Mega Or (MGOR) - Net Assets
Based on the latest financial reports, Mega Or (MGOR) has net assets worth ILA5.24 Billion ILA (≈ $14.04 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA11.78 Billion ≈ $31.58 Million USD) and total liabilities (ILA6.54 Billion ≈ $17.55 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset allocation strategy of Mega Or to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA5.24 Billion |
| % of Total Assets | 44.45% |
| Annual Growth Rate | 25.59% |
| 5-Year Change | 55.61% |
| 10-Year Change | 562.15% |
| Growth Volatility | 14.74 |
Mega Or - Net Assets Trend (2008–2025)
This chart illustrates how Mega Or's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Mega Or stock valuation.
Annual Net Assets for Mega Or (2008–2025)
The table below shows the annual net assets of Mega Or from 2008 to 2025. Also explore Mega Or annual equity growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ILA4.00 Billion ≈ $10.73 Million |
+20.74% |
| 2024-12-31 | ILA3.32 Billion ≈ $8.89 Million |
+20.04% |
| 2023-12-31 | ILA2.76 Billion ≈ $7.41 Million |
+10.08% |
| 2022-12-31 | ILA2.51 Billion ≈ $6.73 Million |
-2.46% |
| 2021-12-31 | ILA2.57 Billion ≈ $6.90 Million |
+29.07% |
| 2020-12-31 | ILA1.99 Billion ≈ $5.34 Million |
+33.50% |
| 2019-12-31 | ILA1.49 Billion ≈ $4.00 Million |
+56.57% |
| 2018-12-31 | ILA953.78 Million ≈ $2.56 Million |
+29.34% |
| 2017-12-31 | ILA737.41 Million ≈ $1.98 Million |
+21.95% |
| 2016-12-31 | ILA604.71 Million ≈ $1.62 Million |
+28.21% |
| 2015-12-31 | ILA471.64 Million ≈ $1.26 Million |
+31.65% |
| 2014-12-31 | ILA358.26 Million ≈ $960.47K |
+14.41% |
| 2013-12-31 | ILA313.13 Million ≈ $839.50K |
+61.28% |
| 2012-12-31 | ILA194.16 Million ≈ $520.54K |
+20.15% |
| 2011-12-31 | ILA161.60 Million ≈ $433.25K |
+17.23% |
| 2010-12-31 | ILA137.85 Million ≈ $369.58K |
+29.70% |
| 2009-12-31 | ILA106.29 Million ≈ $284.96K |
+27.70% |
| 2008-12-31 | ILA83.23 Million ≈ $223.14K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Mega Or's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6814.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA3.08 Billion | 78.91% |
| Common Stock | ILA366.00K | 0.01% |
| Other Comprehensive Income | ILA86.21 Million | 2.21% |
| Other Components | ILA737.47 Million | 18.87% |
| Total Equity | ILA3.91 Billion | 100.00% |
Mega Or Competitors by Market Cap
The table below lists competitors of Mega Or ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ACADIA Pharmaceuticals Inc
NASDAQ:ACAD
|
$4.61 Billion |
|
ExlService Holdings Inc
NASDAQ:EXLS
|
$4.61 Billion |
|
Premier Energies Limited
NSE:PREMIERENE
|
$4.61 Billion |
|
Marex Group plc Ordinary Shares
NASDAQ:MRX
|
$4.62 Billion |
|
Hangzhou Lion Electronics Co Ltd
SHG:605358
|
$4.61 Billion |
|
Bumrungrad Hospital Public Company Limited
BK:BH-R
|
$4.61 Billion |
|
Aneka Tambang Persero Tbk
JK:ANTM
|
$4.60 Billion |
|
AUTO1 Group SE
F:AG1
|
$4.60 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mega Or's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,201,553,000 to 3,907,908,000, a change of 706,355,000 (22.1%).
- Net income of 844,335,000 contributed positively to equity growth.
- Dividend payments of 130,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 7,979,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA844.34 Million | +21.61% |
| Dividends Paid | ILA130.00 Million | -3.33% |
| Other Comprehensive Income | ILA-7.98 Million | -0.2% |
| Other Changes | ILA-1.00 | -0.0% |
| Total Change | ILA- | 22.06% |
Book Value vs Market Value Analysis
This analysis compares Mega Or's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 425.81x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 4399.48x to 425.81x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ILA10.24 | ILA45070.00 | x |
| 2013-12-31 | ILA17.08 | ILA45070.00 | x |
| 2014-12-31 | ILA15.15 | ILA45070.00 | x |
| 2015-12-31 | ILA19.06 | ILA45070.00 | x |
| 2016-12-31 | ILA21.90 | ILA45070.00 | x |
| 2017-12-31 | ILA25.62 | ILA45070.00 | x |
| 2018-12-31 | ILA31.01 | ILA45070.00 | x |
| 2019-12-31 | ILA45.47 | ILA45070.00 | x |
| 2020-12-31 | ILA53.80 | ILA45070.00 | x |
| 2021-12-31 | ILA68.86 | ILA45070.00 | x |
| 2022-12-31 | ILA66.08 | ILA45070.00 | x |
| 2023-12-31 | ILA72.39 | ILA45070.00 | x |
| 2024-12-31 | ILA87.54 | ILA45070.00 | x |
| 2025-12-31 | ILA105.85 | ILA45070.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mega Or utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.61%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 253.03%
- • Asset Turnover: 0.03x
- • Equity Multiplier: 2.63x
- Recent ROE (21.61%) is above the historical average (18.98%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 50.93% | 422.54% | 0.03x | 3.52x | ILA29.36 Million |
| 2009 | 24.04% | 130.93% | 0.05x | 3.34x | ILA12.70 Million |
| 2010 | 19.28% | 41.80% | 0.13x | 3.44x | ILA11.52 Million |
| 2011 | 17.25% | 37.34% | 0.14x | 3.31x | ILA10.85 Million |
| 2012 | 16.98% | 179.41% | 0.03x | 3.71x | ILA12.59 Million |
| 2013 | 16.77% | 205.26% | 0.03x | 2.69x | ILA20.25 Million |
| 2014 | 16.00% | 159.07% | 0.03x | 2.89x | ILA21.15 Million |
| 2015 | 14.97% | 156.92% | 0.03x | 3.15x | ILA23.19 Million |
| 2016 | 16.78% | 159.50% | 0.03x | 3.34x | ILA40.70 Million |
| 2017 | 19.20% | 169.62% | 0.03x | 3.31x | ILA67.29 Million |
| 2018 | 15.78% | 150.02% | 0.03x | 3.07x | ILA53.99 Million |
| 2019 | 23.92% | 307.60% | 0.03x | 2.80x | ILA204.91 Million |
| 2020 | 16.90% | 247.93% | 0.03x | 2.65x | ILA134.44 Million |
| 2021 | 28.98% | 463.14% | 0.02x | 2.70x | ILA478.50 Million |
| 2022 | -7.76% | -89.66% | 0.03x | 2.97x | ILA-430.13 Million |
| 2023 | 9.53% | 60.16% | 0.05x | 2.94x | ILA-12.38 Million |
| 2024 | 20.54% | 237.34% | 0.03x | 2.73x | ILA337.57 Million |
| 2025 | 21.61% | 253.03% | 0.03x | 2.63x | ILA453.54 Million |
Industry Comparison
This section compares Mega Or's net assets metrics with peer companies in the Real Estate - Diversified industry.
Industry Context
- Industry: Real Estate - Diversified
- Average net assets among peers: $4,322,413,000
- Average return on equity (ROE) among peers: 6.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mega Or (MGOR) | ILA5.24 Billion | 50.93% | 1.25x | $4.61 Billion |
| Alrov Properties & Lodgings Ltd (ALRPR) | $9.12 Billion | 14.26% | 1.16x | $1.42 Billion |
| G City Ltd (GCT) | $6.30 Billion | 2.08% | 2.30x | $512.04 Million |
| Propert & Buil (PTBL) | $1.41 Billion | 0.00% | 1.43x | $558.16 Million |
| Rani Zim Shopping Centers (RANI) | $451.75 Million | 8.15% | 2.14x | $223.75 Million |
About Mega Or
Mega Or Holdings Ltd engages in the acquisition, initiation, construction, rental, improvement, management, and maintenance of properties in Israel. Its assets include management and logistics, open commercial, and initiative and development centers. The company was incorporated in 2002 and is based in Modi'in-Maccabim-Re'ut, Israel.