Duniec
Duniec Bros. Ltd engages in the construction business in Israel. It initiates, plans, develops, builds, markets, and sells residential projects. The company was formerly known as Doniec Bros Company Ltd and changed its name to Duniec Bros. Ltd in November 1992. Duniec Bros. Ltd was founded in 1963 and is headquartered in Yakum, Israel.
Duniec (DUNI) - Net Assets
Latest net assets as of September 2025: ILA1.02 Billion ILA
Based on the latest financial reports, Duniec (DUNI) has net assets worth ILA1.02 Billion ILA as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA2.17 Billion) and total liabilities (ILA1.16 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA1.02 Billion |
| % of Total Assets | 46.85% |
| Annual Growth Rate | 13.73% |
| 5-Year Change | 247.19% |
| 10-Year Change | 792.43% |
| Growth Volatility | 27.53 |
Duniec - Net Assets Trend (2002–2024)
This chart illustrates how Duniec's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Duniec (2002–2024)
The table below shows the annual net assets of Duniec from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA1.04 Billion | +3.51% |
| 2023-12-31 | ILA1.00 Billion | -1.17% |
| 2022-12-31 | ILA1.01 Billion | +124.98% |
| 2021-12-31 | ILA450.41 Million | +50.86% |
| 2020-12-31 | ILA298.57 Million | +9.25% |
| 2019-12-31 | ILA273.30 Million | +14.96% |
| 2018-12-31 | ILA237.74 Million | +47.05% |
| 2017-12-31 | ILA161.68 Million | +24.15% |
| 2016-12-31 | ILA130.23 Million | +12.12% |
| 2015-12-31 | ILA116.16 Million | -0.23% |
| 2014-12-31 | ILA116.42 Million | -3.95% |
| 2013-12-31 | ILA121.21 Million | +11.39% |
| 2012-12-31 | ILA108.81 Million | +14.39% |
| 2011-12-31 | ILA95.12 Million | +4.51% |
| 2010-12-31 | ILA91.02 Million | +11.07% |
| 2009-12-31 | ILA81.95 Million | +11.08% |
| 2008-12-31 | ILA73.78 Million | -8.47% |
| 2007-12-31 | ILA80.60 Million | +7.62% |
| 2006-12-31 | ILA74.89 Million | +5.78% |
| 2005-12-31 | ILA70.80 Million | +10.12% |
| 2004-12-31 | ILA64.29 Million | +4.74% |
| 2003-12-31 | ILA61.38 Million | +0.44% |
| 2002-12-31 | ILA61.11 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Duniec's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1569.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA400.42 Million | 38.90% |
| Common Stock | ILA19.21 Million | 1.87% |
| Other Components | ILA609.60 Million | 59.23% |
| Total Equity | ILA1.03 Billion | 100.00% |
Duniec Competitors by Market Cap
The table below lists competitors of Duniec ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Samyoung S&C Co. Ltd.
KQ:361670
|
$5.67 Million |
|
New Age Exploration Ltd
AU:NAE
|
$5.67 Million |
|
Proodeftiki S.A.
AT:PRD
|
$5.67 Million |
|
Revive Therapeutics Ltd
OTCQB:RVVTF
|
$5.67 Million |
|
ABS-CBN Holdings Corporation
PINK:ABSOF
|
$5.67 Million |
|
Top Shelf International Holdings Ltd
AU:TSI
|
$5.67 Million |
|
UAS Drone Corp
OTCQB:USDR
|
$5.67 Million |
|
AUR Portfolio III SE & Co. KGaA
HM:AR40
|
$5.67 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Duniec's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 994,081,000 to 1,029,227,000, a change of 35,146,000 (3.5%).
- Net income of 30,343,000 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA30.34 Million | +2.95% |
| Other Changes | ILA4.80 Million | +0.47% |
| Total Change | ILA- | 3.54% |
Book Value vs Market Value Analysis
This analysis compares Duniec's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 191.82x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1782.65x to 191.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ILA14.33 | ILA25550.00 | x |
| 2013-12-31 | ILA15.96 | ILA25550.00 | x |
| 2014-12-31 | ILA17.19 | ILA25550.00 | x |
| 2015-12-31 | ILA26.10 | ILA25550.00 | x |
| 2016-12-31 | ILA33.68 | ILA25550.00 | x |
| 2017-12-31 | ILA38.69 | ILA25550.00 | x |
| 2018-12-31 | ILA43.89 | ILA25550.00 | x |
| 2019-12-31 | ILA55.15 | ILA25550.00 | x |
| 2020-12-31 | ILA60.58 | ILA25550.00 | x |
| 2021-12-31 | ILA89.71 | ILA25550.00 | x |
| 2022-12-31 | ILA155.16 | ILA25550.00 | x |
| 2023-12-31 | ILA128.32 | ILA25550.00 | x |
| 2024-12-31 | ILA133.20 | ILA25550.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Duniec utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.95%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.35%
- • Asset Turnover: 0.09x
- • Equity Multiplier: 1.90x
- Recent ROE (2.95%) is below the historical average (16.56%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 12.19% | 11.36% | 0.20x | 5.29x | ILA2.08 Million |
| 2012 | 14.85% | 10.46% | 0.25x | 5.62x | ILA5.28 Million |
| 2013 | 14.28% | 13.61% | 0.18x | 5.86x | ILA5.18 Million |
| 2014 | 14.90% | 11.07% | 0.19x | 6.97x | ILA5.70 Million |
| 2015 | 41.94% | 10.35% | 0.71x | 5.71x | ILA37.10 Million |
| 2016 | 19.71% | 10.37% | 0.39x | 4.92x | ILA12.64 Million |
| 2017 | 25.92% | 15.90% | 0.39x | 4.17x | ILA25.74 Million |
| 2018 | 26.71% | 17.66% | 0.53x | 2.88x | ILA39.48 Million |
| 2019 | 21.17% | 24.86% | 0.35x | 2.41x | ILA30.53 Million |
| 2020 | 12.12% | 18.26% | 0.26x | 2.54x | ILA6.32 Million |
| 2021 | 18.78% | 24.66% | 0.56x | 1.35x | ILA39.54 Million |
| 2022 | 6.23% | 30.25% | 0.11x | 1.90x | ILA-37.91 Million |
| 2023 | 0.05% | 0.16% | 0.16x | 1.96x | ILA-98.92 Million |
| 2024 | 2.95% | 17.35% | 0.09x | 1.90x | ILA-72.58 Million |
Industry Comparison
This section compares Duniec's net assets metrics with peer companies in the Residential Construction industry.
Industry Context
- Industry: Residential Construction
- Average net assets among peers: $508,348,833
- Average return on equity (ROE) among peers: 8.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Duniec (DUNI) | ILA1.02 Billion | 12.19% | 1.13x | $5.67 Million |
| Almogim Holdings Ltd (ALMA) | $241.32 Million | 9.01% | 4.93x | $1.32 Million |
| Azorim Investment Development and Construction Co Ltd (AZRM) | $1.09 Billion | 2.66% | 1.57x | $13.62 Million |
| Bait Vegag Real Estate Development Ltd (BVGG) | $157.53 Million | 0.00% | 1.23x | $107.76 Million |
| Y.H. Dimri Construction & Development Ltd (DIMRI) | $1.24 Billion | 11.08% | 1.66x | $22.91 Million |
| Rotshtein (ROTS) | $300.62 Million | 23.67% | 4.05x | $4.10 Million |
| Rotem Shani Entrepreneurship and Investments Ltd (RTSN) | $17.48 Million | 4.34% | 13.56x | $1.24 Million |