Next Vision Stabilized Systems (NXSN) - Net Assets
Based on the latest financial reports, Next Vision Stabilized Systems (NXSN) has net assets worth ILA582.00 Million ILA (≈ $1.56 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA610.00 Million ≈ $1.64 Million USD) and total liabilities (ILA28.00 Million ≈ $75.07K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. For live market cap and overall valuation, see Next Vision Stabilized Systems (NXSN) market capitalisation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA582.00 Million |
| % of Total Assets | 95.41% |
| Annual Growth Rate | 101.15% |
| 5-Year Change | 2556.1% |
| 10-Year Change | N/A |
| Growth Volatility | 288.43 |
Next Vision Stabilized Systems - Net Assets Trend (2018–2024)
This chart illustrates how Next Vision Stabilized Systems's net assets have evolved over time, based on quarterly financial data.
Annual Net Assets for Next Vision Stabilized Systems (2018–2024)
The table below shows the annual net assets of Next Vision Stabilized Systems from 2018 to 2024. See debt-free asset ratio of Next Vision Stabilized Systems to measure how much of total assets are equity-financed.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA137.69 Million ≈ $369.15K |
+72.26% |
| 2023-12-31 | ILA79.93 Million ≈ $214.30K |
+41.03% |
| 2022-12-31 | ILA56.68 Million ≈ $151.95K |
+18.56% |
| 2021-12-31 | ILA47.81 Million ≈ $128.17K |
+822.18% |
| 2020-12-31 | ILA5.18 Million ≈ $13.90K |
+56.24% |
| 2019-12-31 | ILA3.32 Million ≈ $8.90K |
+59.75% |
| 2018-12-31 | ILA2.08 Million ≈ $5.57K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Next Vision Stabilized Systems's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 25966.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA90.45 Million | 65.69% |
| Common Stock | ILA43.19 Million | 31.37% |
| Other Components | ILA4.05 Million | 2.94% |
| Total Equity | ILA137.69 Million | 100.00% |
Next Vision Stabilized Systems Competitors by Market Cap
The table below lists competitors of Next Vision Stabilized Systems ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Grupo Catalana Occidente
MC:GCO
|
$5.31 Billion |
|
Plains GP Holdings LP
NASDAQ:PAGP
|
$5.31 Billion |
|
Fortune Brands Innovations Inc.
NYSE:FBIN
|
$5.32 Billion |
|
Plexus Corp
NASDAQ:PLXS
|
$5.32 Billion |
|
Sandfire Resources Limited
F:S2Z
|
$5.31 Billion |
|
West Fraser Timber Co Ltd
NYSE:WFG
|
$5.30 Billion |
|
Hong Leong Financial Group Bhd
KLSE:1082
|
$5.30 Billion |
|
Piper Sandler Companies
NYSE:PIPR
|
$5.30 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Next Vision Stabilized Systems's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 79,934,000 to 137,692,000, a change of 57,758,000 (72.3%).
- Net income of 66,396,000 contributed positively to equity growth.
- Dividend payments of 13,786,000 reduced retained earnings.
- New share issuances of 2,389,000 increased equity.
- Other comprehensive income decreased equity by 1,774,000.
- Other factors increased equity by 4,533,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA66.40 Million | +48.22% |
| Dividends Paid | ILA13.79 Million | -10.01% |
| Share Issuances | ILA2.39 Million | +1.74% |
| Other Comprehensive Income | ILA-1.77 Million | -1.29% |
| Other Changes | ILA4.53 Million | +3.29% |
| Total Change | ILA- | 72.26% |
Book Value vs Market Value Analysis
This analysis compares Next Vision Stabilized Systems's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 13282.17x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 361289.88x to 13282.17x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | ILA0.06 | ILA21690.00 | x |
| 2020-12-31 | ILA0.07 | ILA21690.00 | x |
| 2021-12-31 | ILA0.61 | ILA21690.00 | x |
| 2022-12-31 | ILA0.72 | ILA21690.00 | x |
| 2023-12-31 | ILA0.99 | ILA21690.00 | x |
| 2024-12-31 | ILA1.63 | ILA21690.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Next Vision Stabilized Systems utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 48.22%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 57.77%
- • Asset Turnover: 0.72x
- • Equity Multiplier: 1.16x
- Recent ROE (48.22%) is above the historical average (32.03%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 36.32% | 24.39% | 1.11x | 1.34x | ILA873.20K |
| 2020 | 41.47% | 27.34% | 1.14x | 1.34x | ILA1.63 Million |
| 2021 | 12.01% | 38.20% | 0.29x | 1.07x | ILA961.40K |
| 2022 | 19.67% | 42.80% | 0.41x | 1.13x | ILA5.48 Million |
| 2023 | 34.49% | 53.08% | 0.54x | 1.21x | ILA19.58 Million |
| 2024 | 48.22% | 57.77% | 0.72x | 1.16x | ILA52.63 Million |
Industry Comparison
This section compares Next Vision Stabilized Systems's net assets metrics with peer companies in the Security & Protection Services industry.
Industry Context
- Industry: Security & Protection Services
- Average net assets among peers: $68,270,000
- Average return on equity (ROE) among peers: 84.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Next Vision Stabilized Systems (NXSN) | ILA582.00 Million | 36.32% | 0.05x | $5.31 Billion |
| G1 Secure Solutions Ltd (GOSS) | $126.36 Million | 24.30% | 2.36x | $260.09 Million |
| Thirdeye Systems Ltd (THES) | $10.19 Million | 145.62% | 3.09x | $38.24 Million |
About Next Vision Stabilized Systems
NextVision Stabilized Systems, Ltd. develops, manufactures, and markets a stabilized day and night photography solution for ground and aerial vehicles in Israel and internationally. The company offers micro and mini drones. It also provides accessories, such as retracting, horizontal and vertical mounting, third axis, and quick release products, as well as the Trip, which allows communication bet… Read more