% |
| 10-Year Change | N/A |
| Growth Volatility | 44.44 |
ASSYSTEM (BZ1.SG) - Net Assets Trend (2013–2022)
This chart illustrates how ASSYSTEM (BZ1.SG)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for ASSYSTEM (BZ1.SG) (2013–2022)
The table below shows the annual net assets of ASSYSTEM (BZ1.SG) from 2013 to 2022.
| Year | Net Assets | Change |
|---|---|---|
| 2022-12-31 | €401.50 Million | +11.99% |
| 2021-12-31 | €358.50 Million | +7.05% |
| 2020-12-31 | €334.90 Million | -15.58% |
| 2019-12-31 | €396.70 Million | +2.56% |
| 2018-12-31 | €386.80 Million | -1.25% |
| 2017-12-31 | €391.70 Million | +62.53% |
| 2016-12-31 | €241.00 Million | -44.29% |
| 2015-12-31 | €432.60 Million | +1.81% |
| 2014-12-31 | €424.90 Million | +117.01% |
| 2013-12-31 | €195.80 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to ASSYSTEM (BZ1.SG)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 80.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2022)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €48.90 Million | 12.24% |
| Other Components | €350.50 Million | 87.76% |
| Total Equity | €399.40 Million | 100.00% |
ASSYSTEM (BZ1.SG) Competitors by Market Cap
The table below lists competitors of ASSYSTEM (BZ1.SG) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SODEXO - Dusseldorf Stock Exchang
DU:SJ7
|
$400.30K |
|
TOKYO GAS - Dusseldorf Stock Exchang
DU:TOG
|
$400.48K |
|
CDN NATURAL RES
MU:CRC
|
$400.56K |
|
AXT (AHV.SG)
STU:AHV
|
$401.03K |
|
Go Metals Corp
PINK:GOCOF
|
$399.91K |
|
Levinski Ofer
TA:LEOF
|
$399.80K |
|
DEVON ENERGY
BE:DY6
|
$398.82K |
|
Orad-M
TA:ORAD
|
$398.74K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ASSYSTEM (BZ1.SG)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2021 to 2022, total equity changed from 357,200,000 to 399,400,000, a change of 42,200,000 (11.8%).
- Net income of 48,900,000 contributed positively to equity growth.
- Dividend payments of 14,700,000 reduced retained earnings.
- Other factors increased equity by 8,000,000.
Equity Change Factors (2021 to 2022)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €48.90 Million | +12.24% |
| Dividends Paid | €14.70 Million | -3.68% |
| Other Changes | €8.00 Million | +2.0% |
| Total Change | €- | 11.81% |
Book Value vs Market Value Analysis
This analysis compares ASSYSTEM (BZ1.SG)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.57x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €25.82 | €42.25 | x |
| 2018-12-31 | €25.78 | €42.25 | x |
| 2019-12-31 | €26.43 | €42.25 | x |
| 2020-12-31 | €22.60 | €42.25 | x |
| 2021-12-31 | €24.15 | €42.25 | x |
| 2022-12-31 | €26.92 | €42.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ASSYSTEM (BZ1.SG) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.24%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.91%
- • Asset Turnover: 0.67x
- • Equity Multiplier: 1.85x
- Recent ROE (12.24%) is below the historical average (16.89%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 14.36% | 3.13% | 1.41x | 3.25x | €8.23 Million |
| 2014 | 5.22% | 2.52% | 1.13x | 1.83x | €-19.97 Million |
| 2015 | 6.29% | 3.00% | 1.14x | 1.83x | €-16.07 Million |
| 2016 | 13.09% | 3.30% | 1.33x | 2.98x | €7.43 Million |
| 2017 | 103.24% | 102.25% | 0.67x | 1.51x | €364.96 Million |
| 2018 | 5.02% | 4.37% | 0.69x | 1.67x | €-19.27 Million |
| 2019 | 6.81% | 5.43% | 0.69x | 1.81x | €-12.64 Million |
| 2020 | -6.99% | -5.33% | 0.65x | 2.02x | €-56.88 Million |
| 2021 | 9.57% | 7.68% | 0.61x | 2.03x | €-1.52 Million |
| 2022 | 12.24% | 9.91% | 0.67x | 1.85x | €8.96 Million |
Industry Comparison
This section compares ASSYSTEM (BZ1.SG)'s net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ASSYSTEM (BZ1.SG) (BZ1) | €407.80 Million | 14.36% | 0.91x | $400.03K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |