Carasso
Carasso Motors Ltd. engages in the import, distribution, and sale of automobiles in Israel. The company offers new and used cars; garage, maintenance, warranty, and repair services for vehicles; leasing services for various vehicles; and insurance and financing services for the purchase of new and used vehicles. It also rents vehicles; and services, distributes, markets, and sells spare parts. It… Read more
Carasso (CRSO) - Net Assets
Latest net assets as of September 2025: ILA2.25 Billion ILA
Based on the latest financial reports, Carasso (CRSO) has net assets worth ILA2.25 Billion ILA as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA11.60 Billion) and total liabilities (ILA9.35 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA2.25 Billion |
| % of Total Assets | 19.4% |
| Annual Growth Rate | 10.1% |
| 5-Year Change | 18.23% |
| 10-Year Change | 78.78% |
| Growth Volatility | 10.84 |
Carasso - Net Assets Trend (2009–2024)
This chart illustrates how Carasso's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Carasso (2009–2024)
The table below shows the annual net assets of Carasso from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA1.93 Billion | +2.88% |
| 2023-12-31 | ILA1.88 Billion | -0.73% |
| 2022-12-31 | ILA1.89 Billion | +7.33% |
| 2021-12-31 | ILA1.76 Billion | +7.85% |
| 2020-12-31 | ILA1.64 Billion | +13.79% |
| 2019-12-31 | ILA1.44 Billion | +1.49% |
| 2018-12-31 | ILA1.42 Billion | +4.86% |
| 2017-12-31 | ILA1.35 Billion | +15.56% |
| 2016-12-31 | ILA1.17 Billion | +8.06% |
| 2015-12-31 | ILA1.08 Billion | +11.25% |
| 2014-12-31 | ILA972.70 Million | +7.38% |
| 2013-12-31 | ILA905.89 Million | +4.28% |
| 2012-12-31 | ILA868.68 Million | +7.67% |
| 2011-12-31 | ILA806.77 Million | +45.56% |
| 2010-12-31 | ILA554.25 Million | +21.38% |
| 2009-12-31 | ILA456.62 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Carasso's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2695.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA792.64 Million | 40.97% |
| Common Stock | ILA90.00K | 0.00% |
| Other Comprehensive Income | ILA338.63 Million | 17.50% |
| Other Components | ILA803.33 Million | 41.52% |
| Total Equity | ILA1.93 Billion | 100.00% |
Carasso Competitors by Market Cap
The table below lists competitors of Carasso ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ZTEST Electronics Inc
PINK:ZTSTF
|
$4.37 Million |
|
ArcWest Exploration Inc
PINK:SJRNF
|
$4.37 Million |
|
Afarak Group Oyj
HE:AFAGR
|
$4.37 Million |
|
7KU
F:7KU
|
$4.37 Million |
|
NSC Groupe SA
PA:ALNSC
|
$4.37 Million |
|
RKEC Projects Limited
NSE:RKEC
|
$4.37 Million |
|
Pure Energy Minerals Limited
OTCQB:PEMIF
|
$4.37 Million |
|
Sala @ Sathorn Property Fund
BK:SSPF
|
$4.37 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Carasso's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,880,546,000 to 1,934,689,000, a change of 54,143,000 (2.9%).
- Net income of 270,922,000 contributed positively to equity growth.
- Dividend payments of 230,106,000 reduced retained earnings.
- Other comprehensive income increased equity by 338,627,000.
- Other factors decreased equity by 325,300,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA270.92 Million | +14.0% |
| Dividends Paid | ILA230.11 Million | -11.89% |
| Other Comprehensive Income | ILA338.63 Million | +17.5% |
| Other Changes | ILA-325.30 Million | -16.81% |
| Total Change | ILA- | 2.88% |
Book Value vs Market Value Analysis
This analysis compares Carasso's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 163.57x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 266.93x to 163.57x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ILA12.85 | ILA3430.00 | x |
| 2013-12-31 | ILA13.73 | ILA3430.00 | x |
| 2014-12-31 | ILA14.55 | ILA3430.00 | x |
| 2015-12-31 | ILA16.17 | ILA3430.00 | x |
| 2016-12-31 | ILA17.22 | ILA3430.00 | x |
| 2017-12-31 | ILA18.48 | ILA3430.00 | x |
| 2018-12-31 | ILA18.25 | ILA3430.00 | x |
| 2019-12-31 | ILA18.52 | ILA3430.00 | x |
| 2020-12-31 | ILA19.20 | ILA3430.00 | x |
| 2021-12-31 | ILA18.64 | ILA3430.00 | x |
| 2022-12-31 | ILA20.74 | ILA3430.00 | x |
| 2023-12-31 | ILA20.41 | ILA3430.00 | x |
| 2024-12-31 | ILA20.97 | ILA3430.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Carasso utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.00%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.21%
- • Asset Turnover: 0.65x
- • Equity Multiplier: 5.09x
- Recent ROE (14.00%) is above the historical average (13.23%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 7.08% | 2.12% | 0.96x | 3.49x | ILA-13.35 Million |
| 2010 | 17.62% | 4.23% | 1.37x | 3.04x | ILA42.25 Million |
| 2011 | 12.00% | 3.48% | 0.99x | 3.47x | ILA16.16 Million |
| 2012 | 9.44% | 3.07% | 1.10x | 2.80x | ILA-4.86 Million |
| 2013 | 12.37% | 4.05% | 1.07x | 2.86x | ILA21.50 Million |
| 2014 | 11.79% | 3.97% | 0.92x | 3.23x | ILA17.38 Million |
| 2015 | 17.96% | 5.59% | 1.13x | 2.84x | ILA86.13 Million |
| 2016 | 20.74% | 6.21% | 0.99x | 3.38x | ILA125.64 Million |
| 2017 | 15.65% | 4.96% | 1.02x | 3.09x | ILA76.36 Million |
| 2018 | 9.89% | 3.22% | 1.03x | 2.97x | ILA-1.51 Million |
| 2019 | 8.80% | 3.24% | 0.87x | 3.14x | ILA-17.23 Million |
| 2020 | 7.99% | 3.52% | 0.62x | 3.64x | ILA-32.81 Million |
| 2021 | 15.69% | 6.39% | 0.84x | 2.91x | ILA100.34 Million |
| 2022 | 20.06% | 10.71% | 0.64x | 2.94x | ILA190.59 Million |
| 2023 | 10.65% | 4.26% | 0.66x | 3.78x | ILA12.13 Million |
| 2024 | 14.00% | 4.21% | 0.65x | 5.09x | ILA77.45 Million |
Industry Comparison
This section compares Carasso's net assets metrics with peer companies in the Specialty Retailers industry.
No peer company data available for comparison.