XPS Pensions Group PLC (XPS) - Net Assets

Latest as of March 2026: GBX177.56 Million GBX ≈ $21.60K USD

Based on the latest financial reports, XPS Pensions Group PLC (XPS) has net assets worth GBX177.56 Million GBX (≈ $21.60K USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX329.49 Million ≈ $40.09K USD) and total liabilities (GBX151.92 Million ≈ $18.48K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore XPS Pensions Group PLC balance sheet assets for the complete picture of this company's asset base.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX177.56 Million
% of Total Assets 53.89%
Annual Growth Rate N/A
5-Year Change 22.94%
10-Year Change 513.37%
Growth Volatility 134.65

XPS Pensions Group PLC - Net Assets Trend (2014–2026)

This chart illustrates how XPS Pensions Group PLC's net assets have evolved over time, based on quarterly financial data. Check XPS Pensions Group PLC tangible equity quality to evaluate the tangible quality of the company's equity base.

Annual Net Assets for XPS Pensions Group PLC (2014–2026)

The table below shows the annual net assets of XPS Pensions Group PLC from 2014 to 2026. For live valuation and market cap data, see market value of XPS Pensions Group PLC.

Year Net Assets Change
2026-03-31 GBX177.56 Million
≈ $21.60K		 -4.23%
2025-03-31 GBX185.41 Million
≈ $22.56K		 -0.24%
2024-03-31 GBX185.85 Million
≈ $22.61K		 +24.50%
2023-03-31 GBX149.28 Million
≈ $18.16K		 +3.36%
2022-03-31 GBX144.44 Million
≈ $17.57K		 -3.11%
2021-03-31 GBX149.07 Million
≈ $18.14K		 -2.54%
2020-03-31 GBX152.94 Million
≈ $18.61K		 -2.21%
2019-03-31 GBX156.40 Million
≈ $19.03K		 +1.97%
2018-03-31 GBX153.38 Million
≈ $18.66K		 +429.82%
2017-03-31 GBX28.95 Million
≈ $3.52K		 +235.62%
2016-03-31 GBX-21.35 Million
≈ $-2.60K		 -1800.80%
2015-03-31 GBX-1.12 Million
≈ $-136.64		 +40.99%
2014-03-31 GBX-1.90 Million
≈ $-231.54		 --

Equity Component Analysis

This analysis shows how different components contribute to XPS Pensions Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 19403100000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2026)

Component Amount Percentage
Retained Earnings GBX191.19 Million 109.35%
Common Stock GBX104.00K 0.06%
Total Equity GBX174.85 Million 100.00%

XPS Pensions Group PLC Competitors by Market Cap

The table below lists competitors of XPS Pensions Group PLC ranked by their market capitalization.

Company Market Cap
Hunting PLC
LSE:HTG
 $8.22 Million
NanoCMS Co. Ltd.
KQ:247660
 $8.23 Million
Aston Bay Holdings Ltd
V:BAY
 $8.23 Million
Wolfden Resources Corporation
V:WLF
 $8.24 Million
Bekasi Asri Pemula Tbk
JK:BAPA
 $8.22 Million
BioRestorative Therapies Inc
NASDAQ:BRTX
 $8.22 Million
Turnstone Biologics Corp. Common Stock
NASDAQ:TSBX
 $8.21 Million
Intanwijaya Internasional Tbk
JK:INCI
 $8.21 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in XPS Pensions Group PLC's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2025 to 2026, total equity changed from 185,407,000 to 174,847,000, a change of -10,560,000 (-5.7%).
  • Net income of 26,558,000 contributed positively to equity growth.
  • Dividend payments of 25,047,000 reduced retained earnings.
  • Share repurchases of 20,914,000 reduced equity.
  • Other factors increased equity by 8,843,000.

Equity Change Factors (2025 to 2026)

Factor Impact Contribution
Net Income GBX26.56 Million +15.19%
Dividends Paid GBX25.05 Million -14.33%
Share Repurchases GBX20.91 Million -11.96%
Other Changes GBX8.84 Million +5.06%
Total Change GBX- -5.70%

Book Value vs Market Value Analysis

This analysis compares XPS Pensions Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 405.66x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2014-03-31 GBX-0.01 GBX330.50 x
2015-03-31 GBX-0.01 GBX330.50 x
2016-03-31 GBX-0.22 GBX330.50 x
2017-03-31 GBX0.28 GBX330.50 x
2018-03-31 GBX0.99 GBX330.50 x
2019-03-31 GBX0.76 GBX330.50 x
2020-03-31 GBX0.73 GBX330.50 x
2021-03-31 GBX0.71 GBX330.50 x
2022-03-31 GBX0.68 GBX330.50 x
2023-03-31 GBX0.69 GBX330.50 x
2024-03-31 GBX0.85 GBX330.50 x
2025-03-31 GBX0.84 GBX330.50 x
2026-03-31 GBX0.81 GBX330.50 x

Capital Efficiency Dashboard

This dashboard shows how efficiently XPS Pensions Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 15.19%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 10.12%
  • • Asset Turnover: 0.80x
  • • Equity Multiplier: 1.88x
  • Recent ROE (15.19%) is above the historical average (3.90%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2014 0.00% -5.50% 0.55x 0.00x GBX-2.65 Million
2015 0.00% 1.49% 0.58x 0.00x GBX858.30K
2016 0.00% 5.78% 0.66x 0.00x GBX5.13 Million
2017 -46.73% -27.34% 0.64x 2.69x GBX-16.42 Million
2018 1.45% 3.54% 0.25x 1.67x GBX-13.12 Million
2019 7.36% 10.47% 0.44x 1.60x GBX-4.13 Million
2020 4.84% 6.18% 0.43x 1.82x GBX-7.90 Million
2021 6.01% 7.01% 0.48x 1.78x GBX-5.94 Million
2022 6.52% 6.80% 0.51x 1.88x GBX-5.02 Million
2023 10.61% 9.50% 0.59x 1.90x GBX908.60K
2024 29.14% 27.16% 0.71x 1.52x GBX35.58 Million
2025 16.37% 13.09% 0.72x 1.74x GBX11.80 Million
2026 15.19% 10.12% 0.80x 1.88x GBX9.07 Million

Industry Comparison

This section compares XPS Pensions Group PLC's net assets metrics with peer companies in the Personal Services industry.

Industry Context

  • Industry: Personal Services
  • Average net assets among peers: $198,000
  • Average return on equity (ROE) among peers: 89.39%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
XPS Pensions Group PLC (XPS) GBX177.56 Million 0.00% 0.86x $8.22 Million
Mears Group plc (MER) $198.00K 89.39% 6.26x $4.37 Million

About XPS Pensions Group PLC

LSE:XPS UK Personal Services
Market Cap
$8.22 Million
GBX67.58 Billion GBX
Market Cap Rank
#27541 Global
#386 in UK
Share Price
GBX330.50
Change (1 day)
-0.75%
52-Week Range
GBX283.00 - GBX384.00
All Time High
GBX411.50
Categories
Companies in UK Personal Services
About

XPS Pensions Group plc, together with its subsidiaries, provides employee benefit consultancy and related business services in the United Kingdom. It offers convent and pension advisory; investment and insurance consulting; DB master trust schemes; and self-invested personal pension and SSAS pension services. Further, it provides pension administer services, such as payroll, record keeping, calcu… Read more