Klil Industries Ltd
Klil Industries Ltd designs, develops, produces, manufactures, paints, and markets aluminum systems for the construction and industrial sectors in Israel and internationally. It offers windows, doors, shutters, curtain walls, blinds and shading solutions, and accessories, as well as shutter boxes made of aluminum cans. The company also offers other industrial uses, such as furniture, transportati… Read more
Klil Industries Ltd (KLIL) - Net Assets
Latest net assets as of September 2025: ILA377.06 Million ILA
Based on the latest financial reports, Klil Industries Ltd (KLIL) has net assets worth ILA377.06 Million ILA as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA490.62 Million) and total liabilities (ILA113.55 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA377.06 Million |
| % of Total Assets | 76.85% |
| Annual Growth Rate | 5.91% |
| 5-Year Change | 13.99% |
| 10-Year Change | 60.45% |
| Growth Volatility | 5.22 |
Klil Industries Ltd - Net Assets Trend (2008–2024)
This chart illustrates how Klil Industries Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Klil Industries Ltd (2008–2024)
The table below shows the annual net assets of Klil Industries Ltd from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA376.66 Million | +0.74% |
| 2023-12-31 | ILA373.90 Million | +3.63% |
| 2022-12-31 | ILA360.80 Million | +5.39% |
| 2021-12-31 | ILA342.34 Million | +3.60% |
| 2020-12-31 | ILA330.43 Million | +6.81% |
| 2019-12-31 | ILA309.37 Million | +15.25% |
| 2018-12-31 | ILA268.44 Million | -6.50% |
| 2017-12-31 | ILA287.10 Million | +11.52% |
| 2016-12-31 | ILA257.43 Million | +9.66% |
| 2015-12-31 | ILA234.75 Million | +7.58% |
| 2014-12-31 | ILA218.21 Million | +3.89% |
| 2013-12-31 | ILA210.04 Million | +9.92% |
| 2012-12-31 | ILA191.09 Million | +10.43% |
| 2011-12-31 | ILA173.05 Million | -0.64% |
| 2010-12-31 | ILA174.16 Million | +10.70% |
| 2009-12-31 | ILA157.34 Million | +4.74% |
| 2008-12-31 | ILA150.21 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Klil Industries Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 30830000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA308.30 Million | 82.44% |
| Common Stock | ILA91.74 Million | 24.53% |
| Other Comprehensive Income | ILA-2.83 Million | -0.76% |
| Total Equity | ILA373.96 Million | 100.00% |
Klil Industries Ltd Competitors by Market Cap
The table below lists competitors of Klil Industries Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Eka Sari Lorena Transport Tbk
JK:LRNA
|
$1.04 Million |
|
Amixa Holding Nyrt
BUD:AMIXA
|
$1.04 Million |
|
EARTHS Energy Ltd
AU:EE1
|
$1.04 Million |
|
CITIUS PHARMAC. DL -001
F:47N
|
$1.04 Million |
|
Tenth Avenue Petroleum Corp
V:TPC
|
$1.04 Million |
|
AKDITAL
BC:AKDITAL
|
$1.04 Million |
|
Enrg Elements Ltd
AU:EEL
|
$1.04 Million |
|
Barys Resources Limited
AU:BRY
|
$1.04 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Klil Industries Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 370,713,000 to 373,965,000, a change of 3,252,000 (0.9%).
- Net income of 6,610,000 contributed positively to equity growth.
- Share repurchases of 4,496,000 reduced equity.
- Other comprehensive income increased equity by 646,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA6.61 Million | +1.77% |
| Share Repurchases | ILA4.50 Million | -1.2% |
| Other Comprehensive Income | ILA646.00K | +0.17% |
| Other Changes | ILA492.00K | +0.13% |
| Total Change | ILA- | 0.88% |
Book Value vs Market Value Analysis
This analysis compares Klil Industries Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 106.22x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 243.04x to 106.22x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ILA71.92 | ILA17480.00 | x |
| 2013-12-31 | ILA81.15 | ILA17480.00 | x |
| 2014-12-31 | ILA86.59 | ILA17480.00 | x |
| 2015-12-31 | ILA94.82 | ILA17480.00 | x |
| 2016-12-31 | ILA103.95 | ILA17480.00 | x |
| 2017-12-31 | ILA116.70 | ILA17480.00 | x |
| 2018-12-31 | ILA110.88 | ILA17480.00 | x |
| 2019-12-31 | ILA129.51 | ILA17480.00 | x |
| 2020-12-31 | ILA142.39 | ILA17480.00 | x |
| 2021-12-31 | ILA146.88 | ILA17480.00 | x |
| 2022-12-31 | ILA155.01 | ILA17480.00 | x |
| 2023-12-31 | ILA163.96 | ILA17480.00 | x |
| 2024-12-31 | ILA164.56 | ILA17480.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Klil Industries Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.77%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.11%
- • Asset Turnover: 0.65x
- • Equity Multiplier: 1.29x
- Recent ROE (1.77%) is below the historical average (17.03%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 15.08% | 7.44% | 1.35x | 1.50x | ILA7.60 Million |
| 2009 | 17.98% | 10.13% | 1.15x | 1.54x | ILA12.48 Million |
| 2010 | 20.45% | 11.18% | 1.26x | 1.46x | ILA18.08 Million |
| 2011 | 19.95% | 10.17% | 1.44x | 1.36x | ILA17.09 Million |
| 2012 | 22.23% | 11.79% | 1.36x | 1.38x | ILA23.17 Million |
| 2013 | 25.86% | 14.22% | 1.37x | 1.33x | ILA32.95 Million |
| 2014 | 23.67% | 13.45% | 1.23x | 1.43x | ILA29.42 Million |
| 2015 | 18.67% | 11.57% | 1.19x | 1.35x | ILA20.02 Million |
| 2016 | 24.15% | 16.09% | 1.11x | 1.35x | ILA35.78 Million |
| 2017 | 20.58% | 14.90% | 1.05x | 1.32x | ILA29.81 Million |
| 2018 | 18.95% | 12.40% | 1.16x | 1.32x | ILA23.54 Million |
| 2019 | 17.15% | 13.80% | 0.96x | 1.29x | ILA21.68 Million |
| 2020 | 14.67% | 13.27% | 0.85x | 1.30x | ILA15.33 Million |
| 2021 | 14.88% | 12.20% | 0.88x | 1.39x | ILA16.56 Million |
| 2022 | 9.14% | 7.20% | 0.97x | 1.31x | ILA-3.09 Million |
| 2023 | 4.28% | 4.22% | 0.81x | 1.25x | ILA-21.21 Million |
| 2024 | 1.77% | 2.11% | 0.65x | 1.29x | ILA-30.79 Million |
Industry Comparison
This section compares Klil Industries Ltd's net assets metrics with peer companies in the Aluminum industry.
No peer company data available for comparison.