Dor Alon

TA:DRAL Israel Specialty Retail
Market Cap
$869.83 Million
ILA324.45 Billion ILA
Market Cap Rank
#29634 Global
#96 in Israel
Share Price
ILA20500.00
Change (1 day)
+1.99%
52-Week Range
ILA10750.00 - ILA20500.00
All Time High
ILA20500.00
Categories
Companies in Israel Specialty Retail
About

Dor Alon Energy In Israel (1988) Ltd develops, constructs, and operates fueling complexes and commercial centers in Israel. The company operates public gas stations under the Dor Alon brand; electric vehicle charging stations under the Ultra Speed and Speed brands; convenience stores under the Alonit, Mini Super Alonit, AM:PM, the Moshav, Alonit on the Kibbutz, and Super Alonit brands; and a coff… Read more

Dor Alon (DRAL) - Net Assets

Latest net assets as of September 2025: ILA1.57 Billion ILA

Based on the latest financial reports, Dor Alon (DRAL) has net assets worth ILA1.57 Billion ILA as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA7.18 Billion) and total liabilities (ILA5.61 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets ILA1.57 Billion
% of Total Assets 21.81%
Annual Growth Rate 8.9%
5-Year Change 31.69%
10-Year Change 153.62%
Growth Volatility 12.87

Dor Alon - Net Assets Trend (2005–2024)

This chart illustrates how Dor Alon's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Dor Alon (2005–2024)

The table below shows the annual net assets of Dor Alon from 2005 to 2024.

Year Net Assets Change
2024-12-31 ILA1.47 Billion +9.66%
2023-12-31 ILA1.34 Billion -2.07%
2022-12-31 ILA1.37 Billion +6.34%
2021-12-31 ILA1.29 Billion +15.33%
2020-12-31 ILA1.12 Billion +0.92%
2019-12-31 ILA1.11 Billion +20.14%
2018-12-31 ILA922.99 Million +14.89%
2017-12-31 ILA803.36 Million +4.12%
2016-12-31 ILA771.58 Million +32.77%
2015-12-31 ILA581.13 Million +5.83%
2014-12-31 ILA549.12 Million +2.15%
2013-12-31 ILA537.54 Million +2.00%
2012-12-31 ILA527.00 Million +14.21%
2011-12-31 ILA461.45 Million +1.03%
2010-12-31 ILA456.74 Million +39.86%
2009-12-31 ILA326.58 Million +20.37%
2008-12-31 ILA271.32 Million -20.71%
2007-12-31 ILA342.17 Million +5.83%
2006-12-31 ILA323.31 Million +10.94%
2005-12-31 ILA291.44 Million --

Equity Component Analysis

This analysis shows how different components contribute to Dor Alon's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 911.3% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings ILA970.01 Million 66.79%
Common Stock ILA26.64 Million 1.83%
Other Comprehensive Income ILA122.59 Million 8.44%
Other Components ILA333.05 Million 22.93%
Total Equity ILA1.45 Billion 100.00%

Dor Alon Competitors by Market Cap

The table below lists competitors of Dor Alon ranked by their market capitalization.

Company Market Cap
NAXS Nordic Access Buyout Fund AB
ST:NAXS
 		$7.74 Million
Multi Hanna Kreasindo Tbk Pt
JK:MHKI
 		$7.74 Million
Plurilock Security Inc
OTCQB:PLCKF
 		$7.75 Million
Nuenergy Gas Ltd
AU:NGY
 		$7.75 Million
Lipum AB
ST:LIPUM
 		$7.74 Million
Pesona Metro Holdings Bhd
KLSE:8311
 		$7.73 Million
SMAIO SA
PA:ALSMA
 		$7.73 Million
In8bio Inc
NASDAQ:INAB
 		$7.73 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Dor Alon's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 1,322,287,000 to 1,452,288,000, a change of 130,001,000 (9.8%).
  • Net income of 127,838,000 contributed positively to equity growth.
  • Other comprehensive income increased equity by 122,588,000.
  • Other factors decreased equity by 120,425,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ILA127.84 Million +8.8%
Other Comprehensive Income ILA122.59 Million +8.44%
Other Changes ILA-120.42 Million -8.29%
Total Change ILA- 9.83%

Book Value vs Market Value Analysis

This analysis compares Dor Alon's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 223.40x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 941.64x to 223.40x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-12-31 ILA21.77 ILA20500.00 x
2006-12-31 ILA23.99 ILA20500.00 x
2007-12-31 ILA25.36 ILA20500.00 x
2008-12-31 ILA20.16 ILA20500.00 x
2012-12-31 ILA36.57 ILA20500.00 x
2013-12-31 ILA37.31 ILA20500.00 x
2014-12-31 ILA37.94 ILA20500.00 x
2015-12-31 ILA37.85 ILA20500.00 x
2016-12-31 ILA46.53 ILA20500.00 x
2017-12-31 ILA47.98 ILA20500.00 x
2018-12-31 ILA54.27 ILA20500.00 x
2019-12-31 ILA68.44 ILA20500.00 x
2020-12-31 ILA69.13 ILA20500.00 x
2021-12-31 ILA80.16 ILA20500.00 x
2022-12-31 ILA85.34 ILA20500.00 x
2023-12-31 ILA83.55 ILA20500.00 x
2024-12-31 ILA91.76 ILA20500.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Dor Alon utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 8.80%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 1.89%
  • • Asset Turnover: 1.09x
  • • Equity Multiplier: 4.25x
  • Recent ROE (8.80%) is below the historical average (10.55%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 8.54% 0.46% 2.11x 8.72x ILA-4.26 Million
2006 13.17% 0.69% 2.37x 8.06x ILA10.26 Million
2007 10.54% 0.75% 1.86x 7.61x ILA1.83 Million
2008 12.73% 0.65% 2.22x 8.86x ILA7.41 Million
2009 17.66% 1.56% 1.39x 8.15x ILA25.00 Million
2010 14.70% 1.55% 1.54x 6.16x ILA21.46 Million
2011 13.05% 1.13% 1.73x 6.68x ILA14.09 Million
2012 7.32% 0.66% 1.91x 5.78x ILA-14.14 Million
2013 8.50% 0.88% 1.77x 5.45x ILA-8.07 Million
2014 7.55% 0.84% 1.80x 4.98x ILA-13.41 Million
2015 6.03% 0.87% 1.67x 4.17x ILA-22.97 Million
2016 9.94% 2.08% 1.45x 3.31x ILA-455.40K
2017 13.59% 2.81% 1.27x 3.80x ILA27.36 Million
2018 15.94% 3.20% 1.30x 3.82x ILA51.22 Million
2019 13.65% 3.61% 0.84x 4.49x ILA39.64 Million
2020 5.93% 2.08% 0.62x 4.62x ILA-44.68 Million
2021 16.44% 4.29% 0.83x 4.64x ILA81.74 Million
2022 1.97% 0.33% 1.20x 5.02x ILA-108.50 Million
2023 5.02% 0.89% 1.27x 4.44x ILA-65.79 Million
2024 8.80% 1.89% 1.09x 4.25x ILA-17.39 Million

Industry Comparison

This section compares Dor Alon's net assets metrics with peer companies in the Specialty Retail industry.

Industry Context

  • Industry: Specialty Retail
  • Average net assets among peers: $95,109,000
  • Average return on equity (ROE) among peers: 0.90%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Dor Alon (DRAL) ILA1.57 Billion 8.54% 3.58x $7.74 Million
Golf & Co Group Ltd (GOLF) $255.59 Million 39.52% 0.49x $895.79K
Lahav LR Real Estate Ltd (LAHAV) $8.47 Million 0.00% 2.06x $5.60 Million
ZOOZ Strategy Ltd. (ZOOZ) $21.26 Million -36.80% 0.20x $54.54 Million