Rapac Communication & Infrastructure Ltd
Rapac Communication & Infrastructure Ltd engages in trade commerce, electrical projects, government, and electricity production businesses in Israel. The company undertakes work on electricity, lighting, and low voltage systems in various projects. It also provides consultancy, representation, and distribution; program management and system integration; business development; engineering/technical… Read more
Rapac Communication & Infrastructure Ltd (RPAC) - Net Assets
Latest net assets as of September 2025: ILA711.69 Million ILA
Based on the latest financial reports, Rapac Communication & Infrastructure Ltd (RPAC) has net assets worth ILA711.69 Million ILA as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA1.63 Billion) and total liabilities (ILA916.97 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA711.69 Million |
| % of Total Assets | 43.7% |
| Annual Growth Rate | 4.48% |
| 5-Year Change | 100.36% |
| 10-Year Change | 939.54% |
| Growth Volatility | 45.45 |
Rapac Communication & Infrastructure Ltd - Net Assets Trend (2006–2024)
This chart illustrates how Rapac Communication & Infrastructure Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Rapac Communication & Infrastructure Ltd (2006–2024)
The table below shows the annual net assets of Rapac Communication & Infrastructure Ltd from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA704.14 Million | -3.87% |
| 2023-12-31 | ILA732.47 Million | +16.70% |
| 2022-12-31 | ILA627.63 Million | +32.49% |
| 2021-12-31 | ILA473.74 Million | +34.80% |
| 2020-12-31 | ILA351.44 Million | +3.42% |
| 2019-12-31 | ILA339.81 Million | +1.08% |
| 2018-12-31 | ILA336.19 Million | +18.72% |
| 2017-12-31 | ILA283.18 Million | +56.77% |
| 2016-12-31 | ILA180.63 Million | +166.67% |
| 2015-12-31 | ILA67.74 Million | -61.26% |
| 2014-12-31 | ILA174.83 Million | +8.91% |
| 2013-12-31 | ILA160.53 Million | -43.37% |
| 2012-12-31 | ILA283.46 Million | -2.06% |
| 2011-12-31 | ILA289.43 Million | -1.50% |
| 2010-12-31 | ILA293.84 Million | -12.76% |
| 2009-12-31 | ILA336.81 Million | -0.26% |
| 2008-12-31 | ILA337.69 Million | -2.51% |
| 2007-12-31 | ILA346.38 Million | +8.18% |
| 2006-12-31 | ILA320.19 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Rapac Communication & Infrastructure Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 381.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA442.99 Million | 78.61% |
| Common Stock | ILA47.55 Million | 8.44% |
| Other Comprehensive Income | ILA6.51 Million | 1.16% |
| Other Components | ILA66.44 Million | 11.79% |
| Total Equity | ILA563.50 Million | 100.00% |
Rapac Communication & Infrastructure Ltd Competitors by Market Cap
The table below lists competitors of Rapac Communication & Infrastructure Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nutex Investments PLC
BUD:NUTEX
|
$3.53 Million |
|
Alice QUEEN Ltd
AU:AQX
|
$3.53 Million |
|
Next Technology Holding Inc
NASDAQ:NXTT
|
$3.54 Million |
|
CHA0
F:CHA0
|
$3.54 Million |
|
Armada Mercantile Ltd
PINK:AAMTF
|
$3.53 Million |
|
Active Biotech AB (publ)
F:BTPC
|
$3.53 Million |
|
Pixie Dust Technologies, Inc. American Depositary Shares
NASDAQ:PXDT
|
$3.53 Million |
|
Dnonce Tech Bhd
KLSE:7114
|
$3.53 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rapac Communication & Infrastructure Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 410,481,000 to 563,504,000, a change of 153,023,000 (37.3%).
- Net income of 202,693,000 contributed positively to equity growth.
- Dividend payments of 45,997 reduced retained earnings.
- Other comprehensive income increased equity by 6,515,000.
- Other factors decreased equity by 56,139,003.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA202.69 Million | +35.97% |
| Dividends Paid | ILA46.00K | -0.01% |
| Other Comprehensive Income | ILA6.51 Million | +1.16% |
| Other Changes | ILA-56.14 Million | -9.96% |
| Total Change | ILA- | 37.28% |
Book Value vs Market Value Analysis
This analysis compares Rapac Communication & Infrastructure Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 228.55x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 727.72x to 228.55x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | ILA11.54 | ILA8400.00 | x |
| 2014-12-31 | ILA12.93 | ILA8400.00 | x |
| 2015-12-31 | ILA5.26 | ILA8400.00 | x |
| 2016-12-31 | ILA12.29 | ILA8400.00 | x |
| 2017-12-31 | ILA14.13 | ILA8400.00 | x |
| 2018-12-31 | ILA16.32 | ILA8400.00 | x |
| 2019-12-31 | ILA16.52 | ILA8400.00 | x |
| 2020-12-31 | ILA17.15 | ILA8400.00 | x |
| 2021-12-31 | ILA19.30 | ILA8400.00 | x |
| 2022-12-31 | ILA23.60 | ILA8400.00 | x |
| 2023-12-31 | ILA26.77 | ILA8400.00 | x |
| 2024-12-31 | ILA36.75 | ILA8400.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rapac Communication & Infrastructure Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 35.97%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 26.88%
- • Asset Turnover: 0.66x
- • Equity Multiplier: 2.04x
- Recent ROE (35.97%) is above the historical average (9.90%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 56.13% | 28.43% | 0.68x | 2.92x | ILA66.53 Million |
| 2007 | 5.93% | 1.87% | 0.79x | 4.04x | ILA-6.26 Million |
| 2008 | 7.66% | 1.96% | 0.91x | 4.31x | ILA-3.60 Million |
| 2012 | 13.04% | 1.76% | 1.20x | 6.16x | ILA3.20 Million |
| 2013 | 30.37% | 11.19% | 1.06x | 2.56x | ILA33.14 Million |
| 2014 | 0.86% | 0.83% | 0.40x | 2.60x | ILA-16.50 Million |
| 2015 | -141.71% | -57.28% | 0.49x | 5.06x | ILA-111.35 Million |
| 2016 | 87.98% | 103.80% | 0.20x | 4.32x | ILA133.81 Million |
| 2017 | 13.03% | 15.98% | 0.13x | 6.50x | ILA5.98 Million |
| 2018 | -1.69% | -0.91% | 0.28x | 6.73x | ILA-26.65 Million |
| 2019 | 3.45% | 1.22% | 0.33x | 8.45x | ILA-15.12 Million |
| 2020 | 3.29% | 0.94% | 0.39x | 8.90x | ILA-17.63 Million |
| 2021 | 10.92% | 2.68% | 0.38x | 10.73x | ILA2.73 Million |
| 2022 | 21.03% | 12.96% | 0.19x | 8.75x | ILA39.90 Million |
| 2023 | 12.19% | 8.62% | 0.18x | 7.77x | ILA8.99 Million |
| 2024 | 35.97% | 26.88% | 0.66x | 2.04x | ILA146.34 Million |
Industry Comparison
This section compares Rapac Communication & Infrastructure Ltd's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $131,471,000
- Average return on equity (ROE) among peers: 33.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rapac Communication & Infrastructure Ltd (RPAC) | ILA711.69 Million | 56.13% | 1.29x | $3.53 Million |
| C. Mer Industries Ltd (CMER) | $131.47 Million | 33.03% | 3.19x | $1.50 Million |