Axilion Smart Mobility Ltd
Axilion Smart Mobility Ltd engages in the development, implementation, and assimilation of artificial intelligence-based software systems for the management of transportation in cities and metropolitan areas in Israel and internationally. The company's product portfolio consists of TransEm, a software maintenance services; and X-Way System, a cloud-based software solution (SaaS) that implements d… Read more
Axilion Smart Mobility Ltd (AILN) - Net Assets
Latest net assets as of June 2025: ILA10.01 Million ILA
Based on the latest financial reports, Axilion Smart Mobility Ltd (AILN) has net assets worth ILA10.01 Million ILA as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA11.42 Million) and total liabilities (ILA1.41 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA10.01 Million |
| % of Total Assets | 87.69% |
| Annual Growth Rate | 5.15% |
| 5-Year Change | -64.89% |
| 10-Year Change | N/A |
| Growth Volatility | 332.79 |
Axilion Smart Mobility Ltd - Net Assets Trend (2013–2024)
This chart illustrates how Axilion Smart Mobility Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Axilion Smart Mobility Ltd (2013–2024)
The table below shows the annual net assets of Axilion Smart Mobility Ltd from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA12.91 Million | -55.81% |
| 2023-12-31 | ILA29.21 Million | -42.62% |
| 2022-12-31 | ILA50.90 Million | -28.47% |
| 2021-12-31 | ILA71.16 Million | +93.58% |
| 2020-12-31 | ILA36.76 Million | +885.75% |
| 2019-12-31 | ILA-4.68 Million | -12.07% |
| 2018-12-31 | ILA-4.17 Million | -13.49% |
| 2017-12-31 | ILA-3.68 Million | -23.42% |
| 2016-12-31 | ILA-2.98 Million | -7.97% |
| 2015-12-31 | ILA-2.76 Million | -904.96% |
| 2014-12-31 | ILA342.87K | -95.38% |
| 2013-12-31 | ILA7.43 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Axilion Smart Mobility Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 20583600000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ILA399.75 Million | 3097.15% |
| Total Equity | ILA12.91 Million | 100.00% |
Axilion Smart Mobility Ltd Competitors by Market Cap
The table below lists competitors of Axilion Smart Mobility Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
UWMC-WS
NYSE:UWMC-WS
|
$33.74K |
|
UANGEL Corp.
KQ:072130
|
$33.75K |
|
ORGENESIS INC. DL-0001
F:45O
|
$33.77K |
|
GBS Software AG
DU:INW
|
$33.79K |
|
NAVIGATOR COMPANY (PO9.SG)
STU:PO9
|
$33.66K |
|
Baltic Bridge S.A.
WAR:WIS
|
$33.65K |
|
SOGEFI
BE:GEF
|
$33.58K |
|
Ab Dynamics
LSE:ABDP
|
$33.56K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Axilion Smart Mobility Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 29,206,000 to 12,907,000, a change of -16,299,000 (-55.8%).
- Net loss of 23,079,000 reduced equity.
- New share issuances of 5,295,000 increased equity.
- Other factors increased equity by 1,485,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA-23.08 Million | -178.81% |
| Share Issuances | ILA5.29 Million | +41.02% |
| Other Changes | ILA1.49 Million | +11.51% |
| Total Change | ILA- | -55.81% |
Book Value vs Market Value Analysis
This analysis compares Axilion Smart Mobility Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 71.57x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ILA-0.40 | ILA31.70 | x |
| 2017-12-31 | ILA-0.39 | ILA31.70 | x |
| 2018-12-31 | ILA-0.44 | ILA31.70 | x |
| 2019-12-31 | ILA-0.25 | ILA31.70 | x |
| 2020-12-31 | ILA1.90 | ILA31.70 | x |
| 2021-12-31 | ILA2.48 | ILA31.70 | x |
| 2022-12-31 | ILA1.75 | ILA31.70 | x |
| 2023-12-31 | ILA1.00 | ILA31.70 | x |
| 2024-12-31 | ILA0.44 | ILA31.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Axilion Smart Mobility Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -178.81%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1041.47%
- • Asset Turnover: 0.11x
- • Equity Multiplier: 1.63x
- Recent ROE (-178.81%) is above the historical average (-189.71%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -40.09% | 0.00% | 0.00x | 1.13x | ILA-3.72 Million |
| 2014 | -1120.84% | 0.00% | 0.00x | 11.42x | ILA-6.17 Million |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | ILA-12.05 Million |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | ILA-475.00K |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | ILA-329.20K |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | ILA-178.60K |
| 2019 | 0.00% | -7.89% | 87.55x | 0.00x | ILA-36.20K |
| 2020 | -765.95% | -18393.96% | 0.04x | 1.16x | ILA-285.22 Million |
| 2021 | -42.49% | -1414.55% | 0.03x | 1.10x | ILA-37.35 Million |
| 2022 | -45.39% | -1826.40% | 0.02x | 1.12x | ILA-28.19 Million |
| 2023 | -83.00% | -1266.46% | 0.05x | 1.21x | ILA-27.16 Million |
| 2024 | -178.81% | -1041.47% | 0.11x | 1.63x | ILA-24.37 Million |
Industry Comparison
This section compares Axilion Smart Mobility Ltd's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $19,374,957
- Average return on equity (ROE) among peers: -30.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Axilion Smart Mobility Ltd (AILN) | ILA10.01 Million | -40.09% | 0.14x | $33.73K |
| Cipia Vision Ltd (CPIA) | $15.88 Million | -81.63% | 0.44x | $83.15K |
| Group 107 Ltd (G107) | $-3.57 Million | 0.00% | 0.00x | $38.05K |
| Glassbox Ltd (GLBX) | $23.03 Million | -71.99% | 1.52x | $1.30 Million |
| Orad-M (ORAD) | $37.28 Million | 10.83% | 2.82x | $398.74K |
| Payment Financial Technologies Ltd (PMNT) | $-1.92 Million | 0.00% | 0.00x | $786.90K |
| Pomvom (PMVM) | $48.91 Million | -49.99% | 0.55x | $43.54K |
| Razor Labs Ltd (RZR) | $4.59 Million | 58.77% | 3.78x | $689.26K |
| Shamaym Improve Ltd (SHMM) | $2.05 Million | -142.28% | 1.83x | $39.55K |
| Utron Ltd (UTRN) | $48.12 Million | 2.27% | 1.01x | $284.45K |