Kuehne & Nagel
Kuehne + Nagel International AG, together with its subsidiaries, provides integrated logistics services in Europe, the Middle East, Africa, the Americas, the Asia-Pacific. The company operates through four segments: Sea Logistics, Air Logistics, Road Logistics, and Contract Logistics. It offers container load, reefer and project logistics solutions; air charter, time-critical, sea-air logistic, a… Read more
Kuehne & Nagel (KNIN) - Net Assets
Latest net assets as of September 2025: CHF2.11 Billion CHF
Based on the latest financial reports, Kuehne & Nagel (KNIN) has net assets worth CHF2.11 Billion CHF as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CHF11.84 Billion) and total liabilities (CHF9.73 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CHF2.11 Billion |
| % of Total Assets | 17.81% |
| Annual Growth Rate | 6.13% |
| 5-Year Change | 35.31% |
| 10-Year Change | 53.57% |
| Growth Volatility | 24.4 |
Kuehne & Nagel - Net Assets Trend (2002–2024)
This chart illustrates how Kuehne & Nagel's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kuehne & Nagel (2002–2024)
The table below shows the annual net assets of Kuehne & Nagel from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CHF3.27 Billion | +3.36% |
| 2023-12-31 | CHF3.16 Billion | -23.82% |
| 2022-12-31 | CHF4.15 Billion | +29.15% |
| 2021-12-31 | CHF3.21 Billion | +33.07% |
| 2020-12-31 | CHF2.41 Billion | +3.92% |
| 2019-12-31 | CHF2.32 Billion | -0.09% |
| 2018-12-31 | CHF2.32 Billion | -0.13% |
| 2017-12-31 | CHF2.33 Billion | +7.48% |
| 2016-12-31 | CHF2.17 Billion | +1.83% |
| 2015-12-31 | CHF2.13 Billion | -13.33% |
| 2014-12-31 | CHF2.45 Billion | -4.10% |
| 2013-12-31 | CHF2.56 Billion | +5.48% |
| 2012-12-31 | CHF2.42 Billion | +0.83% |
| 2011-12-31 | CHF2.40 Billion | +1.14% |
| 2010-12-31 | CHF2.38 Billion | +3.84% |
| 2009-12-31 | CHF2.29 Billion | +10.47% |
| 2008-12-31 | CHF2.07 Billion | -12.35% |
| 2007-12-31 | CHF2.37 Billion | +19.73% |
| 2006-12-31 | CHF1.98 Billion | +23.38% |
| 2005-12-31 | CHF1.60 Billion | +99.55% |
| 2004-12-31 | CHF802.30 Million | -21.20% |
| 2003-12-31 | CHF1.02 Billion | +15.47% |
| 2002-12-31 | CHF881.70 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kuehne & Nagel's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5099900.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CHF5.10 Billion | 156.30% |
| Common Stock | CHF121.00 Million | 3.71% |
| Other Comprehensive Income | CHF-1.82 Billion | -55.72% |
| Total Equity | CHF3.26 Billion | 100.00% |
Kuehne & Nagel Competitors by Market Cap
The table below lists competitors of Kuehne & Nagel ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Evercore Partners Inc
NYSE:EVR
|
$9.97 Billion |
|
EastGroup Properties Inc
NYSE:EGP
|
$9.98 Billion |
|
Advanced Drainage Systems Inc
NYSE:WMS
|
$10.00 Billion |
|
VeriSilicon Microelectronics Shanghai Co Ltd
SHG:688521
|
$10.01 Billion |
|
AECC Aviation Power Co Ltd
SHG:600893
|
$9.96 Billion |
|
Ally Financial Inc
NYSE:ALLY
|
$9.95 Billion |
|
Rambus Inc
NASDAQ:RMBS
|
$9.92 Billion |
|
SPX Corp
NYSE:SPXC
|
$9.91 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kuehne & Nagel's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,153,000,000 to 3,263,000,000, a change of 110,000,000 (3.5%).
- Net income of 1,181,000,000 contributed positively to equity growth.
- Dividend payments of 1,182,000,000 reduced retained earnings.
- Share repurchases of 51,000,000 reduced equity.
- Other comprehensive income increased equity by 94,000,000.
- Other factors increased equity by 68,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CHF1.18 Billion | +36.19% |
| Dividends Paid | CHF1.18 Billion | -36.22% |
| Share Repurchases | CHF51.00 Million | -1.56% |
| Other Comprehensive Income | CHF94.00 Million | +2.88% |
| Other Changes | CHF68.00 Million | +2.08% |
| Total Change | CHF- | 3.49% |
Book Value vs Market Value Analysis
This analysis compares Kuehne & Nagel's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.28x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 23.24x to 6.28x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | CHF7.43 | CHF172.60 | x |
| 2003-12-31 | CHF8.58 | CHF172.60 | x |
| 2004-12-31 | CHF6.74 | CHF172.60 | x |
| 2005-12-31 | CHF13.51 | CHF172.60 | x |
| 2006-12-31 | CHF16.68 | CHF172.60 | x |
| 2007-12-31 | CHF19.85 | CHF172.60 | x |
| 2008-12-31 | CHF17.48 | CHF172.60 | x |
| 2009-12-31 | CHF19.26 | CHF172.60 | x |
| 2010-12-31 | CHF19.87 | CHF172.60 | x |
| 2011-12-31 | CHF19.94 | CHF172.60 | x |
| 2012-12-31 | CHF20.03 | CHF172.60 | x |
| 2013-12-31 | CHF21.15 | CHF172.60 | x |
| 2014-12-31 | CHF20.40 | CHF172.60 | x |
| 2015-12-31 | CHF17.68 | CHF172.60 | x |
| 2016-12-31 | CHF18.00 | CHF172.60 | x |
| 2017-12-31 | CHF19.38 | CHF172.60 | x |
| 2018-12-31 | CHF19.35 | CHF172.60 | x |
| 2019-12-31 | CHF19.31 | CHF172.60 | x |
| 2020-12-31 | CHF20.08 | CHF172.60 | x |
| 2021-12-31 | CHF26.62 | CHF172.60 | x |
| 2022-12-31 | CHF34.49 | CHF172.60 | x |
| 2023-12-31 | CHF26.49 | CHF172.60 | x |
| 2024-12-31 | CHF27.48 | CHF172.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kuehne & Nagel utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 36.19%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.76%
- • Asset Turnover: 2.12x
- • Equity Multiplier: 3.59x
- Recent ROE (36.19%) is above the historical average (30.04%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 0.14% | 0.02% | 2.58x | 3.07x | CHF-86.50 Million |
| 2003 | 19.43% | 2.61% | 2.77x | 2.69x | CHF95.53 Million |
| 2004 | 29.93% | 2.61% | 3.21x | 3.57x | CHF158.55 Million |
| 2005 | 19.75% | 2.84% | 2.63x | 2.65x | CHF155.49 Million |
| 2006 | 23.27% | 3.08% | 2.60x | 2.90x | CHF261.37 Million |
| 2007 | 22.55% | 3.10% | 2.66x | 2.73x | CHF295.61 Million |
| 2008 | 28.49% | 3.27% | 3.24x | 2.69x | CHF381.60 Million |
| 2009 | 20.66% | 3.29% | 2.42x | 2.60x | CHF243.00 Million |
| 2010 | 25.58% | 3.59% | 2.84x | 2.51x | CHF368.50 Million |
| 2011 | 25.44% | 3.74% | 2.64x | 2.58x | CHF367.80 Million |
| 2012 | 20.24% | 2.83% | 2.73x | 2.62x | CHF245.40 Million |
| 2013 | 23.53% | 3.48% | 2.70x | 2.51x | CHF343.30 Million |
| 2014 | 25.86% | 3.62% | 2.65x | 2.70x | CHF388.20 Million |
| 2015 | 31.87% | 4.04% | 2.74x | 2.88x | CHF463.90 Million |
| 2016 | 33.24% | 4.34% | 2.61x | 2.93x | CHF502.00 Million |
| 2017 | 31.75% | 3.96% | 2.49x | 3.21x | CHF504.90 Million |
| 2018 | 33.22% | 3.71% | 2.64x | 3.40x | CHF538.20 Million |
| 2019 | 34.46% | 3.78% | 2.15x | 4.24x | CHF566.40 Million |
| 2020 | 32.74% | 3.87% | 2.07x | 4.09x | CHF547.30 Million |
| 2021 | 63.42% | 6.19% | 2.24x | 4.57x | CHF1.71 Billion |
| 2022 | 63.86% | 6.71% | 2.67x | 3.56x | CHF2.23 Billion |
| 2023 | 45.39% | 6.00% | 2.17x | 3.48x | CHF1.12 Billion |
| 2024 | 36.19% | 4.76% | 2.12x | 3.59x | CHF854.70 Million |
Industry Comparison
This section compares Kuehne & Nagel's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
No peer company data available for comparison.