CI Com SA
Compagnie Internationale pour la Communication, a financial holding company, engages in the real estate business in Switzerland and internationally. It also provides high-tech, high-precision mechanical, and hydraulic engineering services in aeronautic sector. In addition, the company offers loans, cash advances, etc. services. The company was founded in 1928 and is headquartered in Geneva, Switz… Read more
CI Com SA (CIE) - Net Assets
Latest net assets as of June 2024: CHF-10.30 Million CHF
Based on the latest financial reports, CI Com SA (CIE) has net assets worth CHF-10.30 Million CHF as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CHF1.57 Million) and total liabilities (CHF11.88 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CHF-10.30 Million |
| % of Total Assets | -654.03% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 50.14 |
CI Com SA - Net Assets Trend (2003–2023)
This chart illustrates how CI Com SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CI Com SA (2003–2023)
The table below shows the annual net assets of CI Com SA from 2003 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | CHF-8.45 Million | -15.40% |
| 2022-12-31 | CHF-7.32 Million | -3.97% |
| 2021-12-31 | CHF-7.04 Million | -0.84% |
| 2020-12-31 | CHF-6.98 Million | -15.79% |
| 2019-12-31 | CHF-6.03 Million | +5.12% |
| 2018-12-31 | CHF-6.35 Million | -11.00% |
| 2017-12-31 | CHF-5.72 Million | -5.43% |
| 2016-12-31 | CHF-5.43 Million | -196.27% |
| 2015-12-31 | CHF-1.83 Million | -30.11% |
| 2014-12-31 | CHF-1.41 Million | -35.20% |
| 2013-12-31 | CHF-1.04 Million | -98.66% |
| 2012-12-31 | CHF-524.48K | -453.01% |
| 2011-12-31 | CHF-94.84K | -156.06% |
| 2010-12-31 | CHF169.18K | -88.09% |
| 2009-12-31 | CHF1.42 Million | -22.16% |
| 2008-12-31 | CHF1.82 Million | +0.82% |
| 2007-12-31 | CHF1.81 Million | -49.25% |
| 2006-12-31 | CHF3.57 Million | -14.85% |
| 2005-12-31 | CHF4.19 Million | -67.78% |
| 2004-12-31 | CHF13.00 Million | 0.00% |
| 2003-12-31 | CHF13.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to CI Com SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2247595900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CHF13.00 Million | % |
| Other Components | CHF1.03 Million | % |
| Total Equity | CHF-8.45 Million | 100.00% |
CI Com SA Competitors by Market Cap
The table below lists competitors of CI Com SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
XPS Pensions Group PLC
LSE:XPS
|
$83.71K |
|
Il-Yang Pharmaceutical Co. Ltd.
KQ:007570
|
$83.74K |
|
Cemex SAB de CV
STU:CEXA
|
$83.74K |
|
Tetra Bio-Pharma Inc.
PINK:TBPMQ
|
$83.75K |
|
Ilshin Spinning Co. Ltd.
KQ:003200
|
$83.63K |
|
INTEGRA LIFE HLDGS
MU:IL3
|
$83.63K |
|
Orascom Construction PLC
EGX:ORAS
|
$83.61K |
|
CORRIDOR RESOURCES
MU:C6V
|
$83.59K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CI Com SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from -7,319,565 to -8,446,809, a change of -1,127,244.
- Net loss of 1,786,000 reduced equity.
- Other comprehensive income decreased equity by 1,029,150.
- Other factors increased equity by 1,687,906.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CHF-1.79 Million | -21.14% |
| Other Comprehensive Income | CHF-1.03 Million | -12.18% |
| Other Changes | CHF1.69 Million | +19.98% |
| Total Change | CHF- | % |
Book Value vs Market Value Analysis
This analysis compares CI Com SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | CHF13.90 | CHF0.21 | x |
| 2005-12-31 | CHF4.48 | CHF0.21 | x |
| 2006-12-31 | CHF2.85 | CHF0.21 | x |
| 2007-12-31 | CHF1.94 | CHF0.21 | x |
| 2008-12-31 | CHF1.95 | CHF0.21 | x |
| 2009-12-31 | CHF2.19 | CHF0.21 | x |
| 2010-12-31 | CHF0.26 | CHF0.21 | x |
| 2011-12-31 | CHF-0.15 | CHF0.21 | x |
| 2012-12-31 | CHF-0.81 | CHF0.21 | x |
| 2013-12-31 | CHF-1.60 | CHF0.21 | x |
| 2014-12-31 | CHF-2.17 | CHF0.21 | x |
| 2015-12-31 | CHF-2.82 | CHF0.21 | x |
| 2016-12-31 | CHF-8.35 | CHF0.21 | x |
| 2017-12-31 | CHF-8.81 | CHF0.21 | x |
| 2018-12-31 | CHF-9.78 | CHF0.21 | x |
| 2019-12-31 | CHF-9.28 | CHF0.21 | x |
| 2020-12-31 | CHF-10.74 | CHF0.21 | x |
| 2021-12-31 | CHF-10.83 | CHF0.21 | x |
| 2022-12-31 | CHF-11.26 | CHF0.21 | x |
| 2023-12-31 | CHF-13.02 | CHF0.21 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CI Com SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-35.18%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -1.47% | -4.72% | 0.14x | 2.23x | CHF-1.49 Million |
| 2005 | 2.67% | 2.87% | 0.20x | 4.67x | CHF-307.02K |
| 2006 | -22.55% | -85.52% | 0.04x | 6.82x | CHF-866.09K |
| 2007 | -60.33% | -165.55% | 0.09x | 3.95x | CHF-1.27 Million |
| 2008 | -13.92% | -63.43% | 0.06x | 3.69x | CHF-436.50K |
| 2009 | -25.27% | -530.52% | 0.01x | 4.95x | CHF-501.05K |
| 2010 | -582.80% | -1457.09% | 0.02x | 16.49x | CHF-1.00 Million |
| 2011 | 0.00% | -390.13% | 0.03x | 0.00x | CHF-254.52K |
| 2012 | 0.00% | -846.55% | 0.04x | 0.00x | CHF-377.19K |
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | CHF-413.26K |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | CHF-225.88K |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | CHF-240.86K |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | CHF-3.05 Million |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | CHF277.74K |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | CHF5.47K |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | CHF928.19K |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | CHF742.18K |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | CHF199.03K |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | CHF351.71K |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | CHF-941.32K |
Industry Comparison
This section compares CI Com SA's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $729,440,317
- Average return on equity (ROE) among peers: 12.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CI Com SA (CIE) | CHF-10.30 Million | -1.47% | N/A | $83.71K |
| Allreal Holding (ALLN) | $2.35 Billion | 9.98% | 1.02x | $3.41 Billion |
| EPIC Suisse AG (EPIC) | $569.17 Million | 6.04% | 1.72x | $331.03 Million |
| Fundamenta Real Estate AG (FREN) | $369.27 Million | 6.22% | 1.05x | $599.18 Million |
| Investis Holding SA (IREN) | $393.73 Million | 6.70% | 1.37x | $450.20 Million |
| Intershop Holding AG (ISN) | $557.52 Million | 10.08% | 1.52x | $1.61 Billion |
| Mobimo Hldg (MOBN) | $1.65 Billion | 8.43% | 1.28x | $2.99 Billion |
| Peach Property Group AG (PEAN) | $23.46 Million | 52.28% | 4.79x | $50.26 Million |
| SF Urban Properties AG (SFPN) | $374.83 Million | 4.26% | 1.33x | $325.38 Million |
| Varia US Properties Ltd (VARN) | $270.38 Million | 10.38% | 1.47x | $118.71 Million |