Mega Or (MGOR) - Net Assets
Based on the latest financial reports, Mega Or (MGOR) has net assets worth ILA3.87 Billion ILA (≈ $10.38 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA9.94 Billion ≈ $26.65 Million USD) and total liabilities (ILA6.07 Billion ≈ $16.27 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check MGOR financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA3.87 Billion |
| % of Total Assets | 38.96% |
| Annual Growth Rate | 25.9% |
| 5-Year Change | 66.35% |
| 10-Year Change | 603.16% |
| Growth Volatility | 15.13 |
Mega Or - Net Assets Trend (2008–2024)
This chart illustrates how Mega Or's net assets have evolved over time, based on quarterly financial data. Also explore Mega Or balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Mega Or (2008–2024)
The table below shows the annual net assets of Mega Or from 2008 to 2024. For live valuation and market cap data, see Mega Or (MGOR) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA3.32 Billion ≈ $8.89 Million |
+20.04% |
| 2023-12-31 | ILA2.76 Billion ≈ $7.41 Million |
+10.08% |
| 2022-12-31 | ILA2.51 Billion ≈ $6.73 Million |
-2.46% |
| 2021-12-31 | ILA2.57 Billion ≈ $6.90 Million |
+29.07% |
| 2020-12-31 | ILA1.99 Billion ≈ $5.34 Million |
+33.50% |
| 2019-12-31 | ILA1.49 Billion ≈ $4.00 Million |
+56.57% |
| 2018-12-31 | ILA953.78 Million ≈ $2.56 Million |
+29.34% |
| 2017-12-31 | ILA737.41 Million ≈ $1.98 Million |
+21.95% |
| 2016-12-31 | ILA604.71 Million ≈ $1.62 Million |
+28.21% |
| 2015-12-31 | ILA471.64 Million ≈ $1.26 Million |
+31.65% |
| 2014-12-31 | ILA358.26 Million ≈ $960.47K |
+14.41% |
| 2013-12-31 | ILA313.13 Million ≈ $839.50K |
+61.28% |
| 2012-12-31 | ILA194.16 Million ≈ $520.54K |
+20.15% |
| 2011-12-31 | ILA161.60 Million ≈ $433.25K |
+17.23% |
| 2010-12-31 | ILA137.85 Million ≈ $369.58K |
+29.70% |
| 2009-12-31 | ILA106.29 Million ≈ $284.96K |
+27.70% |
| 2008-12-31 | ILA83.23 Million ≈ $223.14K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Mega Or's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5212.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA2.37 Billion | 74.01% |
| Common Stock | ILA366.00K | 0.01% |
| Other Comprehensive Income | ILA94.19 Million | 2.94% |
| Other Components | ILA737.47 Million | 23.03% |
| Total Equity | ILA3.20 Billion | 100.00% |
Mega Or Competitors by Market Cap
The table below lists competitors of Mega Or ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Anji Microelectronics Tech Co Ltd
SHG:688019
|
$6.56 Billion |
|
Tianshui Huatian Technology Co Ltd
SHE:002185
|
$6.57 Billion |
|
OneMain Holdings Inc
NYSE:OMF
|
$6.57 Billion |
|
Starwood Property Trust Inc
NYSE:STWD
|
$6.57 Billion |
|
Zheshang Securities Co Ltd
SHG:601878
|
$6.55 Billion |
|
Informatica Inc
NYSE:INFA
|
$6.55 Billion |
|
Dillard's, Inc.
NYSE:DDS
|
$6.55 Billion |
|
First American Corporation
NYSE:FAF
|
$6.55 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mega Or's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,652,255,000 to 3,201,553,000, a change of 549,298,000 (20.7%).
- Net income of 657,722,000 contributed positively to equity growth.
- Dividend payments of 100,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 7,423,001.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA657.72 Million | +20.54% |
| Dividends Paid | ILA100.00 Million | -3.12% |
| Other Comprehensive Income | ILA-7.42 Million | -0.23% |
| Other Changes | ILA-1.00 Million | -0.03% |
| Total Change | ILA- | 20.71% |
Book Value vs Market Value Analysis
This analysis compares Mega Or's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 760.77x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 6501.11x to 760.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ILA10.24 | ILA66600.00 | x |
| 2013-12-31 | ILA17.08 | ILA66600.00 | x |
| 2014-12-31 | ILA15.15 | ILA66600.00 | x |
| 2015-12-31 | ILA19.06 | ILA66600.00 | x |
| 2016-12-31 | ILA21.90 | ILA66600.00 | x |
| 2017-12-31 | ILA25.62 | ILA66600.00 | x |
| 2018-12-31 | ILA31.01 | ILA66600.00 | x |
| 2019-12-31 | ILA45.47 | ILA66600.00 | x |
| 2020-12-31 | ILA53.80 | ILA66600.00 | x |
| 2021-12-31 | ILA68.86 | ILA66600.00 | x |
| 2022-12-31 | ILA66.08 | ILA66600.00 | x |
| 2023-12-31 | ILA72.39 | ILA66600.00 | x |
| 2024-12-31 | ILA87.54 | ILA66600.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mega Or utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.54%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 237.34%
- • Asset Turnover: 0.03x
- • Equity Multiplier: 2.73x
- Recent ROE (20.54%) is above the historical average (18.83%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 50.93% | 422.54% | 0.03x | 3.52x | ILA29.36 Million |
| 2009 | 24.04% | 130.93% | 0.05x | 3.34x | ILA12.70 Million |
| 2010 | 19.28% | 41.80% | 0.13x | 3.44x | ILA11.52 Million |
| 2011 | 17.25% | 37.34% | 0.14x | 3.31x | ILA10.85 Million |
| 2012 | 16.98% | 179.41% | 0.03x | 3.71x | ILA12.59 Million |
| 2013 | 16.77% | 205.26% | 0.03x | 2.69x | ILA20.25 Million |
| 2014 | 16.00% | 159.07% | 0.03x | 2.89x | ILA21.15 Million |
| 2015 | 14.97% | 156.92% | 0.03x | 3.15x | ILA23.19 Million |
| 2016 | 16.78% | 159.50% | 0.03x | 3.34x | ILA40.70 Million |
| 2017 | 19.20% | 169.62% | 0.03x | 3.31x | ILA67.29 Million |
| 2018 | 15.78% | 150.02% | 0.03x | 3.07x | ILA53.99 Million |
| 2019 | 23.92% | 307.60% | 0.03x | 2.80x | ILA204.91 Million |
| 2020 | 16.90% | 247.93% | 0.03x | 2.65x | ILA134.44 Million |
| 2021 | 28.98% | 463.14% | 0.02x | 2.70x | ILA478.50 Million |
| 2022 | -7.76% | -89.66% | 0.03x | 2.97x | ILA-430.13 Million |
| 2023 | 9.53% | 60.16% | 0.05x | 2.94x | ILA-12.38 Million |
| 2024 | 20.54% | 237.34% | 0.03x | 2.73x | ILA337.57 Million |
Industry Comparison
This section compares Mega Or's net assets metrics with peer companies in the Real Estate - Diversified industry.
Industry Context
- Industry: Real Estate - Diversified
- Average net assets among peers: $8,426,531,250
- Average return on equity (ROE) among peers: 5.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mega Or (MGOR) | ILA3.87 Billion | 50.93% | 1.57x | $6.56 Billion |
| Alrov Properties & Lodgings Ltd (ALRPR) | $7.30 Billion | 2.83% | 1.27x | $1.61 Billion |
| G City Ltd (GCT) | $22.65 Billion | 4.23% | 2.14x | $722.78 Million |
| Propert & Buil (PTBL) | $3.52 Billion | 7.46% | 3.46x | $740.98 Million |
| Rani Zim Shopping Centers (RANI) | $231.36 Million | 5.92% | 1.66x | $249.43 Million |
About Mega Or
Mega Or Holdings Ltd engages in the initiation, construction, purchase, rental, improvement, management, and maintenance of properties in Israel. Its assets include management and logistics centers and commercial centers, as well as centers for initiation and development. The company was formerly known as Zahi Nahmias Holdings Ltd. and changed its name to Mega Or Holdings Ltd in May 2006. The com… Read more