MAKEMYTRIP (MY1.SG)
MAKEMYTRIP (MY1.SG) operates in Diversified Metals & Mining.
MAKEMYTRIP (MY1.SG) (MY1) - Net Assets
Latest net assets as of September 2024: €1.17 Billion EUR
Based on the latest financial reports, MAKEMYTRIP (MY1.SG) (MY1) has net assets worth €1.17 Billion EUR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.78 Billion) and total liabilities (€607.53 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.17 Billion |
| % of Total Assets | 65.86% |
| Annual Growth Rate | 21.27% |
| 5-Year Change | 29.47% |
| 10-Year Change | 607.25% |
| Growth Volatility | 515.82 |
MAKEMYTRIP (MY1.SG) - Net Assets Trend (2014–2024)
This chart illustrates how MAKEMYTRIP (MY1.SG)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for MAKEMYTRIP (MY1.SG) (2014–2024)
The table below shows the annual net assets of MAKEMYTRIP (MY1.SG) from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-03-31 | €1.12 Billion | +27.44% |
| 2023-03-31 | €876.06 Million | -2.28% |
| 2022-03-31 | €896.48 Million | +0.59% |
| 2021-03-31 | €891.19 Million | +3.35% |
| 2020-03-31 | €862.29 Million | -36.47% |
| 2019-03-31 | €1.36 Billion | -12.93% |
| 2018-03-31 | €1.56 Billion | +10.92% |
| 2017-03-31 | €1.41 Billion | +1710.95% |
| 2016-03-31 | €77.61 Million | -50.83% |
| 2015-03-31 | €157.85 Million | -2.74% |
| 2014-03-31 | €162.30 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to MAKEMYTRIP (MY1.SG)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 93871300000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €2.13 Billion | 191.87% |
| Total Equity | €1.11 Billion | 100.00% |
MAKEMYTRIP (MY1.SG) Competitors by Market Cap
The table below lists competitors of MAKEMYTRIP (MY1.SG) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AXT (AHV.SG)
STU:AHV
|
$398.40K |
|
BEKAERT (BK8N.SG)
STU:BK8N
|
$398.45K |
|
MegaWatt Lithium and Battery Metals Corp
OTCQB:WALRF
|
$398.58K |
|
Vanadian Energy Corp
PINK:URCFF
|
$398.58K |
|
AUBAY (BAQ.SG)
STU:BAQ
|
$397.84K |
|
LM Pay Spolka Akcyjna
F:Y00
|
$396.99K |
|
3I Infrastructure PLC
LSE:3IN
|
$396.99K |
|
ASTA Energy Solutions AG
XETRA:1AST
|
$396.89K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MAKEMYTRIP (MY1.SG)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 869,566,000 to 1,110,855,000, a change of 241,289,000 (27.7%).
- Net income of 216,801,000 contributed positively to equity growth.
- Other factors increased equity by 24,488,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €216.80 Million | +19.52% |
| Other Changes | €24.49 Million | +2.2% |
| Total Change | €- | 27.75% |
Book Value vs Market Value Analysis
This analysis compares MAKEMYTRIP (MY1.SG)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.89x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 2.57x to 3.89x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | €15.32 | €39.38 | x |
| 2018-03-31 | €15.28 | €39.38 | x |
| 2019-03-31 | €13.18 | €39.38 | x |
| 2020-03-31 | €8.31 | €39.38 | x |
| 2021-03-31 | €8.47 | €39.38 | x |
| 2022-03-31 | €8.49 | €39.38 | x |
| 2023-03-31 | €8.19 | €39.38 | x |
| 2024-03-31 | €10.12 | €39.38 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MAKEMYTRIP (MY1.SG) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.52%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 27.71%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 1.49x
- Recent ROE (19.52%) is above the historical average (-19.83%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -12.96% | -8.20% | 0.95x | 1.67x | €-37.09 Million |
| 2015 | -11.61% | -6.09% | 1.07x | 1.78x | €-33.98 Million |
| 2016 | -114.06% | -26.34% | 0.84x | 5.17x | €-96.28 Million |
| 2017 | -7.84% | -24.61% | 0.29x | 1.10x | €-250.65 Million |
| 2018 | -14.01% | -32.35% | 0.38x | 1.13x | €-374.28 Million |
| 2019 | -12.36% | -34.52% | 0.31x | 1.16x | €-303.48 Million |
| 2020 | -52.17% | -87.54% | 0.47x | 1.26x | €-533.60 Million |
| 2021 | -6.27% | -34.04% | 0.12x | 1.47x | €-144.39 Million |
| 2022 | -5.08% | -14.94% | 0.23x | 1.48x | €-134.82 Million |
| 2023 | -1.30% | -1.91% | 0.44x | 1.56x | €-98.28 Million |
| 2024 | 19.52% | 27.71% | 0.47x | 1.49x | €105.72 Million |
Industry Comparison
This section compares MAKEMYTRIP (MY1.SG)'s net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $107,279,526,363
- Average return on equity (ROE) among peers: 7.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MAKEMYTRIP (MY1.SG) (MY1) | €1.17 Billion | -12.96% | 0.52x | $398.36K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $973.51K |
| Tokyu Corporation (01T) | $747.05 Billion | 9.38% | 2.03x | $93.98K |
| GUANGZHOU AUTO -H- (02G) | $77.92 Billion | 13.99% | 0.70x | $4.23K |
| MOSAIC (02M) | $9.37 Billion | -11.39% | 1.06x | $267.55K |
| MOSAIC (02M.SG) (02M) | $10.72 Billion | 9.59% | 0.71x | $264.31K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $22.74 Million | -14.04% | 3.68x | $1.51 Million |
| KRAKATAU STEEL -B- (07K) | $587.19 Million | 7.57% | 5.43x | $166.88 |
| CN MODERN DAIRY (07M.SG) (07M) | $8.04 Billion | 9.58% | 0.94x | $1.66K |
| TOURMALINE OIL (08T) | $13.69 Billion | 32.78% | 0.38x | $376.57K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $343.89 |