Holmes Place International Ltd
Holmes Place International Ltd manages and operates health and fitness clubs under the Holmes Place brands. The company also operates wellness, spa, and nutritionists related services. The company was founded in 1979 and is based in Or Akiva, Israel.
Holmes Place International Ltd (HLMS) - Net Assets
Latest net assets as of September 2025: ILA177.26 Million ILA
Based on the latest financial reports, Holmes Place International Ltd (HLMS) has net assets worth ILA177.26 Million ILA as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA1.55 Billion) and total liabilities (ILA1.37 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA177.26 Million |
| % of Total Assets | 11.45% |
| Annual Growth Rate | 14.38% |
| 5-Year Change | 23.78% |
| 10-Year Change | N/A |
| Growth Volatility | 53.55 |
Holmes Place International Ltd - Net Assets Trend (2015–2024)
This chart illustrates how Holmes Place International Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Holmes Place International Ltd (2015–2024)
The table below shows the annual net assets of Holmes Place International Ltd from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA124.38 Million | +2.40% |
| 2023-12-31 | ILA121.47 Million | -1.64% |
| 2022-12-31 | ILA123.49 Million | +54.35% |
| 2021-12-31 | ILA80.01 Million | -20.38% |
| 2020-12-31 | ILA100.48 Million | -29.74% |
| 2019-12-31 | ILA143.03 Million | -21.58% |
| 2018-12-31 | ILA182.39 Million | +12.89% |
| 2017-12-31 | ILA161.56 Million | +81.70% |
| 2016-12-31 | ILA88.92 Million | +139.65% |
| 2015-12-31 | ILA37.10 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Holmes Place International Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7292700000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ILA91.79 Million | 73.80% |
| Other Comprehensive Income | ILA18.12 Million | 14.57% |
| Other Components | ILA265.59 Million | 213.53% |
| Total Equity | ILA124.38 Million | 100.00% |
Holmes Place International Ltd Competitors by Market Cap
The table below lists competitors of Holmes Place International Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Antares Metals Ltd
AU:AM5
|
$1.75 Million |
|
SRQ Resources Inc.
PINK:SRQRF
|
$1.75 Million |
|
Sik Cheong Berhad
KLSE:0316
|
$1.75 Million |
|
Delta Manufacturing Limited
NSE:DELTAMAGNT
|
$1.76 Million |
|
N2OFF Inc
NASDAQ:NITO
|
$1.75 Million |
|
Morningstar US Mid Cap PR USD
PINK:MMCP
|
$1.75 Million |
|
Cooper Metals Ltd
AU:CPM
|
$1.75 Million |
|
Plascar Participações Industriais S.A
SA:PLAS3
|
$1.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Holmes Place International Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 121,468,000 to 124,383,000, a change of 2,915,000 (2.4%).
- Net income of 46,501,000 contributed positively to equity growth.
- Dividend payments of 47,984,000 reduced retained earnings.
- Other comprehensive income increased equity by 18,120,999.
- Other factors decreased equity by 13,722,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA46.50 Million | +37.39% |
| Dividends Paid | ILA47.98 Million | -38.58% |
| Other Comprehensive Income | ILA18.12 Million | +14.57% |
| Other Changes | ILA-13.72 Million | -11.03% |
| Total Change | ILA- | 2.40% |
Book Value vs Market Value Analysis
This analysis compares Holmes Place International Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 502.37x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 810.31x to 502.37x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | ILA0.83 | ILA673.80 | x |
| 2016-12-31 | ILA1.77 | ILA673.80 | x |
| 2017-12-31 | ILA2.62 | ILA673.80 | x |
| 2018-12-31 | ILA2.44 | ILA673.80 | x |
| 2019-12-31 | ILA1.92 | ILA673.80 | x |
| 2020-12-31 | ILA1.31 | ILA673.80 | x |
| 2021-12-31 | ILA0.87 | ILA673.80 | x |
| 2022-12-31 | ILA1.34 | ILA673.80 | x |
| 2023-12-31 | ILA1.33 | ILA673.80 | x |
| 2024-12-31 | ILA1.34 | ILA673.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Holmes Place International Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 37.39%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.42%
- • Asset Turnover: 0.40x
- • Equity Multiplier: 11.12x
- Recent ROE (37.39%) is above the historical average (3.68%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 8.45% | 1.18% | 1.87x | 3.82x | ILA-576.40K |
| 2016 | 7.38% | 2.15% | 1.13x | 3.02x | ILA-2.32 Million |
| 2017 | 8.10% | 3.54% | 1.13x | 2.02x | ILA-3.08 Million |
| 2018 | 10.85% | 5.06% | 1.17x | 1.83x | ILA1.54 Million |
| 2019 | 9.88% | 3.35% | 0.40x | 7.31x | ILA-178.60K |
| 2020 | -77.22% | -40.17% | 0.19x | 10.28x | ILA-89.09 Million |
| 2021 | -26.71% | -7.01% | 0.31x | 12.18x | ILA-29.98 Million |
| 2022 | 25.68% | 6.88% | 0.37x | 10.06x | ILA19.36 Million |
| 2023 | 32.98% | 7.88% | 0.40x | 10.43x | ILA27.92 Million |
| 2024 | 37.39% | 8.42% | 0.40x | 11.12x | ILA34.06 Million |
Industry Comparison
This section compares Holmes Place International Ltd's net assets metrics with peer companies in the Leisure industry.
No peer company data available for comparison.