Razor Labs Ltd
Razor Labs operates in the artificial intelligence (AI) industry in Israel, Australia, South Africa, and internationally. It offers DataMind AI, an Software as a Service (SaaS) solution that provides actionable insights by analyzing various operational states of fixed and mobile assets, unscheduled operational downtime, and predicts malfunctions in mining industry; and Enterprise AI, an customize… Read more
Razor Labs Ltd (RZR) - Net Assets
Latest net assets as of June 2025: ILA3.16 Million ILA
Based on the latest financial reports, Razor Labs Ltd (RZR) has net assets worth ILA3.16 Million ILA as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA55.60 Million) and total liabilities (ILA52.44 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA3.16 Million |
| % of Total Assets | 5.69% |
| Annual Growth Rate | 27.43% |
| 5-Year Change | 142.16% |
| 10-Year Change | N/A |
| Growth Volatility | 533.69 |
Razor Labs Ltd - Net Assets Trend (2018–2024)
This chart illustrates how Razor Labs Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Razor Labs Ltd (2018–2024)
The table below shows the annual net assets of Razor Labs Ltd from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA11.17 Million | -56.36% |
| 2023-12-31 | ILA25.59 Million | -40.22% |
| 2022-12-31 | ILA42.80 Million | -38.74% |
| 2021-12-31 | ILA69.88 Million | +1415.51% |
| 2020-12-31 | ILA4.61 Million | +0.52% |
| 2019-12-31 | ILA4.59 Million | +75.95% |
| 2018-12-31 | ILA2.61 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Razor Labs Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4200.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Comprehensive Income | ILA5.66 Million | 50.79% |
| Other Components | ILA112.38 Million | 1008.55% |
| Total Equity | ILA11.14 Million | 100.00% |
Razor Labs Ltd Competitors by Market Cap
The table below lists competitors of Razor Labs Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
EDWARDS LIFESCNS
BE:EWL
|
$689.41K |
|
Slj Global Tbk
JK:SULI
|
$689.43K |
|
Prairie Provident Resources Inc
PINK:PRPRF
|
$689.56K |
|
Ordissimo
PA:ALORD
|
$690.52K |
|
Leju Holdings Limited
NYSE:LEJUY
|
$689.20K |
|
Yolo SA
WAR:YOL
|
$688.41K |
|
ASSURED GUARANTY (DHU.SG)
STU:DHU
|
$687.40K |
|
290560
KQ:290560
|
$687.39K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Razor Labs Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 25,565,000 to 11,143,000, a change of -14,422,000 (-56.4%).
- Net loss of 15,480,000 reduced equity.
- New share issuances of 166,000 increased equity.
- Other comprehensive income increased equity by 465,001.
- Other factors increased equity by 426,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA-15.48 Million | -138.92% |
| Share Issuances | ILA166.00K | +1.49% |
| Other Comprehensive Income | ILA465.00K | +4.17% |
| Other Changes | ILA427.00K | +3.83% |
| Total Change | ILA- | -56.41% |
Book Value vs Market Value Analysis
This analysis compares Razor Labs Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2312.08x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 7592.64x to 2312.08x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | ILA0.09 | ILA659.80 | x |
| 2019-12-31 | ILA0.15 | ILA659.80 | x |
| 2020-12-31 | ILA0.12 | ILA659.80 | x |
| 2021-12-31 | ILA1.83 | ILA659.80 | x |
| 2022-12-31 | ILA1.09 | ILA659.80 | x |
| 2023-12-31 | ILA0.65 | ILA659.80 | x |
| 2024-12-31 | ILA0.29 | ILA659.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Razor Labs Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -138.92%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -89.90%
- • Asset Turnover: 0.22x
- • Equity Multiplier: 7.17x
- Recent ROE (-138.92%) is below the historical average (-29.26%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 71.08% | 19.31% | 0.82x | 4.47x | ILA1.59 Million |
| 2019 | 58.77% | 13.44% | 0.92x | 4.78x | ILA2.24 Million |
| 2020 | -0.15% | -0.03% | 0.95x | 5.09x | ILA-468.10K |
| 2021 | -59.49% | -292.79% | 0.14x | 1.45x | ILA-48.56 Million |
| 2022 | -64.39% | -535.91% | 0.07x | 1.67x | ILA-31.84 Million |
| 2023 | -71.70% | -346.61% | 0.06x | 3.24x | ILA-20.89 Million |
| 2024 | -138.92% | -89.90% | 0.22x | 7.17x | ILA-16.59 Million |
Industry Comparison
This section compares Razor Labs Ltd's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $19,690,402
- Average return on equity (ROE) among peers: -41.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Razor Labs Ltd (RZR) | ILA3.16 Million | 71.08% | 16.58x | $689.26K |
| Axilion Smart Mobility Ltd (AILN) | $7.43 Million | -40.09% | 0.13x | $33.73K |
| Cipia Vision Ltd (CPIA) | $15.88 Million | -81.63% | 0.44x | $83.15K |
| Group 107 Ltd (G107) | $-3.57 Million | 0.00% | 0.00x | $38.05K |
| Glassbox Ltd (GLBX) | $23.03 Million | -71.99% | 1.52x | $1.30 Million |
| Orad-M (ORAD) | $37.28 Million | 10.83% | 2.82x | $398.74K |
| Payment Financial Technologies Ltd (PMNT) | $-1.92 Million | 0.00% | 0.00x | $786.90K |
| Pomvom (PMVM) | $48.91 Million | -49.99% | 0.55x | $43.54K |
| Shamaym Improve Ltd (SHMM) | $2.05 Million | -142.28% | 1.83x | $39.55K |
| Utron Ltd (UTRN) | $48.12 Million | 2.27% | 1.01x | $284.45K |