C. Mer Industries Ltd
C. Mer Industries Ltd. provides solutions in the areas of homeland security (HLS), communication infrastructure, and defense technologies. The company offers solutions in the areas of cybersecurity, border protection, command and control platforms, emergency response management, critical infrastructure, smart and safe cities for governments, municipalities, organizations, and other entities. It a… Read more
C. Mer Industries Ltd (CMER) - Net Assets
Latest net assets as of September 2025: ILA147.46 Million ILA
Based on the latest financial reports, C. Mer Industries Ltd (CMER) has net assets worth ILA147.46 Million ILA as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA506.04 Million) and total liabilities (ILA358.58 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA147.46 Million |
| % of Total Assets | 29.14% |
| Annual Growth Rate | -0.35% |
| 5-Year Change | 45.73% |
| 10-Year Change | -41.97% |
| Growth Volatility | 29.86 |
C. Mer Industries Ltd - Net Assets Trend (2001–2024)
This chart illustrates how C. Mer Industries Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for C. Mer Industries Ltd (2001–2024)
The table below shows the annual net assets of C. Mer Industries Ltd from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA121.19 Million | +28.38% |
| 2023-12-31 | ILA94.40 Million | +22.97% |
| 2022-12-31 | ILA76.76 Million | -5.03% |
| 2021-12-31 | ILA80.83 Million | -2.81% |
| 2020-12-31 | ILA83.16 Million | -26.45% |
| 2019-12-31 | ILA113.07 Million | -30.29% |
| 2018-12-31 | ILA162.19 Million | -18.91% |
| 2017-12-31 | ILA200.02 Million | +16.54% |
| 2016-12-31 | ILA171.63 Million | -17.81% |
| 2015-12-31 | ILA208.83 Million | -13.27% |
| 2014-12-31 | ILA240.79 Million | -7.40% |
| 2013-12-31 | ILA260.03 Million | +0.79% |
| 2012-12-31 | ILA258.01 Million | +3.44% |
| 2011-12-31 | ILA249.41 Million | -3.33% |
| 2010-12-31 | ILA258.01 Million | -0.72% |
| 2009-12-31 | ILA259.89 Million | +62.45% |
| 2006-12-31 | ILA159.99 Million | -26.43% |
| 2005-12-31 | ILA217.46 Million | +83.46% |
| 2003-12-31 | ILA118.54 Million | +34.77% |
| 2002-12-31 | ILA87.95 Million | -33.10% |
| 2001-12-31 | ILA131.47 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to C. Mer Industries Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 73.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA21.82 Million | 18.00% |
| Common Stock | ILA20.07 Million | 16.57% |
| Other Components | ILA79.30 Million | 65.43% |
| Total Equity | ILA121.19 Million | 100.00% |
C. Mer Industries Ltd Competitors by Market Cap
The table below lists competitors of C. Mer Industries Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Podravka Prehrambena Industrija d.d.
ZSE:PODR
|
$1.50 Million |
|
VirExit Technologies Inc
PINK:VXIT
|
$1.50 Million |
|
The Dewey Electronics Corporation
PINK:DEWY
|
$1.50 Million |
|
Pinnacle Minerals Ltd
AU:PIM
|
$1.50 Million |
|
Mammoth Resources Corp
PINK:MMMRF
|
$1.50 Million |
|
FED AGRIC MTG -C-
BE:A35
|
$1.50 Million |
|
SMHCL
SN:SMHCL
|
$1.50 Million |
|
CASA DE BUCOVINA-CLUB DE MUNTE
RO:BCM
|
$1.50 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in C. Mer Industries Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 94,396,000 to 121,188,000, a change of 26,792,000 (28.4%).
- Net income of 34,433,000 contributed positively to equity growth.
- Other factors decreased equity by 7,641,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA34.43 Million | +28.41% |
| Other Changes | ILA-7.64 Million | -6.31% |
| Total Change | ILA- | 28.38% |
Book Value vs Market Value Analysis
This analysis compares C. Mer Industries Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 451.46x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 131.61x to 451.46x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | ILA30.93 | ILA4070.00 | x |
| 2014-12-31 | ILA21.23 | ILA4070.00 | x |
| 2015-12-31 | ILA18.71 | ILA4070.00 | x |
| 2016-12-31 | ILA15.27 | ILA4070.00 | x |
| 2017-12-31 | ILA17.86 | ILA4070.00 | x |
| 2018-12-31 | ILA12.47 | ILA4070.00 | x |
| 2019-12-31 | ILA8.69 | ILA4070.00 | x |
| 2020-12-31 | ILA6.39 | ILA4070.00 | x |
| 2021-12-31 | ILA6.21 | ILA4070.00 | x |
| 2022-12-31 | ILA5.85 | ILA4070.00 | x |
| 2023-12-31 | ILA7.20 | ILA4070.00 | x |
| 2024-12-31 | ILA9.02 | ILA4070.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently C. Mer Industries Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 28.41%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.19%
- • Asset Turnover: 1.27x
- • Equity Multiplier: 4.32x
- Recent ROE (28.41%) is above the historical average (2.03%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 34.68% | 6.20% | 1.27x | 4.40x | ILA30.90 Million |
| 2003 | 19.88% | 5.61% | 0.93x | 3.79x | ILA11.29 Million |
| 2005 | 21.98% | 6.81% | 1.16x | 2.77x | ILA25.49 Million |
| 2009 | 15.42% | 6.56% | 1.14x | 2.06x | ILA13.61 Million |
| 2010 | 6.13% | 2.87% | 0.92x | 2.31x | ILA-9.63 Million |
| 2011 | 5.88% | 1.89% | 1.13x | 2.75x | ILA-9.88 Million |
| 2012 | 5.15% | 1.64% | 1.25x | 2.51x | ILA-12.00 Million |
| 2013 | 3.23% | 1.20% | 1.06x | 2.56x | ILA-17.11 Million |
| 2014 | -5.87% | -2.18% | 0.95x | 2.83x | ILA-37.13 Million |
| 2015 | 1.81% | 0.48% | 1.16x | 3.26x | ILA-17.28 Million |
| 2016 | -10.45% | -2.86% | 0.91x | 4.01x | ILA-34.95 Million |
| 2017 | -1.27% | -0.41% | 0.89x | 3.51x | ILA-22.48 Million |
| 2018 | -25.56% | -7.22% | 0.89x | 3.98x | ILA-57.67 Million |
| 2019 | -39.66% | -10.55% | 0.81x | 4.66x | ILA-56.14 Million |
| 2020 | -34.42% | -7.63% | 0.84x | 5.35x | ILA-36.94 Million |
| 2021 | 3.22% | 0.60% | 1.06x | 5.08x | ILA-5.48 Million |
| 2022 | -7.35% | -1.10% | 1.15x | 5.79x | ILA-13.32 Million |
| 2023 | 17.25% | 2.52% | 1.36x | 5.02x | ILA6.84 Million |
| 2024 | 28.41% | 5.19% | 1.27x | 4.32x | ILA22.31 Million |
Industry Comparison
This section compares C. Mer Industries Ltd's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $174,832,000
- Average return on equity (ROE) among peers: 0.89%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| C. Mer Industries Ltd (CMER) | ILA147.46 Million | 34.68% | 2.43x | $1.50 Million |
| Rapac Communication & Infrastructure Ltd (RPAC) | $174.83 Million | 0.89% | 1.68x | $3.53 Million |