Dinkelacker AG
Dinkelacker AG rents real estate properties in Germany. Its property portfolio includes office, retail, gastronomy, and residential properties. The company was incorporated in 1952 and is headquartered in Stuttgart, Germany. Dinkelacker AG is a subsidiary of Sedlmayr Grund und Immobilien AG.
Dinkelacker AG (DWB) - Net Assets
Latest net assets as of March 2025: €85.83 Million EUR
Based on the latest financial reports, Dinkelacker AG (DWB) has net assets worth €85.83 Million EUR as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€169.60 Million) and total liabilities (€83.77 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €85.83 Million |
| % of Total Assets | 50.61% |
| Annual Growth Rate | 0.05% |
| 5-Year Change | 2.13% |
| 10-Year Change | -0.53% |
| Growth Volatility | 1.31 |
Dinkelacker AG - Net Assets Trend (2013–2024)
This chart illustrates how Dinkelacker AG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dinkelacker AG (2013–2024)
The table below shows the annual net assets of Dinkelacker AG from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-09-30 | €81.13 Million | +0.33% |
| 2023-09-30 | €80.86 Million | +1.80% |
| 2022-09-30 | €79.44 Million | +0.04% |
| 2021-09-30 | €79.40 Million | -0.05% |
| 2020-09-30 | €79.44 Million | -0.44% |
| 2019-09-30 | €79.79 Million | -0.35% |
| 2018-09-30 | €80.07 Million | -0.34% |
| 2017-09-30 | €80.34 Million | -0.86% |
| 2016-09-30 | €81.03 Million | -0.65% |
| 2015-09-30 | €81.56 Million | +3.16% |
| 2014-09-30 | €79.06 Million | -2.01% |
| 2013-09-30 | €80.69 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dinkelacker AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 0.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €72.65 Million | 89.59% |
| Other Components | €8.44 Million | 10.41% |
| Total Equity | €81.09 Million | 100.00% |
Dinkelacker AG Competitors by Market Cap
The table below lists competitors of Dinkelacker AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Corella Resources Ltd
AU:CR9
|
$5.31 Million |
|
PT Grahaprima Suksesmandiri Tb
JK:GTRA
|
$5.31 Million |
|
EVOL.ENERGY MIN.LTD
F:P77
|
$5.31 Million |
|
ALX Uranium Corp
V:AL
|
$5.31 Million |
|
Montebalito S.A.
MC:MTB
|
$5.30 Million |
|
Sietel Ltd
AU:SSL
|
$5.30 Million |
|
Enthusiast Gaming Holdings Inc.
PINK:EGLXF
|
$5.30 Million |
|
Yoshiharu Global Co.
NASDAQ:YOSH
|
$5.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dinkelacker AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 80,826,000 to 81,093,000, a change of 267,000 (0.3%).
- Net income of 11,017,000 contributed positively to equity growth.
- Dividend payments of 9,316,000 reduced retained earnings.
- Other factors decreased equity by 1,434,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €11.02 Million | +13.59% |
| Dividends Paid | €9.32 Million | -11.49% |
| Other Changes | €-1.43 Million | -1.77% |
| Total Change | €- | 0.33% |
Book Value vs Market Value Analysis
This analysis compares Dinkelacker AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.06x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-09-30 | €275.84 | €1130.00 | x |
| 2018-09-30 | €274.90 | €1130.00 | x |
| 2019-09-30 | €273.94 | €1130.00 | x |
| 2020-09-30 | €272.75 | €1130.00 | x |
| 2021-09-30 | €272.62 | €1130.00 | x |
| 2022-09-30 | €272.73 | €1130.00 | x |
| 2023-09-30 | €277.62 | €1130.00 | x |
| 2024-09-30 | €278.54 | €1130.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dinkelacker AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.59%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 44.90%
- • Asset Turnover: 0.14x
- • Equity Multiplier: 2.10x
- Recent ROE (13.59%) is above the historical average (11.17%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 9.37% | 45.44% | 0.14x | 1.45x | €-505.70K |
| 2014 | 8.26% | 38.47% | 0.14x | 1.49x | €-1.37 Million |
| 2015 | 13.05% | 63.44% | 0.13x | 1.60x | €2.48 Million |
| 2016 | 10.14% | 44.61% | 0.14x | 1.60x | €114.90K |
| 2017 | 10.01% | 43.49% | 0.13x | 1.71x | €8.40K |
| 2018 | 10.57% | 44.06% | 0.13x | 1.81x | €458.60K |
| 2019 | 11.33% | 44.63% | 0.14x | 1.85x | €1.06 Million |
| 2020 | 11.30% | 43.69% | 0.14x | 1.86x | €1.03 Million |
| 2021 | 11.69% | 45.49% | 0.14x | 1.87x | €1.34 Million |
| 2022 | 12.25% | 45.18% | 0.13x | 2.16x | €1.78 Million |
| 2023 | 12.53% | 43.05% | 0.14x | 2.12x | €2.05 Million |
| 2024 | 13.59% | 44.90% | 0.14x | 2.10x | €2.91 Million |
Industry Comparison
This section compares Dinkelacker AG's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $1,177,305,112
- Average return on equity (ROE) among peers: 3.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dinkelacker AG (DWB) | €85.83 Million | 9.37% | 0.98x | $5.31 Million |
| Intea Fastigheter AB (publ) (1DZ0) | $8.99 Billion | 10.06% | 1.40x | $1.74 Billion |
| The RMR Group Inc (26R) | $289.66 Million | 14.60% | 0.32x | $202.36 Million |
| Latvian Forest Company AB (publ) (2FD) | $33.43 Million | 0.82% | 0.28x | $19.45 Million |
| PHN (2PN) | $2.05 Billion | 2.33% | 0.36x | $30.54 Million |
| AMASTEN (4M2B) | $17.10 Million | -53.22% | 0.33x | $207.35 Million |
| ZUEBLIN IMMO.H.NAM.SF22,5 (61Z1) | $138.51 Million | 3.84% | 0.68x | $135.94 Million |
| Accentro Real Estate AG (A4Y) | $153.70 Million | 13.11% | 1.26x | $104.15 |
| Hasen-Immobilien AG (ABHA) | $62.88 Million | 26.88% | 3.42x | $6.07 Million |
| AGROB Immobilien AG (AGR3) | $32.34 Million | 0.04% | 3.66x | $55.86 Million |
| The Grounds Real Estate Development AG (AMM) | $7.44 Million | 15.96% | 2.76x | $6.03 Million |