3I Infrastructure PLC (3IN) - Net Assets
Based on the latest financial reports, 3I Infrastructure PLC (3IN) has net assets worth GBX3.76 Billion GBX (≈ $457.73K USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX4.15 Billion ≈ $504.81K USD) and total liabilities (GBX387.00 Million ≈ $47.09K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are 3I Infrastructure PLC's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX3.76 Billion |
| % of Total Assets | 90.67% |
| Annual Growth Rate | 8.46% |
| 5-Year Change | 49.04% |
| 10-Year Change | 178.94% |
| Growth Volatility | 10.44 |
3I Infrastructure PLC - Net Assets Trend (2008–2025)
This chart illustrates how 3I Infrastructure PLC's net assets have evolved over time, based on quarterly financial data. Also explore 3I Infrastructure PLC balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for 3I Infrastructure PLC (2008–2025)
The table below shows the annual net assets of 3I Infrastructure PLC from 2008 to 2025. For live valuation and market cap data, see 3I Infrastructure PLC market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | GBX3.56 Billion ≈ $433.39K |
+6.58% |
| 2024-03-31 | GBX3.34 Billion ≈ $406.62K |
+7.77% |
| 2023-03-31 | GBX3.10 Billion ≈ $377.30K |
+14.68% |
| 2022-03-31 | GBX2.70 Billion ≈ $329.00K |
+13.14% |
| 2021-03-31 | GBX2.39 Billion ≈ $290.79K |
+5.33% |
| 2020-03-31 | GBX2.27 Billion ≈ $276.07K |
+19.31% |
| 2019-03-31 | GBX1.90 Billion ≈ $231.39K |
+11.20% |
| 2018-03-31 | GBX1.71 Billion ≈ $208.08K |
-1.41% |
| 2017-03-31 | GBX1.73 Billion ≈ $211.05K |
+35.83% |
| 2016-03-31 | GBX1.28 Billion ≈ $155.37K |
-3.35% |
| 2015-03-31 | GBX1.32 Billion ≈ $160.76K |
+18.63% |
| 2014-03-31 | GBX1.11 Billion ≈ $135.52K |
-10.73% |
| 2013-03-31 | GBX1.25 Billion ≈ $151.81K |
+4.21% |
| 2012-03-31 | GBX1.20 Billion ≈ $145.68K |
+9.64% |
| 2011-03-31 | GBX1.09 Billion ≈ $132.86K |
+4.17% |
| 2010-03-31 | GBX1.05 Billion ≈ $127.55K |
-0.45% |
| 2009-03-31 | GBX1.05 Billion ≈ $128.12K |
+17.52% |
| 2008-03-31 | GBX896.00 Million ≈ $109.02K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to 3I Infrastructure PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2576.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX1.28 Billion | 35.99% |
| Common Stock | GBX879.00 Million | 24.68% |
| Other Components | GBX1.40 Billion | 39.33% |
| Total Equity | GBX3.56 Billion | 100.00% |
3I Infrastructure PLC Competitors by Market Cap
The table below lists competitors of 3I Infrastructure PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
374Water Inc. Common Stock
NASDAQ:SCWO
|
$42.14 Million |
|
Lotte Chilsung Beverage Co Ltd
KO:005305
|
$42.19 Million |
|
Qleanair Holding AB
ST:QAIR
|
$42.22 Million |
|
Biokarpet S.A.
AT:BIOKA
|
$42.22 Million |
|
Nirvana Daii Public Company Limited
BK:NVD
|
$42.14 Million |
|
SMS Lifesciences India Limited
NSE:SMSLIFE
|
$42.13 Million |
|
Exel Composites Oyj
HE:EXL1V
|
$42.12 Million |
|
Osangjaiel Co. Ltd
KQ:053980
|
$42.11 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in 3I Infrastructure PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,342,000,000 to 3,562,000,000, a change of 220,000,000 (6.6%).
- Net income of 333,000,000 contributed positively to equity growth.
- Dividend payments of 113,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 1,173,000,000.
- Other factors increased equity by 1,173,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX333.00 Million | +9.35% |
| Dividends Paid | GBX113.00 Million | -3.17% |
| Other Comprehensive Income | GBX-1.17 Billion | -32.93% |
| Other Changes | GBX1.17 Billion | +32.93% |
| Total Change | GBX- | 6.58% |
Book Value vs Market Value Analysis
This analysis compares 3I Infrastructure PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 97.24x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 378.59x to 97.24x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-03-31 | GBX0.99 | GBX375.50 | x |
| 2009-03-31 | GBX1.19 | GBX375.50 | x |
| 2010-03-31 | GBX1.24 | GBX375.50 | x |
| 2011-03-31 | GBX1.29 | GBX375.50 | x |
| 2012-03-31 | GBX1.38 | GBX375.50 | x |
| 2013-03-31 | GBX1.43 | GBX375.50 | x |
| 2014-03-31 | GBX1.44 | GBX375.50 | x |
| 2015-03-31 | GBX1.71 | GBX375.50 | x |
| 2016-03-31 | GBX1.65 | GBX375.50 | x |
| 2017-03-31 | GBX2.24 | GBX375.50 | x |
| 2018-03-31 | GBX2.21 | GBX375.50 | x |
| 2019-03-31 | GBX2.46 | GBX375.50 | x |
| 2020-03-31 | GBX2.93 | GBX375.50 | x |
| 2021-03-31 | GBX3.09 | GBX375.50 | x |
| 2022-03-31 | GBX3.49 | GBX375.50 | x |
| 2023-03-31 | GBX4.00 | GBX375.50 | x |
| 2024-03-31 | GBX3.62 | GBX375.50 | x |
| 2025-03-31 | GBX3.86 | GBX375.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently 3I Infrastructure PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.35%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 90.49%
- • Asset Turnover: 0.09x
- • Equity Multiplier: 1.09x
- Recent ROE (9.35%) is below the historical average (11.17%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 9.35% | 56.36% | 0.12x | 1.39x | GBX-5.03 Million |
| 2009 | 4.63% | 40.77% | 0.08x | 1.37x | GBX-49.47 Million |
| 2010 | 9.42% | 165.38% | 0.04x | 1.30x | GBX-5.51 Million |
| 2011 | 9.35% | 91.32% | 0.08x | 1.29x | GBX-6.47 Million |
| 2012 | 5.57% | 71.46% | 0.06x | 1.29x | GBX-47.41 Million |
| 2013 | 7.23% | 121.15% | 0.05x | 1.29x | GBX-30.80 Million |
| 2014 | 6.37% | 94.41% | 0.07x | 1.00x | GBX-40.38 Million |
| 2015 | 20.19% | 346.94% | 0.06x | 1.05x | GBX134.67 Million |
| 2016 | 13.01% | 67.67% | 0.18x | 1.05x | GBX38.50 Million |
| 2017 | 8.43% | 99.39% | 0.08x | 1.10x | GBX-27.16 Million |
| 2018 | 28.04% | 99.38% | 0.26x | 1.08x | GBX308.58 Million |
| 2019 | 13.59% | 96.35% | 0.14x | 1.03x | GBX68.32 Million |
| 2020 | 9.87% | 97.82% | 0.10x | 1.01x | GBX-2.90 Million |
| 2021 | 8.62% | 98.10% | 0.09x | 1.01x | GBX-33.00 Million |
| 2022 | 14.94% | 98.06% | 0.14x | 1.12x | GBX133.60 Million |
| 2023 | 12.71% | 95.40% | 0.11x | 1.20x | GBX83.90 Million |
| 2024 | 10.38% | 89.90% | 0.10x | 1.18x | GBX12.80 Million |
| 2025 | 9.35% | 90.49% | 0.09x | 1.09x | GBX-23.20 Million |
Industry Comparison
This section compares 3I Infrastructure PLC's net assets metrics with peer companies in the Asset Management industry.
Industry Context
- Industry: Asset Management
- Average net assets among peers: $695,692,000
- Average return on equity (ROE) among peers: 2.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| 3I Infrastructure PLC (3IN) | GBX3.76 Billion | 9.35% | 0.10x | $42.14 Million |
| Albion Enterprise VCT PLC (AAEV) | $61.87 Million | 11.55% | 0.03x | $3.29 Million |
| abrdn Asian Income Fund Limited (AAIF) | $431.87 Million | 14.17% | 0.08x | $5.17 Million |
| Abrdn Asia Focus PLC (AAS) | $98.67 Million | 9.82% | 0.09x | $7.49 Million |
| Albion Technology & General VCT PLC (AATG) | $64.83 Million | 5.63% | 0.01x | $3.22 Million |
| Abrdn PLC (ABDN) | $4.56 Billion | 10.22% | 39.48x | $45.21 Million |
| Aberdeen Diversified Income and Growth Trust PLC (ADIG) | $426.87 Million | 6.29% | 0.20x | $450.86K |
| Aquila Energy Efficiency Trust PLC (AEET) | $69.67 Million | -2.91% | 0.02x | $261.59K |
| Aquila European Renewables Income PLC (AERI) | $372.54 Million | -8.03% | 0.00x | $79.35 Million |
| Artemis UK Future Leaders plc (AFL) | $174.91 Million | -21.80% | 0.02x | $415.29 |
About 3I Infrastructure PLC
3i Infrastructure plc is an investment firm specializing in infrastructure investments. The firm invests in early stage assets, mature assets, middle markets, mid venture, acquisitions, and projects and privatizations undergoing a period of operational ramp-up. It may invest in junior or mezzanine debt in infrastructure businesses or assets. The firm primarily invests in core infrastructure compa… Read more