Migdal Insurance (MGDL) - Net Assets
Based on the latest financial reports, Migdal Insurance (MGDL) has net assets worth ILA10.29 Billion ILA (≈ $27.57 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA245.70 Billion ≈ $658.72 Million USD) and total liabilities (ILA235.42 Billion ≈ $631.15 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Migdal Insurance (MGDL) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA10.29 Billion |
| % of Total Assets | 4.19% |
| Annual Growth Rate | 9.25% |
| 5-Year Change | 16.32% |
| 10-Year Change | 84.76% |
| Growth Volatility | 16.78 |
Migdal Insurance - Net Assets Trend (2000–2025)
This chart illustrates how Migdal Insurance's net assets have evolved over time, based on quarterly financial data. See MGDL days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Migdal Insurance (2000–2025)
The table below shows the annual net assets of Migdal Insurance from 2000 to 2025. For live valuation and market cap data, see MGDL stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ILA9.96 Billion ≈ $26.71 Million |
+4.32% |
| 2024-12-31 | ILA9.55 Billion ≈ $25.60 Million |
+11.06% |
| 2023-12-31 | ILA8.60 Billion ≈ $23.05 Million |
+6.20% |
| 2022-12-31 | ILA8.10 Billion ≈ $21.71 Million |
-5.46% |
| 2021-12-31 | ILA8.56 Billion ≈ $22.96 Million |
+24.45% |
| 2020-12-31 | ILA6.88 Billion ≈ $18.45 Million |
+8.46% |
| 2019-12-31 | ILA6.35 Billion ≈ $17.01 Million |
+6.60% |
| 2018-12-31 | ILA5.95 Billion ≈ $15.96 Million |
+0.76% |
| 2017-12-31 | ILA5.91 Billion ≈ $15.84 Million |
+9.57% |
| 2016-12-31 | ILA5.39 Billion ≈ $14.46 Million |
+3.12% |
| 2015-12-31 | ILA5.23 Billion ≈ $14.02 Million |
-0.94% |
| 2014-12-31 | ILA5.28 Billion ≈ $14.15 Million |
+2.68% |
| 2013-12-31 | ILA5.14 Billion ≈ $13.78 Million |
+7.19% |
| 2012-12-31 | ILA4.80 Billion ≈ $12.86 Million |
+5.64% |
| 2011-12-31 | ILA4.54 Billion ≈ $12.17 Million |
-2.08% |
| 2010-12-31 | ILA4.64 Billion ≈ $12.43 Million |
+14.38% |
| 2009-12-31 | ILA4.05 Billion ≈ $10.87 Million |
+35.52% |
| 2008-12-31 | ILA2.99 Billion ≈ $8.02 Million |
-11.65% |
| 2007-12-31 | ILA3.39 Billion ≈ $9.08 Million |
+18.75% |
| 2006-12-31 | ILA2.85 Billion ≈ $7.64 Million |
+5.85% |
| 2005-12-31 | ILA2.69 Billion ≈ $7.22 Million |
+4.19% |
| 2004-12-31 | ILA2.58 Billion ≈ $6.93 Million |
+6.95% |
| 2003-12-31 | ILA2.42 Billion ≈ $6.48 Million |
+19.33% |
| 2002-12-31 | ILA2.03 Billion ≈ $5.43 Million |
+4.16% |
| 2001-12-31 | ILA1.94 Billion ≈ $5.21 Million |
+78.25% |
| 2000-12-31 | ILA1.09 Billion ≈ $2.92 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Migdal Insurance's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1131.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA9.18 Billion | 92.21% |
| Common Stock | ILA111.00 Million | 1.12% |
| Other Comprehensive Income | ILA379.00 Million | 3.81% |
| Other Components | ILA285.00 Million | 2.86% |
| Total Equity | ILA9.95 Billion | 100.00% |
Migdal Insurance Competitors by Market Cap
The table below lists competitors of Migdal Insurance ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sweco AB (publ)
ST:SWEC-B
|
$4.73 Billion |
|
HUB24 Ltd
AU:HUB
|
$4.74 Billion |
|
FPT Corp
VN:FPT
|
$4.74 Billion |
|
USA Rare Earth, Inc.
NASDAQ:USAR
|
$4.74 Billion |
|
FORM.DE C.Y C.ADR 1/5/EO1
F:FCC0
|
$4.73 Billion |
|
Zhejiang Huazheng New Material
SHG:603186
|
$4.73 Billion |
|
Suzhou HYC Technology Co Ltd
SHG:688001
|
$4.73 Billion |
|
PI Industries Limited
NSE:PIIND
|
$4.72 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Migdal Insurance's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 9,539,742,000 to 9,950,000,000, a change of 410,258,000 (4.3%).
- Net income of 1,832,000,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 81,623,000.
- Other factors decreased equity by 1,503,365,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA1.83 Billion | +18.41% |
| Other Comprehensive Income | ILA81.62 Million | +0.82% |
| Other Changes | ILA-1.50 Billion | -15.11% |
| Total Change | ILA- | 4.30% |
Book Value vs Market Value Analysis
This analysis compares Migdal Insurance's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 177.98x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 675.91x to 177.98x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | ILA2.47 | ILA1668.00 | x |
| 2005-12-31 | ILA2.57 | ILA1668.00 | x |
| 2006-12-31 | ILA2.73 | ILA1668.00 | x |
| 2007-12-31 | ILA3.23 | ILA1668.00 | x |
| 2008-12-31 | ILA2.86 | ILA1668.00 | x |
| 2009-12-31 | ILA3.87 | ILA1668.00 | x |
| 2010-12-31 | ILA4.38 | ILA1668.00 | x |
| 2011-12-31 | ILA4.26 | ILA1668.00 | x |
| 2012-12-31 | ILA4.50 | ILA1668.00 | x |
| 2013-12-31 | ILA4.87 | ILA1668.00 | x |
| 2014-12-31 | ILA5.00 | ILA1668.00 | x |
| 2015-12-31 | ILA4.96 | ILA1668.00 | x |
| 2016-12-31 | ILA5.11 | ILA1668.00 | x |
| 2017-12-31 | ILA5.60 | ILA1668.00 | x |
| 2018-12-31 | ILA5.64 | ILA1668.00 | x |
| 2019-12-31 | ILA6.01 | ILA1668.00 | x |
| 2020-12-31 | ILA6.52 | ILA1668.00 | x |
| 2021-12-31 | ILA8.12 | ILA1668.00 | x |
| 2022-12-31 | ILA7.67 | ILA1668.00 | x |
| 2023-12-31 | ILA8.15 | ILA1668.00 | x |
| 2024-12-31 | ILA9.41 | ILA1668.00 | x |
| 2025-12-31 | ILA9.37 | ILA1668.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Migdal Insurance utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.41%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.28%
- • Asset Turnover: 0.14x
- • Equity Multiplier: 24.75x
- Recent ROE (18.41%) is above the historical average (10.09%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 20.75% | 88.15% | 0.01x | 17.36x | ILA276.85 Million |
| 2005 | 20.84% | 51.44% | 0.02x | 18.95x | ILA290.77 Million |
| 2006 | 19.72% | 55.49% | 0.02x | 19.23x | ILA276.80 Million |
| 2007 | 18.72% | 5.06% | 0.20x | 18.13x | ILA294.88 Million |
| 2008 | -8.31% | -6.76% | 0.06x | 20.13x | ILA-546.74 Million |
| 2009 | 17.64% | 7.61% | 2.32x | 1.00x | ILA309.52 Million |
| 2010 | 16.85% | 3.27% | 0.29x | 17.94x | ILA317.41 Million |
| 2011 | 6.50% | 1.50% | 0.23x | 18.97x | ILA-158.70 Million |
| 2012 | 4.53% | 0.82% | 0.27x | 20.22x | ILA-262.24 Million |
| 2013 | 12.02% | 1.95% | 0.29x | 21.35x | ILA103.87 Million |
| 2014 | 8.00% | 1.48% | 0.24x | 22.57x | ILA-105.55 Million |
| 2015 | 6.73% | 2.28% | 0.12x | 24.18x | ILA-170.74 Million |
| 2016 | 3.77% | 1.17% | 0.13x | 25.09x | ILA-335.24 Million |
| 2017 | 6.42% | 1.59% | 0.16x | 25.02x | ILA-210.98 Million |
| 2018 | 7.06% | 2.65% | 0.10x | 25.94x | ILA-174.69 Million |
| 2019 | -1.97% | -0.41% | 0.18x | 27.03x | ILA-759.00 Million |
| 2020 | 5.65% | 1.77% | 0.12x | 26.46x | ILA-299.04 Million |
| 2021 | 16.22% | 3.78% | 0.18x | 23.86x | ILA532.14 Million |
| 2022 | 9.28% | 11.66% | 0.03x | 24.34x | ILA-57.84 Million |
| 2023 | 6.84% | 2.06% | 0.14x | 23.85x | ILA-271.69 Million |
| 2024 | 6.38% | 1.80% | 0.15x | 23.02x | ILA-345.81 Million |
| 2025 | 18.41% | 5.28% | 0.14x | 24.75x | ILA837.00 Million |
Industry Comparison
This section compares Migdal Insurance's net assets metrics with peer companies in the Insurance - Life industry.
Industry Context
- Industry: Insurance - Life
- Average net assets among peers: $4,673,240,000
- Average return on equity (ROE) among peers: -8.26%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Migdal Insurance (MGDL) | ILA10.29 Billion | 20.75% | 22.89x | $4.73 Billion |
| Clal Insurance Enterprises Holdings Ltd (CLIS) | $8.06 Billion | 1.50% | 16.94x | $5.07 Billion |
| Menora Miv Hld (MMHD) | $1.29 Billion | -18.02% | 16.86x | $7.57 Billion |
About Migdal Insurance
Migdal Insurance and Financial Holdings Ltd., together with its subsidiaries, provides insurance, pension, and financial services for private and corporate customers in Israel. The company deals with and manages pension plans, life and health insurance products, pensions, and financial business plans; and provides personal accident and mortgage insurance solutions, and savings, as well as insuran… Read more