SUNRISE N
Sunrise Communications AG, together with its subsidiaries, provides telecommunications services in Switzerland. It operates in three segments: Residential Customers; Business Customers and Wholesale; and Infrastructure and Support Functions. The company offers mobile services comprising prepaid and postpaid voice, SMS and data, and international calling and roaming services; broadband, TV, and fi… Read more
SUNRISE N (SUNN) - Net Assets
Latest net assets as of December 2025: CHF4.08 Billion CHF
Based on the latest financial reports, SUNRISE N (SUNN) has net assets worth CHF4.08 Billion CHF as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CHF11.72 Billion) and total liabilities (CHF7.65 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CHF4.08 Billion |
| % of Total Assets | 34.76% |
| Annual Growth Rate | 7.43% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 18.82 |
SUNRISE N - Net Assets Trend (2021–2025)
This chart illustrates how SUNRISE N's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SUNRISE N (2021–2025)
The table below shows the annual net assets of SUNRISE N from 2021 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CHF4.08 Billion | -7.09% |
| 2024-12-31 | CHF4.39 Billion | +22.64% |
| 2023-12-31 | CHF3.58 Billion | -11.67% |
| 2022-12-31 | CHF4.05 Billion | +32.35% |
| 2021-12-31 | CHF3.06 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to SUNRISE N's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 404220000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CHF4.04 Billion | 99.82% |
| Common Stock | CHF7.40 Million | 0.18% |
| Other Comprehensive Income | CHF4.04 Billion | 99.82% |
| Total Equity | CHF4.05 Billion | 100.00% |
SUNRISE N Competitors by Market Cap
The table below lists competitors of SUNRISE N ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
VSE CORP. DL-05
F:VS3
|
$3.56 Billion |
|
Patrick Industries Inc
NASDAQ:PATK
|
$3.56 Billion |
|
Petrokent Turizm AS
IS:PKENT
|
$3.56 Billion |
|
Yunnan Copper Co Ltd
SHE:000878
|
$3.57 Billion |
|
Munters Group AB (publ)
OTCGREY:MMNNF
|
$3.55 Billion |
|
Celcuity LLC
NASDAQ:CELC
|
$3.55 Billion |
|
NEXON Co. Ltd
PINK:NEXOF
|
$3.55 Billion |
|
Glenmark Pharmaceuticals Limited
NSE:GLENMARK
|
$3.55 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SUNRISE N's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,360,800,000 to 4,049,500,000, a change of -311,300,000 (-7.1%).
- Net loss of 112,200,000 reduced equity.
- Share repurchases of 240,400,000 reduced equity.
- Other comprehensive income decreased equity by 311,500,000.
- Other factors increased equity by 352,800,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CHF-112.20 Million | -2.77% |
| Share Repurchases | CHF240.40 Million | -5.94% |
| Other Comprehensive Income | CHF-311.50 Million | -7.69% |
| Other Changes | CHF352.80 Million | +8.71% |
| Total Change | CHF- | -7.14% |
Book Value vs Market Value Analysis
This analysis compares SUNRISE N's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.84x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.50x to 0.84x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | CHF31.41 | CHF47.08 | x |
| 2022-12-31 | CHF41.62 | CHF47.08 | x |
| 2023-12-31 | CHF36.71 | CHF47.08 | x |
| 2024-12-31 | CHF45.62 | CHF47.08 | x |
| 2025-12-31 | CHF56.19 | CHF47.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SUNRISE N utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.77%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.76%
- • Asset Turnover: 0.25x
- • Equity Multiplier: 2.90x
- Recent ROE (-2.77%) is above the historical average (-4.08%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -2.36% | -2.37% | 0.24x | 4.23x | CHF-375.96 Million |
| 2022 | 2.00% | 2.65% | 0.23x | 3.28x | CHF-322.52 Million |
| 2023 | -8.89% | -10.41% | 0.24x | 3.55x | CHF-671.58 Million |
| 2024 | -8.39% | -12.12% | 0.25x | 2.77x | CHF-801.88 Million |
| 2025 | -2.77% | -3.76% | 0.25x | 2.90x | CHF-517.15 Million |
Industry Comparison
This section compares SUNRISE N's net assets metrics with peer companies in the Telecom Services industry.
No peer company data available for comparison.