Migdal Insurance
Migdal Insurance and Financial Holdings Ltd., together with its subsidiaries, provides insurance, pension, and financial services for private and corporate customers in Israel. The company deals and manages pension plans, life and health insurance products, pensions, and financial business plans; and provides personal accident and mortgage insurance solutions, and savings, as well as insurance ag… Read more
Migdal Insurance (MGDL) - Net Assets
Latest net assets as of September 2025: ILA9.53 Billion ILA
Based on the latest financial reports, Migdal Insurance (MGDL) has net assets worth ILA9.53 Billion ILA as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA241.69 Billion) and total liabilities (ILA232.16 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA9.53 Billion |
| % of Total Assets | 3.94% |
| Annual Growth Rate | 9.46% |
| 5-Year Change | 38.76% |
| 10-Year Change | 82.64% |
| Growth Volatility | 17.08 |
Migdal Insurance - Net Assets Trend (2000–2024)
This chart illustrates how Migdal Insurance's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Migdal Insurance (2000–2024)
The table below shows the annual net assets of Migdal Insurance from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA9.55 Billion | +11.06% |
| 2023-12-31 | ILA8.60 Billion | +6.20% |
| 2022-12-31 | ILA8.10 Billion | -5.46% |
| 2021-12-31 | ILA8.56 Billion | +24.45% |
| 2020-12-31 | ILA6.88 Billion | +8.46% |
| 2019-12-31 | ILA6.35 Billion | +6.60% |
| 2018-12-31 | ILA5.95 Billion | +0.76% |
| 2017-12-31 | ILA5.91 Billion | +9.57% |
| 2016-12-31 | ILA5.39 Billion | +3.12% |
| 2015-12-31 | ILA5.23 Billion | -0.94% |
| 2014-12-31 | ILA5.28 Billion | +2.68% |
| 2013-12-31 | ILA5.14 Billion | +7.19% |
| 2012-12-31 | ILA4.80 Billion | +5.64% |
| 2011-12-31 | ILA4.54 Billion | -2.08% |
| 2010-12-31 | ILA4.64 Billion | +14.38% |
| 2009-12-31 | ILA4.05 Billion | +35.52% |
| 2008-12-31 | ILA2.99 Billion | -11.65% |
| 2007-12-31 | ILA3.39 Billion | +18.75% |
| 2006-12-31 | ILA2.85 Billion | +5.85% |
| 2005-12-31 | ILA2.69 Billion | +4.19% |
| 2004-12-31 | ILA2.58 Billion | +6.95% |
| 2003-12-31 | ILA2.42 Billion | +19.33% |
| 2002-12-31 | ILA2.03 Billion | +4.16% |
| 2001-12-31 | ILA1.94 Billion | +78.25% |
| 2000-12-31 | ILA1.09 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Migdal Insurance's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1088.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA8.86 Billion | 92.85% |
| Common Stock | ILA110.63 Million | 1.16% |
| Other Comprehensive Income | ILA297.38 Million | 3.12% |
| Other Components | ILA273.97 Million | 2.87% |
| Total Equity | ILA9.54 Billion | 100.00% |
Migdal Insurance Competitors by Market Cap
The table below lists competitors of Migdal Insurance ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gabriel Holding
CO:GABR
|
$51.91 Million |
|
Korea Cable T.V Chung-Buk System Co. Ltd.
KQ:066790
|
$51.91 Million |
|
Vakko Tekstil ve Hazir Giyim Sanayi Isletmeleri AS
IS:VAKKO
|
$51.92 Million |
|
Reach Subsea ASA
LSE:0EMB
|
$51.92 Million |
|
BTCS INC. DL-001
F:BIC
|
$51.90 Million |
|
Sarawak Plantation Bhd
KLSE:5135
|
$51.90 Million |
|
Gold Rain Enterprises
TWO:4503
|
$51.90 Million |
|
i-Scream Media CO., LTD.
KQ:461300
|
$51.90 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Migdal Insurance's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,588,722,000 to 9,539,742,000, a change of 951,020,000 (11.1%).
- Net income of 608,160,000 contributed positively to equity growth.
- Dividend payments of 55,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 297,377,000.
- Other factors increased equity by 100,483,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA608.16 Million | +6.38% |
| Dividends Paid | ILA55.00 Million | -0.58% |
| Other Comprehensive Income | ILA297.38 Million | +3.12% |
| Other Changes | ILA100.48 Million | +1.05% |
| Total Change | ILA- | 11.07% |
Book Value vs Market Value Analysis
This analysis compares Migdal Insurance's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 183.86x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 701.43x to 183.86x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | ILA2.47 | ILA1731.00 | x |
| 2005-12-31 | ILA2.57 | ILA1731.00 | x |
| 2006-12-31 | ILA2.73 | ILA1731.00 | x |
| 2007-12-31 | ILA3.23 | ILA1731.00 | x |
| 2008-12-31 | ILA2.86 | ILA1731.00 | x |
| 2009-12-31 | ILA3.87 | ILA1731.00 | x |
| 2010-12-31 | ILA4.38 | ILA1731.00 | x |
| 2011-12-31 | ILA4.26 | ILA1731.00 | x |
| 2012-12-31 | ILA4.50 | ILA1731.00 | x |
| 2013-12-31 | ILA4.87 | ILA1731.00 | x |
| 2014-12-31 | ILA5.00 | ILA1731.00 | x |
| 2015-12-31 | ILA4.96 | ILA1731.00 | x |
| 2016-12-31 | ILA5.11 | ILA1731.00 | x |
| 2017-12-31 | ILA5.60 | ILA1731.00 | x |
| 2018-12-31 | ILA5.64 | ILA1731.00 | x |
| 2019-12-31 | ILA6.01 | ILA1731.00 | x |
| 2020-12-31 | ILA6.52 | ILA1731.00 | x |
| 2021-12-31 | ILA8.12 | ILA1731.00 | x |
| 2022-12-31 | ILA7.67 | ILA1731.00 | x |
| 2023-12-31 | ILA8.15 | ILA1731.00 | x |
| 2024-12-31 | ILA9.41 | ILA1731.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Migdal Insurance utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.38%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.80%
- • Asset Turnover: 0.15x
- • Equity Multiplier: 23.02x
- Recent ROE (6.38%) is below the historical average (9.70%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 20.75% | 88.15% | 0.01x | 17.36x | ILA276.85 Million |
| 2005 | 20.84% | 51.44% | 0.02x | 18.95x | ILA290.77 Million |
| 2006 | 19.72% | 55.49% | 0.02x | 19.23x | ILA276.80 Million |
| 2007 | 18.72% | 5.06% | 0.20x | 18.13x | ILA294.88 Million |
| 2008 | -8.31% | -6.76% | 0.06x | 20.13x | ILA-546.74 Million |
| 2009 | 17.64% | 7.61% | 2.32x | 1.00x | ILA309.52 Million |
| 2010 | 16.85% | 3.27% | 0.29x | 17.94x | ILA317.41 Million |
| 2011 | 6.50% | 1.50% | 0.23x | 18.97x | ILA-158.70 Million |
| 2012 | 4.53% | 0.82% | 0.27x | 20.22x | ILA-262.24 Million |
| 2013 | 12.02% | 1.95% | 0.29x | 21.35x | ILA103.87 Million |
| 2014 | 8.00% | 1.48% | 0.24x | 22.57x | ILA-105.55 Million |
| 2015 | 6.73% | 2.28% | 0.12x | 24.18x | ILA-170.74 Million |
| 2016 | 3.77% | 1.17% | 0.13x | 25.09x | ILA-335.24 Million |
| 2017 | 6.42% | 1.59% | 0.16x | 25.02x | ILA-210.98 Million |
| 2018 | 7.06% | 2.65% | 0.10x | 25.94x | ILA-174.69 Million |
| 2019 | -1.97% | -0.41% | 0.18x | 27.03x | ILA-759.00 Million |
| 2020 | 5.65% | 1.77% | 0.12x | 26.46x | ILA-299.04 Million |
| 2021 | 16.22% | 3.78% | 0.18x | 23.86x | ILA532.14 Million |
| 2022 | 9.28% | 11.66% | 0.03x | 24.34x | ILA-57.84 Million |
| 2023 | 6.84% | 2.06% | 0.14x | 23.85x | ILA-271.69 Million |
| 2024 | 6.38% | 1.80% | 0.15x | 23.02x | ILA-345.81 Million |
Industry Comparison
This section compares Migdal Insurance's net assets metrics with peer companies in the Insurance - Life industry.
Industry Context
- Industry: Insurance - Life
- Average net assets among peers: $6,356,632,000
- Average return on equity (ROE) among peers: 7.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Migdal Insurance (MGDL) | ILA9.53 Billion | 20.75% | 24.36x | $51.90 Million |
| Clal Insurance Enterprises Holdings Ltd (CLIS) | $9.53 Billion | 7.54% | 16.86x | $43.39 Million |
| Menora Miv Hld (MMHD) | $3.19 Billion | 6.73% | 13.18x | $81.86 Million |