Mega Or (MGOR) - Net Assets

Latest as of December 2025: ILA4.00 Billion ILA ≈ $10.73 Million USD

Based on the latest financial reports, Mega Or (MGOR) has net assets worth ILA4.00 Billion ILA (≈ $10.73 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA10.29 Billion ≈ $27.58 Million USD) and total liabilities (ILA6.28 Billion ≈ $16.85 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Mega Or total assets for the complete picture of this company's asset base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	ILA4.00 Billion
% of Total Assets	38.92%
Annual Growth Rate	25.59%
5-Year Change	55.61%
10-Year Change	562.15%
Growth Volatility	14.74

Mega Or - Net Assets Trend (2008–2025)

This chart illustrates how Mega Or's net assets have evolved over time, based on quarterly financial data. Check Mega Or tangible book value ratio to evaluate the tangible quality of the company's equity base.

Annual Net Assets for Mega Or (2008–2025)

The table below shows the annual net assets of Mega Or from 2008 to 2025. For live valuation and market cap data, see Mega Or market capitalisation.

Year	Net Assets	Change
2025-12-31	ILA4.00 Billion ≈ $10.73 Million	+20.74%
2024-12-31	ILA3.32 Billion ≈ $8.89 Million	+20.04%
2023-12-31	ILA2.76 Billion ≈ $7.41 Million	+10.08%
2022-12-31	ILA2.51 Billion ≈ $6.73 Million	-2.46%
2021-12-31	ILA2.57 Billion ≈ $6.90 Million	+29.07%
2020-12-31	ILA1.99 Billion ≈ $5.34 Million	+33.50%
2019-12-31	ILA1.49 Billion ≈ $4.00 Million	+56.57%
2018-12-31	ILA953.78 Million ≈ $2.56 Million	+29.34%
2017-12-31	ILA737.41 Million ≈ $1.98 Million	+21.95%
2016-12-31	ILA604.71 Million ≈ $1.62 Million	+28.21%
2015-12-31	ILA471.64 Million ≈ $1.26 Million	+31.65%
2014-12-31	ILA358.26 Million ≈ $960.47K	+14.41%
2013-12-31	ILA313.13 Million ≈ $839.50K	+61.28%
2012-12-31	ILA194.16 Million ≈ $520.54K	+20.15%
2011-12-31	ILA161.60 Million ≈ $433.25K	+17.23%
2010-12-31	ILA137.85 Million ≈ $369.58K	+29.70%
2009-12-31	ILA106.29 Million ≈ $284.96K	+27.70%
2008-12-31	ILA83.23 Million ≈ $223.14K	--

Equity Component Analysis

This analysis shows how different components contribute to Mega Or's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 6814.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	ILA3.08 Billion	78.91%
Common Stock	ILA366.00K	0.01%
Other Comprehensive Income	ILA86.21 Million	2.21%
Other Components	ILA737.47 Million	18.87%
Total Equity	ILA3.91 Billion	100.00%

Mega Or Competitors by Market Cap

The table below lists competitors of Mega Or ranked by their market capitalization.

Company	Market Cap
Wuxi Taiji Industry Co Ltd SHG:600667	$5.11 Billion
H&R Block Inc NYSE:HRB	$5.11 Billion
Dongguan Dingtong Precision Metal Co. Ltd. A SHG:688668	$5.11 Billion
Vista Oil Gas ADR NYSE:VIST	$5.11 Billion
Gentex Corporation NASDAQ:GNTX	$5.10 Billion
Versant Media Group, Inc. NASDAQ:VSNT	$5.10 Billion
MINTH GRP LTD UNSP.ADR/20 F:M3I0	$5.10 Billion
OHB SE XETRA:OHB	$5.09 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Mega Or's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 3,201,553,000 to 3,907,908,000, a change of 706,355,000 (22.1%).
Net income of 844,335,000 contributed positively to equity growth.
Dividend payments of 130,000,000 reduced retained earnings.
Other comprehensive income decreased equity by 7,979,999.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	ILA844.34 Million	+21.61%
Dividends Paid	ILA130.00 Million	-3.33%
Other Comprehensive Income	ILA-7.98 Million	-0.2%
Other Changes	ILA-1.00	-0.0%
Total Change	ILA-	22.06%

Book Value vs Market Value Analysis

This analysis compares Mega Or's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 471.82x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 4874.86x to 471.82x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-12-31	ILA10.24	ILA49940.00	x
2013-12-31	ILA17.08	ILA49940.00	x
2014-12-31	ILA15.15	ILA49940.00	x
2015-12-31	ILA19.06	ILA49940.00	x
2016-12-31	ILA21.90	ILA49940.00	x
2017-12-31	ILA25.62	ILA49940.00	x
2018-12-31	ILA31.01	ILA49940.00	x
2019-12-31	ILA45.47	ILA49940.00	x
2020-12-31	ILA53.80	ILA49940.00	x
2021-12-31	ILA68.86	ILA49940.00	x
2022-12-31	ILA66.08	ILA49940.00	x
2023-12-31	ILA72.39	ILA49940.00	x
2024-12-31	ILA87.54	ILA49940.00	x
2025-12-31	ILA105.85	ILA49940.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Mega Or utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 21.61%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 253.03%
• Asset Turnover: 0.03x
• Equity Multiplier: 2.63x
Recent ROE (21.61%) is above the historical average (18.98%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2008	50.93%	422.54%	0.03x	3.52x	ILA29.36 Million
2009	24.04%	130.93%	0.05x	3.34x	ILA12.70 Million
2010	19.28%	41.80%	0.13x	3.44x	ILA11.52 Million
2011	17.25%	37.34%	0.14x	3.31x	ILA10.85 Million
2012	16.98%	179.41%	0.03x	3.71x	ILA12.59 Million
2013	16.77%	205.26%	0.03x	2.69x	ILA20.25 Million
2014	16.00%	159.07%	0.03x	2.89x	ILA21.15 Million
2015	14.97%	156.92%	0.03x	3.15x	ILA23.19 Million
2016	16.78%	159.50%	0.03x	3.34x	ILA40.70 Million
2017	19.20%	169.62%	0.03x	3.31x	ILA67.29 Million
2018	15.78%	150.02%	0.03x	3.07x	ILA53.99 Million
2019	23.92%	307.60%	0.03x	2.80x	ILA204.91 Million
2020	16.90%	247.93%	0.03x	2.65x	ILA134.44 Million
2021	28.98%	463.14%	0.02x	2.70x	ILA478.50 Million
2022	-7.76%	-89.66%	0.03x	2.97x	ILA-430.13 Million
2023	9.53%	60.16%	0.05x	2.94x	ILA-12.38 Million
2024	20.54%	237.34%	0.03x	2.73x	ILA337.57 Million
2025	21.61%	253.03%	0.03x	2.63x	ILA453.54 Million

Industry Comparison

This section compares Mega Or's net assets metrics with peer companies in the Real Estate - Diversified industry.

Industry Context

Industry: Real Estate - Diversified
Average net assets among peers: $7,732,371,750
Average return on equity (ROE) among peers: 5.56%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Mega Or (MGOR)	ILA4.00 Billion	50.93%	1.57x	$5.11 Billion
Alrov Properties & Lodgings Ltd (ALRPR)	$5.58 Billion	9.47%	1.64x	$1.38 Billion
G City Ltd (GCT)	$22.35 Billion	4.15%	2.04x	$643.84 Million
Propert & Buil (PTBL)	$2.68 Billion	5.44%	4.35x	$588.86 Million
Rani Zim Shopping Centers (RANI)	$313.47 Million	3.17%	1.16x	$213.00 Million

About Mega Or

TA:MGOR Israel Real Estate - Diversified

Market Cap

$5.11 Billion

ILA1.90 Trillion ILA

Market Cap Rank

#3503 Global

#20 in Israel

Share Price

ILA49940.00

Change (1 day)

-5.31%

52-Week Range

ILA14970.00 - ILA68880.00

All Time High

ILA68880.00