Meier Tobler Group AG
Meier Tobler Group AG operates as a trading and services company in heat generation and air conditioning systems. The company provides heating products comprising solar thermal energy, gas heaters, oil heating, surface heating, radiator, air heater, heat pumps, large heat pumps, wood heating, hot water systems and fresh water stations, and exhaust systems. It also offers refrigeration and air con… Read more
Meier Tobler Group AG (MTG) - Net Assets
Latest net assets as of December 2025: CHF161.45 Million CHF
Based on the latest financial reports, Meier Tobler Group AG (MTG) has net assets worth CHF161.45 Million CHF as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CHF312.12 Million) and total liabilities (CHF150.67 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CHF161.45 Million |
| % of Total Assets | 51.73% |
| Annual Growth Rate | -0.08% |
| 5-Year Change | -1.05% |
| 10-Year Change | 399.84% |
| Growth Volatility | 93.44 |
Meier Tobler Group AG - Net Assets Trend (2002–2025)
This chart illustrates how Meier Tobler Group AG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Meier Tobler Group AG (2002–2025)
The table below shows the annual net assets of Meier Tobler Group AG from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CHF161.45 Million | -4.76% |
| 2024-12-31 | CHF169.51 Million | -2.12% |
| 2023-12-31 | CHF173.19 Million | +1.09% |
| 2022-12-31 | CHF171.33 Million | +5.00% |
| 2021-12-31 | CHF163.16 Million | +10.19% |
| 2020-12-31 | CHF148.08 Million | +2.42% |
| 2019-12-31 | CHF144.58 Million | +2.42% |
| 2018-12-31 | CHF141.17 Million | -19.05% |
| 2017-12-31 | CHF174.40 Million | +439.93% |
| 2016-12-31 | CHF32.30 Million | +0.39% |
| 2015-12-31 | CHF32.17 Million | -21.24% |
| 2014-12-31 | CHF40.85 Million | -85.05% |
| 2013-12-31 | CHF273.30 Million | +61.81% |
| 2012-12-31 | CHF168.90 Million | -14.70% |
| 2011-12-31 | CHF198.00 Million | +16.13% |
| 2010-12-31 | CHF170.50 Million | +4.99% |
| 2009-12-31 | CHF162.40 Million | +20.30% |
| 2008-12-31 | CHF135.00 Million | -24.03% |
| 2007-12-31 | CHF177.70 Million | +13.26% |
| 2006-12-31 | CHF156.90 Million | +13.70% |
| 2005-12-31 | CHF138.00 Million | +12.47% |
| 2004-12-31 | CHF122.70 Million | -11.15% |
| 2003-12-31 | CHF138.10 Million | -16.00% |
| 2002-12-31 | CHF164.40 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Meier Tobler Group AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9312000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CHF93.12 Million | 57.68% |
| Common Stock | CHF1.10 Million | 0.68% |
| Other Comprehensive Income | CHF74.23 Million | 45.98% |
| Total Equity | CHF161.45 Million | 100.00% |
Meier Tobler Group AG Competitors by Market Cap
The table below lists competitors of Meier Tobler Group AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Genbyte Technology Inc
SHE:003028
|
$153.09 Million |
|
Ventura Offshore Holding Ltd.
F:G4C
|
$153.10 Million |
|
Yunnan Bowin Technology Industry Co Ltd
SHG:600883
|
$153.12 Million |
|
Unisys Corporation
NYSE:UIS
|
$153.13 Million |
|
Pulsar Helium Inc.
V:PLSR
|
$152.97 Million |
|
Yarward Electronics Shandong Co. Ltd. A
SHE:301337
|
$152.94 Million |
|
Thor Explorations Ltd
PINK:THXPF
|
$152.89 Million |
|
ASTON MART.LA.UADR LS-001
F:A5S0
|
$152.83 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Meier Tobler Group AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 169,511,000 to 161,449,000, a change of -8,062,000 (-4.8%).
- Net income of 15,300,000 contributed positively to equity growth.
- Dividend payments of 17,478,000 reduced retained earnings.
- Share repurchases of 6,180,000 reduced equity.
- Other comprehensive income decreased equity by 30,199,000.
- Other factors increased equity by 30,495,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CHF15.30 Million | +9.48% |
| Dividends Paid | CHF17.48 Million | -10.83% |
| Share Repurchases | CHF6.18 Million | -3.83% |
| Other Comprehensive Income | CHF-30.20 Million | -18.7% |
| Other Changes | CHF30.50 Million | +18.89% |
| Total Change | CHF- | -4.76% |
Book Value vs Market Value Analysis
This analysis compares Meier Tobler Group AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.22x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.42x to 2.22x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | CHF10.10 | CHF34.55 | x |
| 2003-12-31 | CHF3.47 | CHF34.55 | x |
| 2004-12-31 | CHF3.24 | CHF34.55 | x |
| 2005-12-31 | CHF5.77 | CHF34.55 | x |
| 2006-12-31 | CHF21.18 | CHF34.55 | x |
| 2007-12-31 | CHF25.49 | CHF34.55 | x |
| 2008-12-31 | CHF5.65 | CHF34.55 | x |
| 2009-12-31 | CHF21.93 | CHF34.55 | x |
| 2010-12-31 | CHF22.77 | CHF34.55 | x |
| 2011-12-31 | CHF18.73 | CHF34.55 | x |
| 2012-12-31 | CHF16.40 | CHF34.55 | x |
| 2013-12-31 | CHF28.16 | CHF34.55 | x |
| 2014-12-31 | CHF5.04 | CHF34.55 | x |
| 2015-12-31 | CHF4.41 | CHF34.55 | x |
| 2016-12-31 | CHF4.43 | CHF34.55 | x |
| 2017-12-31 | CHF16.23 | CHF34.55 | x |
| 2018-12-31 | CHF11.77 | CHF34.55 | x |
| 2019-12-31 | CHF10.34 | CHF34.55 | x |
| 2020-12-31 | CHF12.37 | CHF34.55 | x |
| 2021-12-31 | CHF13.62 | CHF34.55 | x |
| 2022-12-31 | CHF14.54 | CHF34.55 | x |
| 2023-12-31 | CHF15.13 | CHF34.55 | x |
| 2024-12-31 | CHF15.29 | CHF34.55 | x |
| 2025-12-31 | CHF15.54 | CHF34.55 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Meier Tobler Group AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.48%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.08%
- • Asset Turnover: 1.59x
- • Equity Multiplier: 1.93x
- Recent ROE (9.48%) is below the historical average (16.18%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 19.05% | 2.71% | 1.67x | 4.21x | CHF9.74 Million |
| 2003 | -11.35% | -1.44% | 1.85x | 4.25x | CHF-18.81 Million |
| 2004 | -11.93% | -1.30% | 2.04x | 4.49x | CHF-16.91 Million |
| 2005 | 15.45% | 3.09% | 1.96x | 2.55x | CHF7.51 Million |
| 2006 | 23.33% | 4.73% | 1.99x | 2.47x | CHF20.91 Million |
| 2007 | 33.82% | 7.22% | 2.14x | 2.19x | CHF42.33 Million |
| 2008 | 4.37% | 0.75% | 2.11x | 2.74x | CHF-7.60 Million |
| 2009 | 13.67% | 3.46% | 1.90x | 2.08x | CHF5.96 Million |
| 2010 | 24.16% | 6.38% | 2.01x | 1.88x | CHF24.15 Million |
| 2011 | 26.21% | 8.09% | 1.80x | 1.80x | CHF32.10 Million |
| 2012 | 32.03% | 7.54% | 1.75x | 2.43x | CHF37.21 Million |
| 2013 | 45.59% | 22.58% | 1.37x | 1.47x | CHF97.27 Million |
| 2014 | 39.13% | 6.30% | 1.88x | 3.31x | CHF11.90 Million |
| 2015 | 23.06% | 3.08% | 2.20x | 3.40x | CHF4.20 Million |
| 2016 | 45.56% | 6.14% | 1.88x | 3.94x | CHF11.48 Million |
| 2017 | -1.24% | -0.46% | 0.99x | 2.74x | CHF-19.60 Million |
| 2018 | -2.63% | -0.71% | 1.23x | 3.02x | CHF-17.83 Million |
| 2019 | 2.36% | 0.69% | 1.28x | 2.68x | CHF-11.05 Million |
| 2020 | 2.61% | 0.79% | 1.43x | 2.30x | CHF-10.95 Million |
| 2021 | 9.59% | 3.06% | 1.42x | 2.21x | CHF-675.40K |
| 2022 | 17.90% | 5.51% | 1.43x | 2.27x | CHF13.54 Million |
| 2023 | 15.67% | 4.97% | 1.64x | 1.92x | CHF9.83 Million |
| 2024 | 12.55% | 4.29% | 1.56x | 1.87x | CHF4.32 Million |
| 2025 | 9.48% | 3.08% | 1.59x | 1.93x | CHF-844.90K |
Industry Comparison
This section compares Meier Tobler Group AG's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $265,489,222
- Average return on equity (ROE) among peers: 13.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Meier Tobler Group AG (MTG) | CHF161.45 Million | 19.05% | 0.93x | $152.99 Million |
| Accelleron Industries AG (ACLN) | $349.19 Million | 48.71% | 2.53x | $6.75 Billion |
| Burckhardt Compression (BCHN) | $234.85 Million | 23.83% | 1.00x | $1.75 Billion |
| Bystronic AG (BYS) | $724.20 Million | 5.05% | 0.58x | $145.95 Million |
| Kardex (KARN) | $98.10 Million | 0.82% | 1.48x | $1.55 Billion |
| Klingelnberg AG (KLIN) | $162.97 Million | 11.79% | 0.57x | $41.57 Million |
| Mikron Holding AG (MIKN) | $153.45 Million | 1.56% | 0.51x | $105.11 Million |
| Perrot Duval Holding SA (PEDU) | $4.69 Million | 14.83% | 5.92x | $3.59 Million |
| PHOENIX N AG (PMN) | $192.35 Million | 4.70% | 1.83x | $269.66 Million |
| Rieter Holding AG (RIEN) | $469.60 Million | 11.16% | 1.09x | $15.45 Million |