VeriSilicon Microelectronics Shanghai Co Ltd (688521) - Net Assets
Based on the latest financial reports, VeriSilicon Microelectronics Shanghai Co Ltd (688521) has net assets worth CN¥3.55 Billion CNY (≈ $519.68 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥6.48 Billion ≈ $948.09 Million USD) and total liabilities (CN¥2.93 Billion ≈ $428.41 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of VeriSilicon Microelectronics Shanghai Co to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.55 Billion |
| % of Total Assets | 54.81% |
| Annual Growth Rate | 22.36% |
| 5-Year Change | -19.19% |
| 10-Year Change | N/A |
| Growth Volatility | 161.8 |
VeriSilicon Microelectronics Shanghai Co Ltd - Net Assets Trend (2016–2024)
This chart illustrates how VeriSilicon Microelectronics Shanghai Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore total assets of VeriSilicon Microelectronics Shanghai Co for the complete picture of this company's asset base.
Annual Net Assets for VeriSilicon Microelectronics Shanghai Co Ltd (2016–2024)
The table below shows the annual net assets of VeriSilicon Microelectronics Shanghai Co Ltd from 2016 to 2024. For live valuation and market cap data, see 688521 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.12 Billion ≈ $310.56 Million |
-21.40% |
| 2023-12-31 | CN¥2.70 Billion ≈ $395.14 Million |
-7.12% |
| 2022-12-31 | CN¥2.91 Billion ≈ $425.42 Million |
+6.84% |
| 2021-12-31 | CN¥2.72 Billion ≈ $398.19 Million |
+3.60% |
| 2020-12-31 | CN¥2.63 Billion ≈ $384.33 Million |
+173.16% |
| 2019-12-31 | CN¥961.49 Million ≈ $140.70 Million |
+461.82% |
| 2018-12-31 | CN¥171.14 Million ≈ $25.04 Million |
-40.78% |
| 2017-12-31 | CN¥288.99 Million ≈ $42.29 Million |
-31.60% |
| 2016-12-31 | CN¥422.48 Million ≈ $61.82 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to VeriSilicon Microelectronics Shanghai Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 108922826115.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥500.36 Million | 23.58% |
| Other Comprehensive Income | CN¥17.94 Million | 0.85% |
| Other Components | CN¥4.02 Billion | 189.43% |
| Total Equity | CN¥2.12 Billion | 100.00% |
VeriSilicon Microelectronics Shanghai Co Ltd Competitors by Market Cap
The table below lists competitors of VeriSilicon Microelectronics Shanghai Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ZTE Corp
SHE:000063
|
$21.63 Billion |
|
InterContinental Hotels Group PLC
LSE:IHG
|
$21.64 Billion |
|
Woodward Inc
NASDAQ:WWD
|
$21.64 Billion |
|
Veolia Environnement VE SA
PA:VIE
|
$21.66 Billion |
|
EAST JP RAILW. ADR 1/6
F:EJR0
|
$21.61 Billion |
|
Luzhou Lao Jiao Co Ltd
SHE:000568
|
$21.56 Billion |
|
CSG N.V.
AS:CSG
|
$21.53 Billion |
|
Corpay Inc
NYSE:CPAY
|
$21.49 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in VeriSilicon Microelectronics Shanghai Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,700,293,620 to 2,122,317,675, a change of -577,975,945 (-21.4%).
- Net loss of 600,879,352 reduced equity.
- Other comprehensive income increased equity by 17,939,473.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-600.88 Million | -28.31% |
| Other Comprehensive Income | CN¥17.94 Million | +0.85% |
| Other Changes | CN¥4.96 Million | +0.23% |
| Total Change | CN¥- | -21.40% |
Book Value vs Market Value Analysis
This analysis compares VeriSilicon Microelectronics Shanghai Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 66.22x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 56.91x to 66.22x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | CN¥4.94 | CN¥280.88 | x |
| 2017-12-31 | CN¥0.60 | CN¥280.88 | x |
| 2018-12-31 | CN¥0.35 | CN¥280.88 | x |
| 2019-12-31 | CN¥1.99 | CN¥280.88 | x |
| 2020-12-31 | CN¥5.40 | CN¥280.88 | x |
| 2021-12-31 | CN¥5.49 | CN¥280.88 | x |
| 2022-12-31 | CN¥5.84 | CN¥280.88 | x |
| 2023-12-31 | CN¥5.40 | CN¥280.88 | x |
| 2024-12-31 | CN¥4.24 | CN¥280.88 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently VeriSilicon Microelectronics Shanghai Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -28.31%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -25.88%
- • Asset Turnover: 0.50x
- • Equity Multiplier: 2.18x
- Recent ROE (-28.31%) is below the historical average (-17.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -34.44% | -17.46% | 0.91x | 2.17x | CN¥-187.76 Million |
| 2017 | -44.34% | -11.87% | 0.65x | 5.72x | CN¥-157.05 Million |
| 2018 | -39.62% | -6.41% | 0.90x | 6.85x | CN¥-84.91 Million |
| 2019 | -4.28% | -3.07% | 0.89x | 1.56x | CN¥-137.32 Million |
| 2020 | -0.97% | -1.70% | 0.47x | 1.22x | CN¥-288.21 Million |
| 2021 | 0.49% | 0.62% | 0.55x | 1.42x | CN¥-258.82 Million |
| 2022 | 2.54% | 2.76% | 0.61x | 1.52x | CN¥-216.91 Million |
| 2023 | -10.98% | -12.68% | 0.53x | 1.63x | CN¥-566.50 Million |
| 2024 | -28.31% | -25.88% | 0.50x | 2.18x | CN¥-813.11 Million |
Industry Comparison
This section compares VeriSilicon Microelectronics Shanghai Co Ltd's net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $813,547,571
- Average return on equity (ROE) among peers: 6.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| VeriSilicon Microelectronics Shanghai Co Ltd (688521) | CN¥3.55 Billion | -34.44% | 0.82x | $21.62 Billion |
| UniTTEC Co Ltd (000925) | $-283.11 Million | 0.00% | 0.00x | $909.57 Million |
| Unigroup Guoxin Microelectronics Co Ltd (002049) | $4.97 Billion | 16.23% | 0.54x | $9.61 Billion |
| Sinosteel Anhui Tianyuan Technology Co Ltd (002057) | $245.66 Million | 4.18% | 0.78x | $1.06 Billion |
| Suzhou Good-Ark Electronics Co Ltd (002079) | $445.12 Million | 7.09% | 0.19x | $1.39 Billion |
| Ningbo Kangqiang Electronics Co Ltd (002119) | $971.20 Million | 9.05% | 0.88x | $1.15 Billion |
| Tianjin Printronics Circuit Corp (002134) | $570.60 Million | 1.71% | 0.43x | $913.46 Million |
| Tatwah Smartech Co Ltd (002512) | $62.81 Million | 31.91% | 1.29x | $701.64 Million |
| Chutian Dragon Co Ltd (003040) | $1.05 Billion | 9.94% | 0.54x | $998.01 Million |
| Jiangsu Huasheng Tianlong Photo (300029) | $21.30 Million | -40.30% | 16.97x | $81.27 Million |
| Nations Technologies Inc (300077) | $85.20 Million | 28.31% | 0.96x | $1.97 Billion |
About VeriSilicon Microelectronics Shanghai Co Ltd
VeriSilicon Microelectronics (Shanghai) Co., Ltd., together with its subsidiaries, provides platform-based custom silicon and semiconductor IP licensing services in China and internationally. It operates through three segments: One-Stop Chip Customization Services, Semiconductor IP Licensing Services, and Others. The company offers customized silicon services, including high-definition audio and … Read more