Orad-M (ORAD) - Net Assets
Based on the latest financial reports, Orad-M (ORAD) has net assets worth ILA65.35 Million ILA (≈ $175.20K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA144.69 Million ≈ $387.91K USD) and total liabilities (ILA79.34 Million ≈ $212.71K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Orad-M tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA65.35 Million |
| % of Total Assets | 45.17% |
| Annual Growth Rate | 5.44% |
| 5-Year Change | 133.5% |
| 10-Year Change | 189.24% |
| Growth Volatility | 89.2 |
Orad-M - Net Assets Trend (2006–2025)
This chart illustrates how Orad-M's net assets have evolved over time, based on quarterly financial data. See ORAD cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Orad-M (2006–2025)
The table below shows the annual net assets of Orad-M from 2006 to 2025. For live valuation and market cap data, see Orad-M market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ILA65.35 Million ≈ $175.20K |
+30.39% |
| 2024-12-31 | ILA50.12 Million ≈ $134.37K |
+21.62% |
| 2023-12-31 | ILA41.21 Million ≈ $110.49K |
+19.05% |
| 2022-12-31 | ILA34.62 Million ≈ $92.81K |
+23.69% |
| 2021-12-31 | ILA27.99 Million ≈ $75.03K |
+20.17% |
| 2020-12-31 | ILA23.29 Million ≈ $62.44K |
-37.53% |
| 2019-12-31 | ILA37.28 Million ≈ $99.95K |
+56.95% |
| 2018-12-31 | ILA23.75 Million ≈ $63.68K |
-59.01% |
| 2017-12-31 | ILA57.95 Million ≈ $155.35K |
+156.46% |
| 2016-12-31 | ILA22.59 Million ≈ $60.57K |
+353.04% |
| 2015-12-31 | ILA-8.93 Million ≈ $-23.94K |
+48.43% |
| 2014-12-31 | ILA-17.32 Million ≈ $-46.42K |
+18.87% |
| 2013-12-31 | ILA-21.34 Million ≈ $-57.22K |
+30.55% |
| 2012-12-31 | ILA-30.73 Million ≈ $-82.39K |
+27.06% |
| 2011-12-31 | ILA-42.13 Million ≈ $-112.96K |
-201.25% |
| 2010-12-31 | ILA41.61 Million ≈ $111.56K |
-39.54% |
| 2009-12-31 | ILA68.82 Million ≈ $184.51K |
-18.71% |
| 2008-12-31 | ILA84.67 Million ≈ $226.99K |
+22.86% |
| 2007-12-31 | ILA68.92 Million ≈ $184.76K |
+188.45% |
| 2006-12-31 | ILA23.89 Million ≈ $64.05K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Orad-M's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 12350800000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ILA933.00K | 1.43% |
| Other Comprehensive Income | ILA-8.57 Million | -13.12% |
| Other Components | ILA196.50 Million | 300.68% |
| Total Equity | ILA65.35 Million | 100.00% |
Orad-M Competitors by Market Cap
The table below lists competitors of Orad-M ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
IGLOO SECURITY Inc
KQ:067920
|
$35.67 Million |
|
Aether Holdings, Inc.
NASDAQ:ATHR
|
$35.70 Million |
|
Inchcape PLC
LSE:INCH
|
$35.70 Million |
|
Woory Industrial Holdings Co.Ltd
KQ:072470
|
$35.70 Million |
|
Elsoft Research Bhd
KLSE:0090
|
$35.65 Million |
|
Simonds Group Ltd
AU:SIO
|
$35.65 Million |
|
American West Metals Ltd
AU:AW1
|
$35.64 Million |
|
Key Tronic Corporation
NASDAQ:KTCC
|
$35.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Orad-M's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 50,129,999 to 65,349,999, a change of 15,220,000 (30.4%).
- Net income of 15,101,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 128,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA15.10 Million | +23.11% |
| Other Comprehensive Income | ILA129.00K | +0.2% |
| Other Changes | ILA-10.00K | -0.02% |
| Total Change | ILA- | 30.36% |
Book Value vs Market Value Analysis
This analysis compares Orad-M's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 203.60x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ILA-0.92 | ILA142.60 | x |
| 2013-12-31 | ILA-0.74 | ILA142.60 | x |
| 2014-12-31 | ILA-0.42 | ILA142.60 | x |
| 2015-12-31 | ILA-0.24 | ILA142.60 | x |
| 2016-12-31 | ILA0.37 | ILA142.60 | x |
| 2017-12-31 | ILA0.73 | ILA142.60 | x |
| 2018-12-31 | ILA0.33 | ILA142.60 | x |
| 2019-12-31 | ILA0.40 | ILA142.60 | x |
| 2020-12-31 | ILA0.25 | ILA142.60 | x |
| 2021-12-31 | ILA0.28 | ILA142.60 | x |
| 2022-12-31 | ILA0.34 | ILA142.60 | x |
| 2023-12-31 | ILA0.46 | ILA142.60 | x |
| 2024-12-31 | ILA0.52 | ILA142.60 | x |
| 2025-12-31 | ILA0.70 | ILA142.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Orad-M utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.11%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.46%
- • Asset Turnover: 1.40x
- • Equity Multiplier: 2.21x
- Recent ROE (23.11%) is above the historical average (-1.16%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 0.00% | 8.06% | 1.25x | 0.00x | ILA15.29 Million |
| 2013 | 0.00% | 1.29% | 1.30x | 0.00x | ILA4.21 Million |
| 2014 | 0.00% | -15.33% | 1.25x | 0.00x | ILA-19.66 Million |
| 2015 | 0.00% | 4.18% | 1.29x | 0.00x | ILA8.32 Million |
| 2016 | 15.37% | 1.42% | 1.11x | 9.74x | ILA983.40K |
| 2017 | -27.82% | -7.44% | 0.68x | 5.49x | ILA-17.05 Million |
| 2018 | -44.38% | -3.63% | 1.50x | 8.13x | ILA-12.95 Million |
| 2019 | 10.82% | 2.33% | 1.21x | 3.82x | ILA306.80K |
| 2020 | -58.63% | -9.37% | 1.16x | 5.39x | ILA-15.99 Million |
| 2021 | 17.93% | 3.16% | 1.19x | 4.76x | ILA2.22 Million |
| 2022 | 14.77% | 3.01% | 1.26x | 3.88x | ILA1.65 Million |
| 2023 | 15.19% | 3.80% | 1.24x | 3.22x | ILA2.14 Million |
| 2024 | 17.42% | 4.79% | 1.27x | 2.86x | ILA3.72 Million |
| 2025 | 23.11% | 7.46% | 1.40x | 2.21x | ILA8.57 Million |
Industry Comparison
This section compares Orad-M's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $58,449,876
- Average return on equity (ROE) among peers: -103.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Orad-M (ORAD) | ILA65.35 Million | 0.00% | 1.21x | $35.67 Million |
| Axilion Smart Mobility Ltd (AILN) | $50.90 Million | -45.39% | 0.12x | $3.32 Million |
| Allot Communications Ltd (ALLT) | $101.97 Million | -31.41% | 1.09x | $267.44 Million |
| Group 107 Ltd (G107) | $1.18 Million | -688.72% | 4.69x | $3.52 Million |
| Payment Financial Technologies Ltd (PMNT) | $-1.92 Million | 0.00% | 0.00x | $62.64 Million |
| Pomvom (PMVM) | $14.76 Million | -58.73% | 2.57x | $4.51 Million |
| Razor Labs Ltd (RZR) | $42.80 Million | -64.39% | 0.67x | $42.96 Million |
| Shamaym Improve Ltd (SHMM) | $-512.12K | 0.00% | 0.00x | $3.82 Million |
| Automatic Bank Services Ltd (SHVA) | $263.50 Million | 6.35% | 0.04x | $247.76 Million |
| Utron Ltd (UTRN) | $53.37 Million | -48.56% | 0.88x | $27.02 Million |
About Orad-M
Orad Ltd provides security and perimeter protection, safety and fire detection, infrastructures, electromechanical systems, automation, communications and control, and solar energy systems in Israel and internationally. It offers security solutions, such as access control and biometrics, closed circuit television (CCTV) and video analysis, command and control software, perimeter protection and fe… Read more