Pinnacle Minerals Ltd (PIM) - Net Assets
Based on the latest financial reports, Pinnacle Minerals Ltd (PIM) has net assets worth AU$3.23 Million AUD (≈ $2.28 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$3.47 Million ≈ $2.46 Million USD) and total liabilities (AU$243.62K ≈ $172.38K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read PIM liabilities breakdown for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$3.23 Million |
| % of Total Assets | 92.98% |
| Annual Growth Rate | -20.11% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 5.37 |
Pinnacle Minerals Ltd - Net Assets Trend (2022–2025)
This chart illustrates how Pinnacle Minerals Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Pinnacle Minerals Ltd assets under control for the complete picture of this company's asset base.
Annual Net Assets for Pinnacle Minerals Ltd (2022–2025)
The table below shows the annual net assets of Pinnacle Minerals Ltd from 2022 to 2025. For live valuation and market cap data, see Pinnacle Minerals Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$3.23 Million ≈ $2.28 Million |
-19.83% |
| 2024-06-30 | AU$4.03 Million ≈ $2.85 Million |
-26.56% |
| 2023-06-30 | AU$5.48 Million ≈ $3.88 Million |
-13.42% |
| 2022-06-30 | AU$6.33 Million ≈ $4.48 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Pinnacle Minerals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 429116500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$7.71 Million | 238.83% |
| Other Comprehensive Income | AU$811.26K | 25.14% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$3.23 Million | 100.00% |
Pinnacle Minerals Ltd Competitors by Market Cap
The table below lists competitors of Pinnacle Minerals Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nickel North Exploration Corp
V:NNX
|
$3.43 Million |
|
Alzamend Neuro Inc
NASDAQ:ALZN
|
$3.43 Million |
|
Odyssean Investment Trust PLC
LSE:OIT
|
$3.44 Million |
|
H&T Group plc
LSE:HAT
|
$3.44 Million |
|
ROLLING OPTICS HOLDING AB
F:5LN
|
$3.43 Million |
|
VH Global Sustainable Energy Opportunities PLC
LSE:GSEO
|
$3.43 Million |
|
St James Gold Corp
V:LORD
|
$3.42 Million |
|
WEBUY GLOBAL LTD. Ordinary Shares
NASDAQ:WBUY
|
$3.42 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pinnacle Minerals Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,025,169 to 3,227,084, a change of -798,085 (-19.8%).
- Net loss of 891,224 reduced equity.
- Other comprehensive income decreased equity by 759,049.
- Other factors increased equity by 852,188.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-891.22K | -27.62% |
| Other Comprehensive Income | AU$-759.05K | -23.52% |
| Other Changes | AU$852.19K | +26.41% |
| Total Change | AU$- | -19.83% |
Book Value vs Market Value Analysis
This analysis compares Pinnacle Minerals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.05x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.07x to 1.05x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-06-30 | AU$0.59 | AU$0.04 | x |
| 2023-06-30 | AU$0.15 | AU$0.04 | x |
| 2024-06-30 | AU$0.10 | AU$0.04 | x |
| 2025-06-30 | AU$0.04 | AU$0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pinnacle Minerals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -27.62%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1782.45%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.08x
- Recent ROE (-27.62%) is above the historical average (-37.67%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -23.70% | 0.00% | 0.00x | 1.01x | AU$-2.13 Million |
| 2023 | -17.36% | -1407.28% | 0.01x | 1.02x | AU$-1.50 Million |
| 2024 | -81.99% | -4000.36% | 0.02x | 1.07x | AU$-3.70 Million |
| 2025 | -27.62% | -1782.45% | 0.01x | 1.08x | AU$-1.21 Million |
Industry Comparison
This section compares Pinnacle Minerals Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $5,711,623
- Average return on equity (ROE) among peers: -27.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pinnacle Minerals Ltd (PIM) | AU$3.23 Million | -23.70% | 0.08x | $3.43 Million |
| Morella Corporation Ltd (1MC) | $16.53 Million | -35.29% | 0.29x | $8.08 Million |
| Amaero Ltd (3DA) | $29.43 Million | -63.84% | 0.70x | $252.75 Million |
| 6K Additive Inc (6KA) | $-42.72 Million | 0.00% | 0.00x | $160.74 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $151.02 Million |
| African Gold Ltd (A1G) | $11.13 Million | -22.75% | 0.07x | $419.02 Million |
| Albright Metals Ltd (ABR) | $10.99 Million | -9.29% | 0.07x | $3.68 Million |
| Audalia Resources Ltd (ACP) | $4.75 Million | -16.80% | 1.00x | $14.72 Million |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $16.28 Million |
| Acdc Metals Ltd (ADC) | $10.58 Million | -4.74% | 0.03x | $3.13 Million |
| Andromeda Metals Ltd (ADN) | $11.27 Million | 35.85% | 0.04x | $26.17 Million |
About Pinnacle Minerals Ltd
Pinnacle Minerals Limited operates in the mineral exploration and evaluation industry in Australia and Canada. It explores for heavy minerals sands, rare earth elements (REE), lithium, and uranium. The company's flagship property is the 75% owned Adina East Lithium Project, consisting of 147 claims covering approximately an area of 72.7 square kilometers, located in James Bay, Quebec. The company… Read more