Mega Or
Mega Or Holdings Ltd engages in the initiation, construction, purchase, rental, improvement, management, and maintenance of properties in Israel. Its assets include management and logistics centers and commercial centers, as well as centers for initiation and development. The company was formerly known as Zahi Nahmias Holdings Ltd. and changed its name to Mega Or Holdings Ltd in May 2006. The com… Read more
Mega Or (MGOR) - Net Assets
Latest net assets as of September 2025: ILA3.87 Billion ILA
Based on the latest financial reports, Mega Or (MGOR) has net assets worth ILA3.87 Billion ILA as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA9.94 Billion) and total liabilities (ILA6.07 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA3.87 Billion |
| % of Total Assets | 38.96% |
| Annual Growth Rate | 25.9% |
| 5-Year Change | 66.35% |
| 10-Year Change | 603.16% |
| Growth Volatility | 15.13 |
Mega Or - Net Assets Trend (2008–2024)
This chart illustrates how Mega Or's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Mega Or (2008–2024)
The table below shows the annual net assets of Mega Or from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA3.32 Billion | +20.04% |
| 2023-12-31 | ILA2.76 Billion | +10.08% |
| 2022-12-31 | ILA2.51 Billion | -2.46% |
| 2021-12-31 | ILA2.57 Billion | +29.07% |
| 2020-12-31 | ILA1.99 Billion | +33.50% |
| 2019-12-31 | ILA1.49 Billion | +56.57% |
| 2018-12-31 | ILA953.78 Million | +29.34% |
| 2017-12-31 | ILA737.41 Million | +21.95% |
| 2016-12-31 | ILA604.71 Million | +28.21% |
| 2015-12-31 | ILA471.64 Million | +31.65% |
| 2014-12-31 | ILA358.26 Million | +14.41% |
| 2013-12-31 | ILA313.13 Million | +61.28% |
| 2012-12-31 | ILA194.16 Million | +20.15% |
| 2011-12-31 | ILA161.60 Million | +17.23% |
| 2010-12-31 | ILA137.85 Million | +29.70% |
| 2009-12-31 | ILA106.29 Million | +27.70% |
| 2008-12-31 | ILA83.23 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mega Or's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5212.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA2.37 Billion | 74.01% |
| Common Stock | ILA366.00K | 0.01% |
| Other Comprehensive Income | ILA94.19 Million | 2.94% |
| Other Components | ILA737.47 Million | 23.03% |
| Total Equity | ILA3.20 Billion | 100.00% |
Mega Or Competitors by Market Cap
The table below lists competitors of Mega Or ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Japan Medical Dynamic Marketing INC
F:JMD
|
$43.45 Million |
|
DANIEL THWAITES LS-25
F:7KW
|
$43.47 Million |
|
Intech Biopharm Ltd
TWO:6461
|
$43.47 Million |
|
REFINE Co. Ltd.
KQ:377450
|
$43.49 Million |
|
Remed Co.Ltd
KQ:302550
|
$43.44 Million |
|
GBM Resources Ltd
AU:GBZ
|
$43.44 Million |
|
Gunnison Copper Corp
OTCQB:GCUMF
|
$43.44 Million |
|
Prairie Operating Co.
F:7C5
|
$43.43 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mega Or's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,652,255,000 to 3,201,553,000, a change of 549,298,000 (20.7%).
- Net income of 657,722,000 contributed positively to equity growth.
- Dividend payments of 100,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 7,423,001.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA657.72 Million | +20.54% |
| Dividends Paid | ILA100.00 Million | -3.12% |
| Other Comprehensive Income | ILA-7.42 Million | -0.23% |
| Other Changes | ILA-1.00 Million | -0.03% |
| Total Change | ILA- | 20.71% |
Book Value vs Market Value Analysis
This analysis compares Mega Or's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 560.87x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 4792.86x to 560.87x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ILA10.24 | ILA49100.00 | x |
| 2013-12-31 | ILA17.08 | ILA49100.00 | x |
| 2014-12-31 | ILA15.15 | ILA49100.00 | x |
| 2015-12-31 | ILA19.06 | ILA49100.00 | x |
| 2016-12-31 | ILA21.90 | ILA49100.00 | x |
| 2017-12-31 | ILA25.62 | ILA49100.00 | x |
| 2018-12-31 | ILA31.01 | ILA49100.00 | x |
| 2019-12-31 | ILA45.47 | ILA49100.00 | x |
| 2020-12-31 | ILA53.80 | ILA49100.00 | x |
| 2021-12-31 | ILA68.86 | ILA49100.00 | x |
| 2022-12-31 | ILA66.08 | ILA49100.00 | x |
| 2023-12-31 | ILA72.39 | ILA49100.00 | x |
| 2024-12-31 | ILA87.54 | ILA49100.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mega Or utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.54%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 237.34%
- • Asset Turnover: 0.03x
- • Equity Multiplier: 2.73x
- Recent ROE (20.54%) is above the historical average (18.83%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 50.93% | 422.54% | 0.03x | 3.52x | ILA29.36 Million |
| 2009 | 24.04% | 130.93% | 0.05x | 3.34x | ILA12.70 Million |
| 2010 | 19.28% | 41.80% | 0.13x | 3.44x | ILA11.52 Million |
| 2011 | 17.25% | 37.34% | 0.14x | 3.31x | ILA10.85 Million |
| 2012 | 16.98% | 179.41% | 0.03x | 3.71x | ILA12.59 Million |
| 2013 | 16.77% | 205.26% | 0.03x | 2.69x | ILA20.25 Million |
| 2014 | 16.00% | 159.07% | 0.03x | 2.89x | ILA21.15 Million |
| 2015 | 14.97% | 156.92% | 0.03x | 3.15x | ILA23.19 Million |
| 2016 | 16.78% | 159.50% | 0.03x | 3.34x | ILA40.70 Million |
| 2017 | 19.20% | 169.62% | 0.03x | 3.31x | ILA67.29 Million |
| 2018 | 15.78% | 150.02% | 0.03x | 3.07x | ILA53.99 Million |
| 2019 | 23.92% | 307.60% | 0.03x | 2.80x | ILA204.91 Million |
| 2020 | 16.90% | 247.93% | 0.03x | 2.65x | ILA134.44 Million |
| 2021 | 28.98% | 463.14% | 0.02x | 2.70x | ILA478.50 Million |
| 2022 | -7.76% | -89.66% | 0.03x | 2.97x | ILA-430.13 Million |
| 2023 | 9.53% | 60.16% | 0.05x | 2.94x | ILA-12.38 Million |
| 2024 | 20.54% | 237.34% | 0.03x | 2.73x | ILA337.57 Million |
Industry Comparison
This section compares Mega Or's net assets metrics with peer companies in the Real Estate - Diversified industry.
Industry Context
- Industry: Real Estate - Diversified
- Average net assets among peers: $1,775,785,667
- Average return on equity (ROE) among peers: 10.36%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mega Or (MGOR) | ILA3.87 Billion | 50.93% | 1.57x | $43.45 Million |
| Alrov Properties & Lodgings Ltd (ALRPR) | $3.62 Billion | 5.57% | 2.29x | $15.61 Million |
| Propert & Buil (PTBL) | $1.51 Billion | 9.90% | 2.23x | $8.73 Million |
| Rani Zim Shopping Centers (RANI) | $193.83 Million | 15.63% | 1.79x | $2.41 Million |