Intergama Net Assets
Intergama net assets. Based on the latest financial reports, Intergama (INTR) has net assets worth ILA38.56 Million ILA (≈ $103.39K USD) as of December 2019. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA65.23 Million ≈ $174.88K USD) and total liabilities (ILA26.66 Million ≈ $71.49K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore net asset momentum of Intergama to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA38.56 Million |
| % of Total Assets | 59.12% |
| Annual Growth Rate | -4.49% |
| 5-Year Change | -69.41% |
| 10-Year Change | -90.56% |
| Growth Volatility | 90.02 |
Net Assets of Intergama (2000–2019)
Net assets of Intergama from 2000 to 2019. This chart illustrates how Intergama's net assets have evolved over time, based on quarterly financial data. See INTR equity to assets ratio to measure how much of total assets are equity-financed.
Annual Net Assets for Intergama (2000–2019)
The table below shows the annual net assets of Intergama from 2000 to 2019. For live market cap and overall valuation, see INTR stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2019-12-31 | ILA38.56 Million ≈ $103.39K |
+48.44% |
| 2018-12-31 | ILA25.98 Million ≈ $69.65K |
-89.59% |
| 2017-12-31 | ILA249.59 Million ≈ $669.16K |
+4.44% |
| 2016-12-31 | ILA238.99 Million ≈ $640.71K |
+89.57% |
| 2015-12-31 | ILA126.07 Million ≈ $337.98K |
-53.44% |
| 2014-12-31 | ILA270.74 Million ≈ $725.84K |
-6.47% |
| 2013-12-31 | ILA289.47 Million ≈ $776.05K |
-32.59% |
| 2012-12-31 | ILA429.40 Million ≈ $1.15 Million |
+1.30% |
| 2011-12-31 | ILA423.90 Million ≈ $1.14 Million |
+3.72% |
| 2010-12-31 | ILA408.70 Million ≈ $1.10 Million |
-9.06% |
| 2009-12-31 | ILA449.41 Million ≈ $1.20 Million |
-2.61% |
| 2008-12-31 | ILA461.46 Million ≈ $1.24 Million |
-4.05% |
| 2007-12-31 | ILA480.92 Million ≈ $1.29 Million |
+14.37% |
| 2006-12-31 | ILA420.48 Million ≈ $1.13 Million |
+323.44% |
| 2001-12-31 | ILA99.30 Million ≈ $266.22K |
+7.64% |
| 2000-12-31 | ILA92.25 Million ≈ $247.33K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Intergama's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9121.8% over the analyzed period, indicating profitable operations and earnings retention.
Intergama Net Assets Breakdown (December 2019)
Intergama net assets breakdown by equity component as of December 2019.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA45.74 Million | 109.88% |
| Common Stock | ILA24.51 Million | 58.87% |
| Total Equity | ILA41.63 Million | 100.00% |
Intergama Competitors by Market Cap
The table below lists competitors of Intergama ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DS Sigma Holdings Berhad
KLSE:0269
|
$28.92 Million |
|
SAHYADRI INDUSTRIES ORD (BSE)
NSE:SAHYADRI
|
$28.93 Million |
|
Taiming Assurance Broker Co Ltd
TWO:5878
|
$28.93 Million |
|
Destini Bhd
KLSE:7212
|
$28.94 Million |
|
HUIJING HLDG.CO.LTD HD-01
F:3XU
|
$28.90 Million |
|
Kalamazoo Resources Ltd
AU:KZR
|
$28.89 Million |
|
Apexindo Pratama Duta Tbk
JK:APEX
|
$28.89 Million |
|
NextCure Inc
NASDAQ:NXTC
|
$28.88 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Intergama's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2018 to 2019, total equity changed from 29,080,000 to 41,627,000, a change of 12,547,000 (43.1%).
- Net income of 2,916,000 contributed positively to equity growth.
- Dividend payments of 2,029,000 reduced retained earnings.
- Other factors increased equity by 11,660,000.
Equity Change Factors (2018 to 2019)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA2.92 Million | +7.01% |
| Dividends Paid | ILA2.03 Million | -4.87% |
| Other Changes | ILA11.66 Million | +28.01% |
| Total Change | ILA- | 43.15% |
Book Value vs Market Value Analysis
This analysis compares Intergama's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Insufficient data available to analyze book value vs market value.
Capital Efficiency Dashboard
This dashboard shows how efficiently Intergama utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.01%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.19%
- • Asset Turnover: 0.44x
- • Equity Multiplier: 1.57x
- Recent ROE (7.01%) is above the historical average (0.29%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 20.18% | 1.12% | 0.99x | 18.34x | ILA6.25 Million |
| 2013 | 29.58% | 3.39% | 0.87x | 10.01x | ILA16.72 Million |
| 2014 | -12.05% | -2.00% | 0.56x | 10.86x | ILA-18.88 Million |
| 2015 | -274.86% | -78.89% | 0.07x | 48.39x | ILA-51.32 Million |
| 2016 | 89.31% | 232.68% | 0.03x | 14.82x | ILA68.65 Million |
| 2017 | 81.12% | 369.98% | 0.09x | 2.37x | ILA97.31 Million |
| 2018 | 62.00% | 60.19% | 0.53x | 1.95x | ILA15.12 Million |
| 2019 | 7.01% | 10.19% | 0.44x | 1.57x | ILA-1.25 Million |
Industry Comparison
This section compares Intergama's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $1,032,503,524
- Average return on equity (ROE) among peers: 16.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Intergama (INTR) | ILA38.56 Million | 20.18% | 0.69x | $28.90 Million |
| Amanet Management & Systems Ltd (AMAN) | $100.10 Million | 15.89% | 0.64x | $21.30 Million |
| Aran Research and Development 1982 Ltd (ARAN) | $101.91 Million | 15.78% | 1.23x | $54.52 Million |
| Cohen Dev (CDEV) | $68.15 Million | 50.38% | 0.11x | $268.20 Million |
| Elco Ltd (ELCO) | $5.45 Billion | 7.88% | 3.19x | $791.89 Million |
| B. Gaon Holdings Ltd (GAON) | $378.79 Million | 1.03% | 0.84x | $34.38 Million |
| Vision Sigma (VISN) | $98.00 Million | 7.53% | 0.60x | $13.66 Million |
About Intergama
Inter Gamma Investment Company Ltd, through its subsidiaries, operates in the real-estate sectors worldwide. It owns, operates, markets, and leases portfolio of real estate assets, such as industry, commerce, offices, industry, crafts, parking lots, storage, and logistics. The company was incorporated in 1965 and is based in Herzliya Pituach, Israel.