Elma Electronic AG
Elma Electronic AG manufactures and sells electronic packaging products for the embedded systems market worldwide. It offers backplanes, cabinets, chassis platforms, embedded boards, embedded computing systems, enclosures and components, power solutions, and rotary switches. The company also provides system solutions, including sensor open system architecture and modular open system approach; Fle… Read more
Elma Electronic AG (ELMN) - Net Assets
Latest net assets as of June 2025: CHF63.80 Million CHF
Based on the latest financial reports, Elma Electronic AG (ELMN) has net assets worth CHF63.80 Million CHF as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CHF115.75 Million) and total liabilities (CHF51.95 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CHF63.80 Million |
| % of Total Assets | 55.12% |
| Annual Growth Rate | 3.74% |
| 5-Year Change | 53.55% |
| 10-Year Change | 156.25% |
| Growth Volatility | 13.71 |
Elma Electronic AG - Net Assets Trend (2003–2024)
This chart illustrates how Elma Electronic AG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Elma Electronic AG (2003–2024)
The table below shows the annual net assets of Elma Electronic AG from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CHF65.40 Million | +21.30% |
| 2023-12-31 | CHF53.91 Million | +0.08% |
| 2022-12-31 | CHF53.87 Million | +6.52% |
| 2021-12-31 | CHF50.58 Million | +18.75% |
| 2020-12-31 | CHF42.59 Million | +6.29% |
| 2019-12-31 | CHF40.07 Million | +11.73% |
| 2018-12-31 | CHF35.87 Million | +17.74% |
| 2017-12-31 | CHF30.46 Million | +9.75% |
| 2016-12-31 | CHF27.75 Million | +8.75% |
| 2015-12-31 | CHF25.52 Million | -6.21% |
| 2014-12-31 | CHF27.21 Million | +20.53% |
| 2013-12-31 | CHF22.58 Million | +2.64% |
| 2012-12-31 | CHF22.00 Million | +3.76% |
| 2011-12-31 | CHF21.20 Million | +10.23% |
| 2010-12-31 | CHF19.23 Million | -34.13% |
| 2009-12-31 | CHF29.19 Million | -11.80% |
| 2008-12-31 | CHF33.10 Million | -24.82% |
| 2007-12-31 | CHF44.03 Million | +8.37% |
| 2006-12-31 | CHF40.63 Million | +10.16% |
| 2005-12-31 | CHF36.88 Million | +13.65% |
| 2004-12-31 | CHF32.45 Million | +7.28% |
| 2003-12-31 | CHF30.25 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Elma Electronic AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 191.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CHF55.57 Million | 84.98% |
| Common Stock | CHF2.51 Million | 3.84% |
| Other Comprehensive Income | CHF-6.81 Million | -10.42% |
| Other Components | CHF14.12 Million | 21.60% |
| Total Equity | CHF65.40 Million | 100.00% |
Elma Electronic AG Competitors by Market Cap
The table below lists competitors of Elma Electronic AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
FDM Group (Holdings) plc
PINK:FDDMF
|
$236.45 Million |
|
Beijing Dataway Horizon Co. Ltd
SHE:301169
|
$236.46 Million |
|
Excelsior Medical Co Ltd
TW:4104
|
$236.51 Million |
|
Beijing New Universal Science and Technology Co Ltd
SHE:300472
|
$236.51 Million |
|
KTK Group Co Ltd
SHG:603680
|
$236.32 Million |
|
2020 Bulkers Ltd
PINK:TTBKF
|
$236.31 Million |
|
Iron Horse Acquisitions II Corp. Common Stock
NASDAQ:IRHO
|
$236.15 Million |
|
Tredegar Corporation
NYSE:TG
|
$236.08 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Elma Electronic AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 53,914,000 to 65,398,000, a change of 11,484,000 (21.3%).
- Net income of 8,499,000 contributed positively to equity growth.
- Dividend payments of 457,000 reduced retained earnings.
- Other comprehensive income increased equity by 10,753,000.
- Other factors decreased equity by 7,311,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CHF8.50 Million | +13.0% |
| Dividends Paid | CHF457.00K | -0.7% |
| Other Comprehensive Income | CHF10.75 Million | +16.44% |
| Other Changes | CHF-7.31 Million | -11.18% |
| Total Change | CHF- | 21.30% |
Book Value vs Market Value Analysis
This analysis compares Elma Electronic AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.47x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 9.30x to 4.47x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | CHF137.65 | CHF1280.00 | x |
| 2004-12-31 | CHF146.76 | CHF1280.00 | x |
| 2005-12-31 | CHF165.32 | CHF1280.00 | x |
| 2006-12-31 | CHF184.88 | CHF1280.00 | x |
| 2007-12-31 | CHF196.20 | CHF1280.00 | x |
| 2008-12-31 | CHF145.55 | CHF1280.00 | x |
| 2009-12-31 | CHF127.95 | CHF1280.00 | x |
| 2010-12-31 | CHF84.22 | CHF1280.00 | x |
| 2011-12-31 | CHF92.77 | CHF1280.00 | x |
| 2012-12-31 | CHF96.26 | CHF1280.00 | x |
| 2013-12-31 | CHF98.80 | CHF1280.00 | x |
| 2014-12-31 | CHF119.09 | CHF1280.00 | x |
| 2015-12-31 | CHF111.69 | CHF1280.00 | x |
| 2016-12-31 | CHF121.47 | CHF1280.00 | x |
| 2017-12-31 | CHF133.31 | CHF1280.00 | x |
| 2018-12-31 | CHF156.96 | CHF1280.00 | x |
| 2019-12-31 | CHF175.37 | CHF1280.00 | x |
| 2020-12-31 | CHF186.40 | CHF1280.00 | x |
| 2021-12-31 | CHF221.35 | CHF1280.00 | x |
| 2022-12-31 | CHF235.78 | CHF1280.00 | x |
| 2023-12-31 | CHF235.96 | CHF1280.00 | x |
| 2024-12-31 | CHF286.22 | CHF1280.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Elma Electronic AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.00%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.78%
- • Asset Turnover: 1.44x
- • Equity Multiplier: 1.89x
- Recent ROE (13.00%) is above the historical average (8.68%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 0.96% | 0.34% | 1.31x | 2.15x | CHF-2.74 Million |
| 2004 | 9.59% | 2.90% | 1.44x | 2.29x | CHF-133.30K |
| 2005 | 6.81% | 2.08% | 1.41x | 2.32x | CHF-1.18 Million |
| 2006 | 9.47% | 2.99% | 1.47x | 2.16x | CHF-213.90K |
| 2007 | 10.09% | 3.40% | 1.45x | 2.04x | CHF38.00K |
| 2008 | 19.24% | 5.10% | 1.57x | 2.41x | CHF3.06 Million |
| 2009 | -12.36% | -3.21% | 1.44x | 2.67x | CHF-6.53 Million |
| 2010 | 8.89% | 1.36% | 1.90x | 3.45x | CHF-214.10K |
| 2011 | 8.61% | 1.55% | 1.78x | 3.12x | CHF-293.80K |
| 2012 | 3.58% | 0.71% | 1.72x | 2.94x | CHF-1.41 Million |
| 2013 | 3.71% | 0.74% | 1.72x | 2.90x | CHF-1.42 Million |
| 2014 | 8.44% | 1.94% | 1.75x | 2.48x | CHF-425.00K |
| 2015 | 9.17% | 1.96% | 1.64x | 2.84x | CHF-212.10K |
| 2016 | 8.41% | 1.79% | 1.70x | 2.77x | CHF-440.50K |
| 2017 | 9.88% | 2.09% | 1.68x | 2.81x | CHF-37.00K |
| 2018 | 15.65% | 3.85% | 1.78x | 2.28x | CHF2.03 Million |
| 2019 | 12.75% | 3.38% | 1.61x | 2.35x | CHF1.10 Million |
| 2020 | 13.11% | 3.80% | 1.60x | 2.16x | CHF1.32 Million |
| 2021 | 14.91% | 5.05% | 1.53x | 1.93x | CHF2.48 Million |
| 2022 | 7.71% | 2.69% | 1.48x | 1.93x | CHF-1.23 Million |
| 2023 | 9.30% | 3.00% | 1.51x | 2.06x | CHF-377.40K |
| 2024 | 13.00% | 4.78% | 1.44x | 1.89x | CHF1.96 Million |
Industry Comparison
This section compares Elma Electronic AG's net assets metrics with peer companies in the Computer Hardware industry.
No peer company data available for comparison.