New Age Exploration Ltd (NAE) - Net Assets
Based on the latest financial reports, New Age Exploration Ltd (NAE) has net assets worth AU$6.07 Million AUD (≈ $4.29 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$6.28 Million ≈ $4.44 Million USD) and total liabilities (AU$210.46K ≈ $148.92K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check NAE asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$6.07 Million |
| % of Total Assets | 96.65% |
| Annual Growth Rate | -1.46% |
| 5-Year Change | -14.31% |
| 10-Year Change | 111621.09% |
| Growth Volatility | 10040.7 |
New Age Exploration Ltd - Net Assets Trend (1994–2025)
This chart illustrates how New Age Exploration Ltd's net assets have evolved over time, based on quarterly financial data. Also explore New Age Exploration Ltd asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for New Age Exploration Ltd (1994–2025)
The table below shows the annual net assets of New Age Exploration Ltd from 1994 to 2025. For live valuation and market cap data, see New Age Exploration Ltd market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$6.07 Million ≈ $4.29 Million |
+31.75% |
| 2024-06-30 | AU$4.61 Million ≈ $3.26 Million |
-4.23% |
| 2023-06-30 | AU$4.81 Million ≈ $3.40 Million |
-19.47% |
| 2022-06-30 | AU$5.97 Million ≈ $4.23 Million |
-15.66% |
| 2021-06-30 | AU$7.08 Million ≈ $5.01 Million |
+26.63% |
| 2020-06-30 | AU$5.59 Million ≈ $3.96 Million |
+52238.40% |
| 2019-06-30 | AU$10.69K ≈ $7.56K |
+7.69% |
| 2018-06-30 | AU$9.92K ≈ $7.02K |
+25.02% |
| 2017-06-30 | AU$7.94K ≈ $5.62K |
+46.11% |
| 2016-06-30 | AU$5.43K ≈ $3.84K |
+6.34% |
| 2015-06-30 | AU$5.11K ≈ $3.61K |
-29.10% |
| 2014-06-30 | AU$7.20K ≈ $5.10K |
-99.92% |
| 2013-06-30 | AU$8.95 Million ≈ $6.33 Million |
+29.43% |
| 2012-06-30 | AU$6.91 Million ≈ $4.89 Million |
+120.34% |
| 2011-06-30 | AU$3.14 Million ≈ $2.22 Million |
-39.72% |
| 2010-06-30 | AU$5.21 Million ≈ $3.68 Million |
+114.01% |
| 2009-06-30 | AU$2.43 Million ≈ $1.72 Million |
+51.95% |
| 2008-06-30 | AU$1.60 Million ≈ $1.13 Million |
-13.70% |
| 2007-06-30 | AU$1.85 Million ≈ $1.31 Million |
+1145.16% |
| 2006-06-30 | AU$148.96K ≈ $105.40K |
+177.25% |
| 2005-06-30 | AU$-192.83K ≈ $-136.44K |
+85.62% |
| 2004-06-30 | AU$-1.34 Million ≈ $-948.74K |
+23.13% |
| 2001-06-30 | AU$-1.74 Million ≈ $-1.23 Million |
-305.22% |
| 2000-06-30 | AU$850.00K ≈ $601.43K |
-90.91% |
| 1999-06-30 | AU$9.35 Million ≈ $6.62 Million |
-4.08% |
| 1998-06-30 | AU$9.75 Million ≈ $6.90 Million |
+80.14% |
| 1997-06-30 | AU$5.41 Million ≈ $3.83 Million |
+14.18% |
| 1996-06-30 | AU$4.74 Million ≈ $3.35 Million |
-48.44% |
| 1995-06-30 | AU$9.20 Million ≈ $6.51 Million |
-3.85% |
| 1994-06-30 | AU$9.56 Million ≈ $6.77 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to New Age Exploration Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1243.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$39.50 Million | 650.93% |
| Other Comprehensive Income | AU$2.53 Million | 41.71% |
| Total Equity | AU$6.07 Million | 100.00% |
New Age Exploration Ltd Competitors by Market Cap
The table below lists competitors of New Age Exploration Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bernard Loisea
PA:ALDBL
|
$5.95 Million |
|
One SA
WAR:FMG
|
$5.96 Million |
|
Shiva Mills Limited
NSE:SHIVAMILLS
|
$5.96 Million |
|
Johnson Service Group Plc
LSE:JSG
|
$5.96 Million |
|
IQE PLC
LSE:IQE
|
$5.95 Million |
|
Trinex Minerals Ltd
AU:TX3
|
$5.95 Million |
|
Fancy Wood Industries Public Company Limited
BK:FANCY
|
$5.94 Million |
|
Rebosis
JSE:REB
|
$5.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in New Age Exploration Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,605,916 to 6,068,455, a change of 1,462,539 (31.8%).
- Net loss of 1,508,185 reduced equity.
- Share repurchases of 245,915 reduced equity.
- New share issuances of 3,711,755 increased equity.
- Other comprehensive income decreased equity by 729,541.
- Other factors increased equity by 234,425.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.51 Million | -24.85% |
| Share Repurchases | AU$245.91K | -4.05% |
| Share Issuances | AU$3.71 Million | +61.16% |
| Other Comprehensive Income | AU$-729.54K | -12.02% |
| Other Changes | AU$234.43K | +3.86% |
| Total Change | AU$- | 31.75% |
Book Value vs Market Value Analysis
This analysis compares New Age Exploration Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.72x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.00x to 0.72x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-06-30 | AU$0.46 | AU$0.00 | x |
| 1995-06-30 | AU$0.44 | AU$0.00 | x |
| 1996-06-30 | AU$0.26 | AU$0.00 | x |
| 1997-06-30 | AU$0.27 | AU$0.00 | x |
| 1998-06-30 | AU$0.41 | AU$0.00 | x |
| 1999-06-30 | AU$0.33 | AU$0.00 | x |
| 2000-06-30 | AU$0.03 | AU$0.00 | x |
| 2001-06-30 | AU$-0.06 | AU$0.00 | x |
| 2002-06-30 | AU$-0.08 | AU$0.00 | x |
| 2003-06-30 | AU$-0.08 | AU$0.00 | x |
| 2004-06-30 | AU$-0.05 | AU$0.00 | x |
| 2005-06-30 | AU$-0.01 | AU$0.00 | x |
| 2006-06-30 | AU$0.01 | AU$0.00 | x |
| 2007-06-30 | AU$0.05 | AU$0.00 | x |
| 2008-06-30 | AU$0.04 | AU$0.00 | x |
| 2009-06-30 | AU$0.05 | AU$0.00 | x |
| 2010-06-30 | AU$0.09 | AU$0.00 | x |
| 2011-06-30 | AU$0.03 | AU$0.00 | x |
| 2012-06-30 | AU$0.05 | AU$0.00 | x |
| 2013-06-30 | AU$0.05 | AU$0.00 | x |
| 2014-06-30 | AU$0.00 | AU$0.00 | x |
| 2015-06-30 | AU$0.00 | AU$0.00 | x |
| 2016-06-30 | AU$0.00 | AU$0.00 | x |
| 2017-06-30 | AU$0.00 | AU$0.00 | x |
| 2018-06-30 | AU$0.00 | AU$0.00 | x |
| 2019-06-30 | AU$0.00 | AU$0.00 | x |
| 2020-06-30 | AU$0.01 | AU$0.00 | x |
| 2021-06-30 | AU$0.01 | AU$0.00 | x |
| 2022-06-30 | AU$0.00 | AU$0.00 | x |
| 2023-06-30 | AU$0.00 | AU$0.00 | x |
| 2024-06-30 | AU$0.00 | AU$0.00 | x |
| 2025-06-30 | AU$0.00 | AU$0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently New Age Exploration Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -24.85%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -416625.69%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.03x
- Recent ROE (-24.85%) is above the historical average (-3030.80%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 0.23% | 0.00% | 0.00x | 2.11x | AU$-922.80K |
| 1995 | 0.62% | 0.00% | 0.00x | 2.18x | AU$-856.70K |
| 1996 | 7.32% | 0.00% | 0.00x | 3.94x | AU$-135.59K |
| 1997 | -0.76% | 0.00% | 0.00x | 3.05x | AU$-610.91K |
| 1998 | 21.56% | 0.00% | 0.00x | 2.40x | AU$1.13 Million |
| 1999 | 3.10% | 0.00% | 0.00x | 2.06x | AU$-645.47K |
| 2000 | -1000.47% | -30.19% | 2.37x | 14.00x | AU$-8.59 Million |
| 2001 | 0.00% | -19.76% | 34.80x | 0.00x | AU$-2.42 Million |
| 2002 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-183.65K |
| 2003 | 0.00% | 0.00% | 0.00x | 0.00x | AU$171.94K |
| 2004 | 0.00% | 0.00% | 0.00x | 0.00x | AU$982.51K |
| 2005 | 0.00% | 2143.78% | 0.03x | 0.00x | AU$190.79K |
| 2006 | -77.52% | 0.00% | 0.00x | 1.11x | AU$-130.36K |
| 2007 | -11.01% | 0.00% | 0.00x | 1.03x | AU$-389.75K |
| 2008 | -25.41% | 0.00% | 0.00x | 1.03x | AU$-566.81K |
| 2009 | 2.12% | 0.00% | 0.00x | 1.03x | AU$-191.63K |
| 2010 | -33.00% | -563.28% | 0.06x | 1.01x | AU$-2.24 Million |
| 2011 | -68.84% | -470.59% | 0.14x | 1.05x | AU$-2.47 Million |
| 2012 | -22.20% | -130.89% | 0.14x | 1.21x | AU$-2.10 Million |
| 2013 | -65.20% | -5003.07% | 0.01x | 1.16x | AU$-6.58 Million |
| 2014 | -53001.86% | -3923.63% | 12.26x | 1.10x | AU$-3.81 Million |
| 2015 | -60080.20% | -13333.29% | 4.39x | 1.03x | AU$-3.07 Million |
| 2016 | 10149.85% | 10797.58% | 0.84x | 1.12x | AU$547.55K |
| 2017 | 8689.44% | 460.36% | 18.58x | 1.02x | AU$688.83K |
| 2018 | 9679.31% | 1621.25% | 5.88x | 1.02x | AU$959.50K |
| 2019 | -10842.17% | -2632922.73% | 0.00x | 1.01x | AU$-1.16 Million |
| 2020 | -88.78% | -4526.81% | 0.02x | 1.04x | AU$-5.52 Million |
| 2021 | -78.00% | -45728.48% | 0.00x | 1.04x | AU$-6.23 Million |
| 2022 | -19.76% | -16434.54% | 0.00x | 1.02x | AU$-1.78 Million |
| 2023 | -24.20% | -2173.26% | 0.01x | 1.06x | AU$-1.64 Million |
| 2024 | -74.86% | -3877.64% | 0.02x | 1.07x | AU$-3.91 Million |
| 2025 | -24.85% | -416625.69% | 0.00x | 1.03x | AU$-2.12 Million |
Industry Comparison
This section compares New Age Exploration Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $5,711,623
- Average return on equity (ROE) among peers: -27.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| New Age Exploration Ltd (NAE) | AU$6.07 Million | 0.23% | 0.03x | $5.95 Million |
| Morella Corporation Ltd (1MC) | $16.53 Million | -35.29% | 0.29x | $8.08 Million |
| Amaero Ltd (3DA) | $29.43 Million | -63.84% | 0.70x | $252.75 Million |
| 6K Additive Inc (6KA) | $-42.72 Million | 0.00% | 0.00x | $160.74 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $151.02 Million |
| African Gold Ltd (A1G) | $11.13 Million | -22.75% | 0.07x | $419.02 Million |
| Albright Metals Ltd (ABR) | $10.99 Million | -9.29% | 0.07x | $3.68 Million |
| Audalia Resources Ltd (ACP) | $4.75 Million | -16.80% | 1.00x | $14.72 Million |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $16.28 Million |
| Acdc Metals Ltd (ADC) | $10.58 Million | -4.74% | 0.03x | $3.13 Million |
| Andromeda Metals Ltd (ADN) | $11.27 Million | 35.85% | 0.04x | $26.17 Million |
About New Age Exploration Ltd
New Age Exploration Limited engages in the exploration and development of mineral properties. The company explores for gold, lithium, caesium, and tantalum deposits. It holds a portfolio of projects in Australia and New Zealand. The company is based in Melbourne, Australia.