China Harmony Auto Holding Ltd (HA5) - Net Assets
Based on the latest financial reports, China Harmony Auto Holding Ltd (HA5) has net assets worth €5.05 Billion EUR (≈ $5.91 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€12.90 Billion ≈ $15.09 Billion USD) and total liabilities (€7.85 Billion ≈ $9.18 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore HA5 current and non-current assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €5.05 Billion |
| % of Total Assets | 39.17% |
| Annual Growth Rate | -4.39% |
| 5-Year Change | -37.15% |
| 10-Year Change | N/A |
| Growth Volatility | 10.11 |
China Harmony Auto Holding Ltd - Net Assets Trend (2018–2025)
This chart illustrates how China Harmony Auto Holding Ltd's net assets have evolved over time, based on quarterly financial data. Check how tangible is China Harmony Auto Holding Ltd's equity to evaluate the tangible quality of the company's equity base.
Annual Net Assets for China Harmony Auto Holding Ltd (2018–2025)
The table below shows the annual net assets of China Harmony Auto Holding Ltd from 2018 to 2025. For live valuation and market cap data, see China Harmony Auto Holding Ltd (HA5) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €5.05 Billion ≈ $5.91 Billion |
-3.79% |
| 2024-12-31 | €5.25 Billion ≈ $6.14 Billion |
-7.27% |
| 2023-12-31 | €5.67 Billion ≈ $6.62 Billion |
-6.00% |
| 2022-12-31 | €6.03 Billion ≈ $7.05 Billion |
-25.06% |
| 2021-12-31 | €8.04 Billion ≈ $9.40 Billion |
+6.56% |
| 2020-12-31 | €7.55 Billion ≈ $8.82 Billion |
+3.06% |
| 2019-12-31 | €7.32 Billion ≈ $8.56 Billion |
+5.81% |
| 2018-12-31 | €6.92 Billion ≈ $8.09 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to China Harmony Auto Holding Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 156440600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.56 Billion | 32.53% |
| Other Components | €3.25 Billion | 67.47% |
| Total Equity | €4.81 Billion | 100.00% |
China Harmony Auto Holding Ltd Competitors by Market Cap
The table below lists competitors of China Harmony Auto Holding Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sonder Holdings Inc. Class A
NASDAQ:SONDQ
|
$1.33K |
|
Ordinary Fully Paid Deferred Settlement
AU:VMLDB
|
$1.37K |
|
Cuu Long Petro Urban Development and Investment Corp
VN:CCL
|
$1.37K |
|
MSP Recovery, Inc.
NASDAQ:MSPR
|
$1.38K |
|
BONAS IMPORT EXPORT S.A.
RO:BONA
|
$1.19K |
|
Coronado Global Resources Inc
AU:CRN
|
$1.19K |
|
Hempacco Co., Inc.
NASDAQ:HPCO
|
$1.18K |
|
Ordinary Fully Paid Deferred Settlement
AU:MKLDB
|
$1.14K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in China Harmony Auto Holding Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,173,726,000 to 4,809,809,000, a change of -363,917,000 (-7.0%).
- Net loss of 634,991,000 reduced equity.
- Other factors increased equity by 271,074,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-634.99 Million | -13.2% |
| Other Changes | €271.07 Million | +5.64% |
| Total Change | €- | -7.03% |
Book Value vs Market Value Analysis
This analysis compares China Harmony Auto Holding Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.03x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | €4.50 | €0.11 | x |
| 2019-12-31 | €4.62 | €0.11 | x |
| 2020-12-31 | €4.75 | €0.11 | x |
| 2021-12-31 | €5.08 | €0.11 | x |
| 2022-12-31 | €3.84 | €0.11 | x |
| 2023-12-31 | €3.73 | €0.11 | x |
| 2024-12-31 | €3.46 | €0.11 | x |
| 2025-12-31 | €3.22 | €0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently China Harmony Auto Holding Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -13.20%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.17%
- • Asset Turnover: 1.55x
- • Equity Multiplier: 2.68x
- Recent ROE (-13.20%) is below the historical average (-2.47%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 9.94% | 6.43% | 0.97x | 1.60x | €-4.15 Million |
| 2019 | 7.06% | 4.07% | 1.10x | 1.57x | €-213.73 Million |
| 2020 | 5.48% | 2.78% | 1.19x | 1.65x | €-338.10 Million |
| 2021 | 8.45% | 3.74% | 1.36x | 1.66x | €-123.58 Million |
| 2022 | -27.37% | -9.97% | 1.51x | 1.82x | €-2.22 Billion |
| 2023 | -4.53% | -1.52% | 1.53x | 1.94x | €-809.42 Million |
| 2024 | -5.63% | -1.86% | 1.28x | 2.37x | €-808.44 Million |
| 2025 | -13.20% | -3.17% | 1.55x | 2.68x | €-1.12 Billion |
Industry Comparison
This section compares China Harmony Auto Holding Ltd's net assets metrics with peer companies in the same industry.
No peer company data available for comparison.
About China Harmony Auto Holding Ltd
China Harmony Auto Holding Ltd operates in various business sectors.