SUNRISE N (SUNN) - Net Assets
Based on the latest financial reports, SUNRISE N (SUNN) has net assets worth CHF4.04 Billion CHF (≈ $5.11 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CHF11.52 Billion ≈ $14.57 Billion USD) and total liabilities (CHF7.48 Billion ≈ $9.46 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SUNN tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CHF4.04 Billion |
| % of Total Assets | 35.07% |
| Annual Growth Rate | 7.43% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 18.82 |
SUNRISE N - Net Assets Trend (2021–2025)
This chart illustrates how SUNRISE N's net assets have evolved over time, based on quarterly financial data. See SUNRISE N (SUNN) defensive interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for SUNRISE N (2021–2025)
The table below shows the annual net assets of SUNRISE N from 2021 to 2025. For live valuation and market cap data, see SUNN market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CHF4.08 Billion ≈ $5.15 Billion |
-7.09% |
| 2024-12-31 | CHF4.39 Billion ≈ $5.55 Billion |
+22.64% |
| 2023-12-31 | CHF3.58 Billion ≈ $4.52 Billion |
-11.67% |
| 2022-12-31 | CHF4.05 Billion ≈ $5.12 Billion |
+32.35% |
| 2021-12-31 | CHF3.06 Billion ≈ $3.87 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to SUNRISE N's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 404220000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CHF4.04 Billion | 99.82% |
| Common Stock | CHF7.40 Million | 0.18% |
| Other Comprehensive Income | CHF4.04 Billion | 99.82% |
| Total Equity | CHF4.05 Billion | 100.00% |
SUNRISE N Competitors by Market Cap
The table below lists competitors of SUNRISE N ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Highwealth Construction Corp
TW:2542
|
$3.00 Billion |
|
EREGLI DEM CEL FABR DL1
F:EDVA
|
$3.00 Billion |
|
OLAM GROUP LTD
F:K25
|
$3.00 Billion |
|
Kingdee International Software Group Company Limited
F:KDIC
|
$3.00 Billion |
|
Fuchs Petrolub SE Preference Shares
XETRA:FPE3
|
$3.00 Billion |
|
Dongfeng Motor Group Company Limited
F:D4D
|
$3.00 Billion |
|
Auras Technology Co Ltd
TWO:3324
|
$3.00 Billion |
|
Zhongshan Broad-Ocean Motor Co Ltd
SHE:002249
|
$2.99 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SUNRISE N's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,360,800,000 to 4,049,500,000, a change of -311,300,000 (-7.1%).
- Net loss of 112,200,000 reduced equity.
- Share repurchases of 240,400,000 reduced equity.
- Other comprehensive income decreased equity by 311,500,000.
- Other factors increased equity by 352,800,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CHF-112.20 Million | -2.77% |
| Share Repurchases | CHF240.40 Million | -5.94% |
| Other Comprehensive Income | CHF-311.50 Million | -7.69% |
| Other Changes | CHF352.80 Million | +8.71% |
| Total Change | CHF- | -7.14% |
Book Value vs Market Value Analysis
This analysis compares SUNRISE N's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.75x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.34x to 0.75x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | CHF31.41 | CHF41.94 | x |
| 2022-12-31 | CHF41.62 | CHF41.94 | x |
| 2023-12-31 | CHF36.71 | CHF41.94 | x |
| 2024-12-31 | CHF45.62 | CHF41.94 | x |
| 2025-12-31 | CHF56.19 | CHF41.94 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SUNRISE N utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.77%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.76%
- • Asset Turnover: 0.25x
- • Equity Multiplier: 2.90x
- Recent ROE (-2.77%) is above the historical average (-4.08%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -2.36% | -2.37% | 0.24x | 4.23x | CHF-375.96 Million |
| 2022 | 2.00% | 2.65% | 0.23x | 3.28x | CHF-322.52 Million |
| 2023 | -8.89% | -10.41% | 0.24x | 3.55x | CHF-671.58 Million |
| 2024 | -8.39% | -12.12% | 0.25x | 2.77x | CHF-801.88 Million |
| 2025 | -2.77% | -3.76% | 0.25x | 2.90x | CHF-517.15 Million |
Industry Comparison
This section compares SUNRISE N's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $5,397,772,800
- Average return on equity (ROE) among peers: 28.85%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SUNRISE N (SUNN) | CHF4.04 Billion | -2.36% | 1.85x | $3.00 Billion |
| Swisscom AG (SCMN) | $5.40 Billion | 28.85% | 2.14x | $33.54 Billion |
About SUNRISE N
Sunrise Communications AG, together with its subsidiaries, provides telecommunications services in Switzerland. It operates in three segments: Residential Customers; Business Customers and Wholesale; and Infrastructure and Support Functions. The company offers mobile services comprising prepaid and postpaid voice, SMS and data, and international calling and roaming services; broadband, TV, and fi… Read more