Brill Shoe Industries Ltd
Brill Shoe Industries Ltd., together with its subsidiaries, engages in the design, manufacturing, import, purchase, and marketing of shoes, clothing products, and fashion accessories in Israel. It offers footwear products for children, men, and women, as well as sandals, work and safety shoes, sports shoes, and slippers. The company provides its products under the Price Gali, Lee Cooper, Dockers,… Read more
Brill Shoe Industries Ltd (BRIL) - Net Assets
Latest net assets as of September 2025: ILA135.56 Million ILA
Based on the latest financial reports, Brill Shoe Industries Ltd (BRIL) has net assets worth ILA135.56 Million ILA as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA605.11 Million) and total liabilities (ILA469.55 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA135.56 Million |
| % of Total Assets | 22.4% |
| Annual Growth Rate | -0.59% |
| 5-Year Change | 7.98% |
| 10-Year Change | -25.94% |
| Growth Volatility | 11.03 |
Brill Shoe Industries Ltd - Net Assets Trend (2009–2024)
This chart illustrates how Brill Shoe Industries Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Brill Shoe Industries Ltd (2009–2024)
The table below shows the annual net assets of Brill Shoe Industries Ltd from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA138.10 Million | +3.37% |
| 2023-12-31 | ILA133.60 Million | -20.98% |
| 2022-12-31 | ILA169.08 Million | +3.97% |
| 2021-12-31 | ILA162.62 Million | +27.15% |
| 2020-12-31 | ILA127.89 Million | -3.17% |
| 2019-12-31 | ILA132.08 Million | -14.59% |
| 2018-12-31 | ILA154.64 Million | +2.16% |
| 2017-12-31 | ILA151.36 Million | -7.72% |
| 2016-12-31 | ILA164.03 Million | -12.03% |
| 2015-12-31 | ILA186.47 Million | -3.84% |
| 2014-12-31 | ILA193.92 Million | +5.85% |
| 2013-12-31 | ILA183.19 Million | -0.07% |
| 2012-12-31 | ILA183.33 Million | +6.84% |
| 2011-12-31 | ILA171.59 Million | +5.32% |
| 2010-12-31 | ILA162.93 Million | +7.95% |
| 2009-12-31 | ILA150.94 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Brill Shoe Industries Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 28.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA37.41 Million | 27.09% |
| Common Stock | ILA10.86 Million | 7.86% |
| Other Comprehensive Income | ILA-2.68 Million | -1.94% |
| Other Components | ILA92.51 Million | 66.99% |
| Total Equity | ILA138.10 Million | 100.00% |
Brill Shoe Industries Ltd Competitors by Market Cap
The table below lists competitors of Brill Shoe Industries Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CTEST
NYSE:CTEST
|
$225.03K |
|
Brenmiller Energy Ltd Ordinary Shares
NASDAQ:BNRG
|
$225.12K |
|
HHLA N (HHFA.SG)
STU:HHFA
|
$225.14K |
|
MANPOWER (MPW.SG)
STU:MPW
|
$225.28K |
|
NEC (NEC1.SG)
STU:NEC1
|
$224.89K |
|
NTT DATA
BE:NT5
|
$224.84K |
|
Central Parking Finance Trust PFD TR CV SECS
PINK:CRLKP
|
$224.78K |
|
Blockmint Technologies Inc
PINK:BKLIF
|
$224.75K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Brill Shoe Industries Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 134,565,000 to 138,100,000, a change of 3,535,000 (2.6%).
- Net income of 3,191,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 961,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA3.19 Million | +2.31% |
| Other Comprehensive Income | ILA-961.00K | -0.7% |
| Other Changes | ILA1.30 Million | +0.94% |
| Total Change | ILA- | 2.63% |
Book Value vs Market Value Analysis
This analysis compares Brill Shoe Industries Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 60.45x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 45.54x to 60.45x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ILA30.39 | ILA1384.00 | x |
| 2013-12-31 | ILA30.37 | ILA1384.00 | x |
| 2014-12-31 | ILA30.45 | ILA1384.00 | x |
| 2015-12-31 | ILA29.06 | ILA1384.00 | x |
| 2016-12-31 | ILA25.28 | ILA1384.00 | x |
| 2017-12-31 | ILA23.13 | ILA1384.00 | x |
| 2018-12-31 | ILA23.65 | ILA1384.00 | x |
| 2019-12-31 | ILA19.95 | ILA1384.00 | x |
| 2020-12-31 | ILA18.98 | ILA1384.00 | x |
| 2021-12-31 | ILA26.96 | ILA1384.00 | x |
| 2022-12-31 | ILA28.12 | ILA1384.00 | x |
| 2023-12-31 | ILA22.31 | ILA1384.00 | x |
| 2024-12-31 | ILA22.89 | ILA1384.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Brill Shoe Industries Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.31%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.55%
- • Asset Turnover: 1.04x
- • Equity Multiplier: 4.04x
- Recent ROE (2.31%) is below the historical average (4.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 21.44% | 9.49% | 1.65x | 1.37x | ILA17.27 Million |
| 2010 | 18.60% | 8.28% | 1.58x | 1.42x | ILA14.01 Million |
| 2011 | 19.40% | 6.64% | 1.72x | 1.70x | ILA16.25 Million |
| 2012 | 11.57% | 4.26% | 1.63x | 1.67x | ILA2.88 Million |
| 2013 | 5.77% | 2.11% | 1.68x | 1.63x | ILA-7.75 Million |
| 2014 | 1.11% | 0.37% | 1.48x | 2.03x | ILA-16.34 Million |
| 2015 | -3.55% | -1.00% | 1.51x | 2.34x | ILA-23.75 Million |
| 2016 | -14.93% | -3.82% | 1.52x | 2.57x | ILA-38.03 Million |
| 2017 | -6.95% | -1.69% | 1.57x | 2.64x | ILA-23.65 Million |
| 2018 | 2.08% | 0.54% | 1.51x | 2.54x | ILA-11.30 Million |
| 2019 | -5.20% | -1.16% | 1.01x | 4.43x | ILA-18.29 Million |
| 2020 | -4.87% | -1.31% | 0.89x | 4.19x | ILA-17.02 Million |
| 2021 | 28.86% | 8.57% | 1.14x | 2.95x | ILA30.68 Million |
| 2022 | 18.03% | 5.41% | 0.94x | 3.56x | ILA13.62 Million |
| 2023 | -17.27% | -4.46% | 0.88x | 4.38x | ILA-36.70 Million |
| 2024 | 2.31% | 0.55% | 1.04x | 4.04x | ILA-10.62 Million |
Industry Comparison
This section compares Brill Shoe Industries Ltd's net assets metrics with peer companies in the Apparel Retail industry.
Industry Context
- Industry: Apparel Retail
- Average net assets among peers: $243,302,000
- Average return on equity (ROE) among peers: 13.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Brill Shoe Industries Ltd (BRIL) | ILA135.56 Million | 21.44% | 3.46x | $224.97K |
| Castro (CAST) | $243.30 Million | 13.31% | 1.19x | $2.59 Million |