Rami Levi

TA:RMLI Israel Grocery Stores
Market Cap
$1.48 Billion
ILA551.02 Billion ILA
Market Cap Rank
#27573 Global
#63 in Israel
Share Price
ILA40000.00
Change (1 day)
+1.21%
52-Week Range
ILA24900.00 - ILA41930.00
All Time High
ILA41930.00
Categories
Companies in Israel Grocery Stores
About

Rami Levi Chain Stores Hashikma Marketing 2006 Ltd, together with its subsidiaries, operates a chain of discount format retail stores in Israel. It offers food products; and vegetable and fruit products; cleaning products; toiletries; housewares; cosmetics; clothing and textiles; leisure products; and household goods, baked goods, and tobacco products, as well as textile products. The company als… Read more

Rami Levi (RMLI) - Net Assets

Latest net assets as of September 2025: ILA581.63 Million ILA

Based on the latest financial reports, Rami Levi (RMLI) has net assets worth ILA581.63 Million ILA as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA4.58 Billion) and total liabilities (ILA4.00 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets ILA581.63 Million
% of Total Assets 12.71%
Annual Growth Rate 17.89%
5-Year Change 2.57%
10-Year Change 84.35%
Growth Volatility 62.62

Rami Levi - Net Assets Trend (2006–2024)

This chart illustrates how Rami Levi's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Rami Levi (2006–2024)

The table below shows the annual net assets of Rami Levi from 2006 to 2024.

Year Net Assets Change
2024-12-31 ILA611.89 Million -2.66%
2023-12-31 ILA628.60 Million +0.91%
2022-12-31 ILA622.93 Million -1.84%
2021-12-31 ILA634.63 Million +6.38%
2020-12-31 ILA596.55 Million +9.25%
2019-12-31 ILA546.04 Million -2.51%
2018-12-31 ILA560.12 Million +37.59%
2017-12-31 ILA407.09 Million +10.07%
2016-12-31 ILA369.86 Million +11.43%
2015-12-31 ILA331.93 Million +4.68%
2014-12-31 ILA317.09 Million +5.17%
2013-12-31 ILA301.50 Million +19.38%
2012-12-31 ILA252.57 Million +18.49%
2011-12-31 ILA213.15 Million +12.10%
2010-12-31 ILA190.14 Million +28.03%
2009-12-31 ILA148.52 Million +37.45%
2008-12-31 ILA108.06 Million -9.74%
2007-12-31 ILA119.72 Million +278.38%
2006-12-31 ILA31.64 Million --

Equity Component Analysis

This analysis shows how different components contribute to Rami Levi's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1040.3% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings ILA360.80 Million 66.36%
Common Stock ILA138.00K 0.03%
Other Components ILA182.75 Million 33.61%
Total Equity ILA543.70 Million 100.00%

Rami Levi Competitors by Market Cap

The table below lists competitors of Rami Levi ranked by their market capitalization.

Company Market Cap
RedcapTour Co. Ltd
KQ:038390
 		$12.39 Million
iRobot Corporation
NASDAQ:IRBT
 		$12.40 Million
PRECISE BIOMETR. A
F:PBC
 		$12.40 Million
Thai Solar Energy Public Company Limited
BK:TSE
 		$12.40 Million
CAMBR.COGNIT.HLDGS LS-01
F:1M7
 		$12.39 Million
Sunrise Energy Metals Limited
OTCQX:SREMF
 		$12.39 Million
Tien Li Offshore Wind Technology Co., Ltd.
TWO:6793
 		$12.39 Million
Blue Ocean Acquisition Corp
NASDAQ:BOCN
 		$12.38 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Rami Levi's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 550,269,000 to 543,695,000, a change of -6,574,000 (-1.2%).
  • Net income of 241,174,000 contributed positively to equity growth.
  • Dividend payments of 242,267,000 reduced retained earnings.
  • Other factors decreased equity by 5,481,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ILA241.17 Million +44.36%
Dividends Paid ILA242.27 Million -44.56%
Other Changes ILA-5.48 Million -1.01%
Total Change ILA- -1.19%

Book Value vs Market Value Analysis

This analysis compares Rami Levi's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1014.53x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 3349.85x to 1014.53x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2009-12-31 ILA11.94 ILA40000.00 x
2010-12-31 ILA14.31 ILA40000.00 x
2011-12-31 ILA15.90 ILA40000.00 x
2012-12-31 ILA18.74 ILA40000.00 x
2013-12-31 ILA22.37 ILA40000.00 x
2014-12-31 ILA23.52 ILA40000.00 x
2015-12-31 ILA24.63 ILA40000.00 x
2016-12-31 ILA27.44 ILA40000.00 x
2017-12-31 ILA30.20 ILA40000.00 x
2018-12-31 ILA36.57 ILA40000.00 x
2019-12-31 ILA35.51 ILA40000.00 x
2020-12-31 ILA39.14 ILA40000.00 x
2021-12-31 ILA41.08 ILA40000.00 x
2022-12-31 ILA40.12 ILA40000.00 x
2023-12-31 ILA39.95 ILA40000.00 x
2024-12-31 ILA39.43 ILA40000.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Rami Levi utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 44.36%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 3.27%
  • • Asset Turnover: 1.72x
  • • Equity Multiplier: 7.89x
  • Recent ROE (44.36%) is above the historical average (38.75%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2006 100.00% 5.55% 3.65x 4.93x ILA28.48 Million
2007 31.34% 5.44% 1.96x 2.93x ILA25.55 Million
2008 46.13% 5.28% 2.53x 3.46x ILA39.04 Million
2009 49.50% 5.45% 2.70x 3.36x ILA58.66 Million
2010 46.38% 5.17% 2.65x 3.39x ILA69.18 Million
2011 44.22% 4.24% 3.31x 3.15x ILA72.94 Million
2012 43.72% 3.95% 3.32x 3.33x ILA85.16 Million
2013 39.81% 3.73% 3.52x 3.03x ILA89.89 Million
2014 29.38% 2.73% 3.27x 3.29x ILA61.46 Million
2015 22.38% 1.87% 3.43x 3.50x ILA41.09 Million
2016 25.55% 2.08% 3.43x 3.58x ILA57.50 Million
2017 27.04% 2.17% 3.52x 3.54x ILA69.35 Million
2018 27.52% 2.51% 2.98x 3.67x ILA87.01 Million
2019 23.17% 1.90% 1.72x 7.07x ILA64.17 Million
2020 32.18% 2.68% 1.75x 6.85x ILA119.58 Million
2021 36.06% 3.16% 1.69x 6.76x ILA147.46 Million
2022 31.35% 2.46% 1.73x 7.38x ILA118.00 Million
2023 36.23% 2.78% 1.71x 7.63x ILA144.33 Million
2024 44.36% 3.27% 1.72x 7.89x ILA186.80 Million

Industry Comparison

This section compares Rami Levi's net assets metrics with peer companies in the Grocery Stores industry.

Industry Context

  • Industry: Grocery Stores
  • Average net assets among peers: $909,755,500
  • Average return on equity (ROE) among peers: 4.64%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Rami Levi (RMLI) ILA581.63 Million 100.00% 6.87x $12.39 Million
Shufersal (SAE) $1.67 Billion 0.00% 1.04x $32.89 Million
M Yochananof and Sons Ltd (YHNF) $154.51 Million 9.27% 5.32x $11.38 Million