Brill Shoe Industries Ltd (BRIL) - Net Assets
Based on the latest financial reports, Brill Shoe Industries Ltd (BRIL) has net assets worth ILA130.89 Million ILA (≈ $350.91K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA574.60 Million ≈ $1.54 Million USD) and total liabilities (ILA443.71 Million ≈ $1.19 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read Brill Shoe Industries Ltd (BRIL) total liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA130.89 Million |
| % of Total Assets | 22.78% |
| Annual Growth Rate | -0.89% |
| 5-Year Change | -19.51% |
| 10-Year Change | -20.2% |
| Growth Volatility | 10.75 |
Brill Shoe Industries Ltd - Net Assets Trend (2009–2025)
This chart illustrates how Brill Shoe Industries Ltd's net assets have evolved over time, based on quarterly financial data. Also explore BRIL total asset value for the complete picture of this company's asset base.
Annual Net Assets for Brill Shoe Industries Ltd (2009–2025)
The table below shows the annual net assets of Brill Shoe Industries Ltd from 2009 to 2025. For live valuation and market cap data, see Brill Shoe Industries Ltd market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ILA130.89 Million ≈ $350.91K |
-5.22% |
| 2024-12-31 | ILA138.10 Million ≈ $370.24K |
+3.37% |
| 2023-12-31 | ILA133.60 Million ≈ $358.19K |
-20.98% |
| 2022-12-31 | ILA169.08 Million ≈ $453.30K |
+3.97% |
| 2021-12-31 | ILA162.62 Million ≈ $435.98K |
+27.15% |
| 2020-12-31 | ILA127.89 Million ≈ $342.87K |
-3.17% |
| 2019-12-31 | ILA132.08 Million ≈ $354.11K |
-14.59% |
| 2018-12-31 | ILA154.64 Million ≈ $414.58K |
+2.16% |
| 2017-12-31 | ILA151.36 Million ≈ $405.80K |
-7.72% |
| 2016-12-31 | ILA164.03 Million ≈ $439.76K |
-12.03% |
| 2015-12-31 | ILA186.47 Million ≈ $499.91K |
-3.84% |
| 2014-12-31 | ILA193.92 Million ≈ $519.88K |
+5.85% |
| 2013-12-31 | ILA183.19 Million ≈ $491.14K |
-0.07% |
| 2012-12-31 | ILA183.33 Million ≈ $491.50K |
+6.84% |
| 2011-12-31 | ILA171.59 Million ≈ $460.03K |
+5.32% |
| 2010-12-31 | ILA162.93 Million ≈ $436.80K |
+7.95% |
| 2009-12-31 | ILA150.94 Million ≈ $404.65K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Brill Shoe Industries Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 42.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA29.72 Million | 22.71% |
| Common Stock | ILA10.86 Million | 8.30% |
| Other Comprehensive Income | ILA103.66 Million | 79.20% |
| Total Equity | ILA130.89 Million | 100.00% |
Brill Shoe Industries Ltd Competitors by Market Cap
The table below lists competitors of Brill Shoe Industries Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Silla Textile Co.Ltd
KQ:001000
|
$22.29 Million |
|
Orion Digital Corp.
TO:ORIO
|
$22.29 Million |
|
Zuleika Gold Ltd
AU:ZAG
|
$22.30 Million |
|
Reading International Inc
NASDAQ:RDI
|
$22.30 Million |
|
Luster Industries Bhd
KLSE:5068
|
$22.28 Million |
|
Nanollose Ltd
AU:NC6
|
$22.28 Million |
|
Bambuser AB
ST:BUSER
|
$22.28 Million |
|
DLP Resources Inc
V:DLP
|
$22.27 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Brill Shoe Industries Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 138,100,000 to 130,889,999, a change of -7,210,001 (-5.2%).
- Net loss of 7,673,000 reduced equity.
- Other comprehensive income increased equity by 106,338,000.
- Other factors decreased equity by 105,875,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA-7.67 Million | -5.86% |
| Other Comprehensive Income | ILA106.34 Million | +81.24% |
| Other Changes | ILA-105.88 Million | -80.89% |
| Total Change | ILA- | -5.22% |
Book Value vs Market Value Analysis
This analysis compares Brill Shoe Industries Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 63.50x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 45.34x to 63.50x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ILA30.39 | ILA1378.00 | x |
| 2013-12-31 | ILA30.37 | ILA1378.00 | x |
| 2014-12-31 | ILA30.45 | ILA1378.00 | x |
| 2015-12-31 | ILA29.06 | ILA1378.00 | x |
| 2016-12-31 | ILA25.28 | ILA1378.00 | x |
| 2017-12-31 | ILA23.13 | ILA1378.00 | x |
| 2018-12-31 | ILA23.65 | ILA1378.00 | x |
| 2019-12-31 | ILA19.95 | ILA1378.00 | x |
| 2020-12-31 | ILA18.98 | ILA1378.00 | x |
| 2021-12-31 | ILA26.96 | ILA1378.00 | x |
| 2022-12-31 | ILA28.12 | ILA1378.00 | x |
| 2023-12-31 | ILA22.31 | ILA1378.00 | x |
| 2024-12-31 | ILA22.89 | ILA1378.00 | x |
| 2025-12-31 | ILA21.70 | ILA1378.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Brill Shoe Industries Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.86%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.35%
- • Asset Turnover: 0.99x
- • Equity Multiplier: 4.39x
- Recent ROE (-5.86%) is below the historical average (4.15%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 21.44% | 9.49% | 1.65x | 1.37x | ILA17.27 Million |
| 2010 | 18.60% | 8.28% | 1.58x | 1.42x | ILA14.01 Million |
| 2011 | 19.40% | 6.64% | 1.72x | 1.70x | ILA16.25 Million |
| 2012 | 11.57% | 4.26% | 1.63x | 1.67x | ILA2.88 Million |
| 2013 | 5.77% | 2.11% | 1.68x | 1.63x | ILA-7.75 Million |
| 2014 | 1.11% | 0.37% | 1.48x | 2.03x | ILA-16.34 Million |
| 2015 | -3.55% | -1.00% | 1.51x | 2.34x | ILA-23.75 Million |
| 2016 | -14.93% | -3.82% | 1.52x | 2.57x | ILA-38.03 Million |
| 2017 | -6.95% | -1.69% | 1.57x | 2.64x | ILA-23.65 Million |
| 2018 | 2.08% | 0.54% | 1.51x | 2.54x | ILA-11.30 Million |
| 2019 | -5.20% | -1.16% | 1.01x | 4.43x | ILA-18.29 Million |
| 2020 | -4.87% | -1.31% | 0.89x | 4.19x | ILA-17.02 Million |
| 2021 | 28.86% | 8.57% | 1.14x | 2.95x | ILA30.68 Million |
| 2022 | 18.03% | 5.41% | 0.94x | 3.56x | ILA13.62 Million |
| 2023 | -17.27% | -4.46% | 0.88x | 4.38x | ILA-36.70 Million |
| 2024 | 2.31% | 0.55% | 1.04x | 4.04x | ILA-10.62 Million |
| 2025 | -5.86% | -1.35% | 0.99x | 4.39x | ILA-20.76 Million |
Industry Comparison
This section compares Brill Shoe Industries Ltd's net assets metrics with peer companies in the Apparel Retail industry.
Industry Context
- Industry: Apparel Retail
- Average net assets among peers: $243,302,000
- Average return on equity (ROE) among peers: 13.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Brill Shoe Industries Ltd (BRIL) | ILA130.89 Million | 21.44% | 3.39x | $22.29 Million |
| Castro (CAST) | $243.30 Million | 13.31% | 1.19x | $296.09 Million |
About Brill Shoe Industries Ltd
Brill Shoe Industries Ltd., together with its subsidiaries, engages in the design, manufacturing, import, purchase, and marketing of shoes, clothing products, and fashion accessories in Israel. It offers footwear products for children, men, and women, as well as sandals, work and safety shoes, sports shoes, and slippers. The company provides its products under the Price Gali, Lee Cooper, Dockers,… Read more