IDI Insurance Company Ltd
I.D.I. Insurance Company Ltd. provides insurance products and services to individuals and corporate customers in Israel. It operates through General Insurance, Health, and Life Insurance and Long-Term Savings segments. The company offers death, disability, accidental, and other insurance, as well as savings. It also provides insurance for medical expenses, personal accidents, serious illnesses, a… Read more
IDI Insurance Company Ltd (IDIN) - Net Assets
Latest net assets as of September 2025: ILA1.22 Billion ILA
Based on the latest financial reports, IDI Insurance Company Ltd (IDIN) has net assets worth ILA1.22 Billion ILA as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA6.93 Billion) and total liabilities (ILA5.71 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA1.22 Billion |
| % of Total Assets | 17.6% |
| Annual Growth Rate | 10.63% |
| 5-Year Change | 21.46% |
| 10-Year Change | 85.99% |
| Growth Volatility | 12.19 |
IDI Insurance Company Ltd - Net Assets Trend (2008–2024)
This chart illustrates how IDI Insurance Company Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for IDI Insurance Company Ltd (2008–2024)
The table below shows the annual net assets of IDI Insurance Company Ltd from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA988.82 Million | +6.78% |
| 2023-12-31 | ILA926.00 Million | +8.24% |
| 2022-12-31 | ILA855.52 Million | -0.77% |
| 2021-12-31 | ILA862.16 Million | +5.90% |
| 2020-12-31 | ILA814.09 Million | +27.06% |
| 2019-12-31 | ILA640.74 Million | +22.05% |
| 2018-12-31 | ILA525.00 Million | -3.52% |
| 2017-12-31 | ILA544.16 Million | +2.02% |
| 2016-12-31 | ILA533.40 Million | +0.33% |
| 2015-12-31 | ILA531.66 Million | +10.17% |
| 2014-12-31 | ILA482.58 Million | +8.73% |
| 2013-12-31 | ILA443.82 Million | +15.77% |
| 2012-12-31 | ILA383.38 Million | +15.12% |
| 2011-12-31 | ILA333.03 Million | -4.94% |
| 2010-12-31 | ILA350.35 Million | +27.51% |
| 2009-12-31 | ILA274.77 Million | +39.82% |
| 2008-12-31 | ILA196.52 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to IDI Insurance Company Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 63976700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA628.87 Million | 63.60% |
| Common Stock | ILA14.73 Million | 1.49% |
| Other Comprehensive Income | ILA-5.93 Million | -0.60% |
| Other Components | ILA351.15 Million | 35.51% |
| Total Equity | ILA988.82 Million | 100.00% |
IDI Insurance Company Ltd Competitors by Market Cap
The table below lists competitors of IDI Insurance Company Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
WALLBOX N.V. CL.A EO-12
F:67E
|
$9.52 Million |
|
Bison Electronics Inc.
TWO:3659
|
$9.52 Million |
|
Concejo AB (publ)
ST:CNCJO-B
|
$9.52 Million |
|
American Clean Resources Group Inc.
PINK:ACRG
|
$9.52 Million |
|
Janel Corp
PINK:JANL
|
$9.51 Million |
|
Vince Holding Corp
NYSE:VNCE
|
$9.51 Million |
|
KEKROPS H.T.B. INH EO-30
F:KE1
|
$9.51 Million |
|
BenevolentAI SA
AS:BAI
|
$9.51 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in IDI Insurance Company Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 925,996,000 to 988,820,000, a change of 62,824,000 (6.8%).
- Net income of 257,084,000 contributed positively to equity growth.
- Dividend payments of 198,013,000 reduced retained earnings.
- New share issuances of 41,000 increased equity.
- Other comprehensive income increased equity by 80,001.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA257.08 Million | +26.0% |
| Dividends Paid | ILA198.01 Million | -20.03% |
| Share Issuances | ILA41.00K | +0.0% |
| Other Comprehensive Income | ILA80.00K | +0.01% |
| Other Changes | ILA3.63 Million | +0.37% |
| Total Change | ILA- | 6.78% |
Book Value vs Market Value Analysis
This analysis compares IDI Insurance Company Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 335.52x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1162.13x to 335.52x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | ILA19.35 | ILA22490.00 | x |
| 2009-12-31 | ILA23.44 | ILA22490.00 | x |
| 2010-12-31 | ILA29.88 | ILA22490.00 | x |
| 2011-12-31 | ILA28.54 | ILA22490.00 | x |
| 2012-12-31 | ILA27.46 | ILA22490.00 | x |
| 2013-12-31 | ILA31.06 | ILA22490.00 | x |
| 2014-12-31 | ILA33.79 | ILA22490.00 | x |
| 2015-12-31 | ILA36.49 | ILA22490.00 | x |
| 2016-12-31 | ILA36.35 | ILA22490.00 | x |
| 2017-12-31 | ILA37.08 | ILA22490.00 | x |
| 2018-12-31 | ILA35.77 | ILA22490.00 | x |
| 2019-12-31 | ILA43.66 | ILA22490.00 | x |
| 2020-12-31 | ILA55.47 | ILA22490.00 | x |
| 2021-12-31 | ILA58.65 | ILA22490.00 | x |
| 2022-12-31 | ILA58.28 | ILA22490.00 | x |
| 2023-12-31 | ILA63.07 | ILA22490.00 | x |
| 2024-12-31 | ILA67.03 | ILA22490.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently IDI Insurance Company Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 26.00%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.31%
- • Asset Turnover: 0.49x
- • Equity Multiplier: 7.21x
- Recent ROE (26.00%) is above the historical average (23.33%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -5.58% | -1.37% | 0.39x | 10.54x | ILA-30.32 Million |
| 2009 | 24.41% | 6.29% | 0.44x | 8.82x | ILA39.36 Million |
| 2010 | 21.62% | 6.56% | 0.41x | 8.11x | ILA40.49 Million |
| 2011 | 13.24% | 3.89% | 0.39x | 8.63x | ILA10.78 Million |
| 2012 | 27.62% | 7.80% | 0.43x | 8.25x | ILA67.55 Million |
| 2013 | 27.32% | 8.43% | 0.44x | 7.44x | ILA76.88 Million |
| 2014 | 32.82% | 10.08% | 0.43x | 7.50x | ILA110.11 Million |
| 2015 | 31.60% | 9.79% | 0.46x | 7.03x | ILA114.86 Million |
| 2016 | 19.06% | 5.00% | 0.49x | 7.70x | ILA48.31 Million |
| 2017 | 37.74% | 8.90% | 0.50x | 8.42x | ILA150.95 Million |
| 2018 | 35.19% | 7.66% | 0.46x | 9.96x | ILA132.23 Million |
| 2019 | 31.92% | 8.66% | 0.41x | 9.04x | ILA140.45 Million |
| 2020 | 25.47% | 9.76% | 0.35x | 7.46x | ILA125.91 Million |
| 2021 | 23.34% | 9.30% | 0.34x | 7.31x | ILA114.98 Million |
| 2022 | 9.87% | 3.84% | 0.35x | 7.25x | ILA-1.11 Million |
| 2023 | 15.03% | 5.10% | 0.42x | 6.96x | ILA46.61 Million |
| 2024 | 26.00% | 7.31% | 0.49x | 7.21x | ILA158.20 Million |
Industry Comparison
This section compares IDI Insurance Company Ltd's net assets metrics with peer companies in the Insurance - Diversified industry.
Industry Context
- Industry: Insurance - Diversified
- Average net assets among peers: $5,140,192,333
- Average return on equity (ROE) among peers: 8.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| IDI Insurance Company Ltd (IDIN) | ILA1.22 Billion | -5.58% | 4.68x | $9.52 Million |
| Ayalon Holdings Ltd (AYAL) | $607.42 Million | 4.39% | 13.70x | $8.63 Million |
| Harel Insurance Investments & Financial Services Ltd (HARL) | $8.39 Billion | 10.80% | 15.13x | $69.53 Million |
| The Phoenix Holdings Ltd. (PHOE) | $6.43 Billion | 10.14% | 13.18x | $93.09 Million |