Razor Labs Ltd (RZR) - Net Assets
Based on the latest financial reports, Razor Labs Ltd (RZR) has net assets worth ILA-2.98 Million ILA (≈ $-7.98K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA51.68 Million ≈ $138.55K USD) and total liabilities (ILA54.66 Million ≈ $146.54K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Razor Labs Ltd tangible equity quality to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA-2.98 Million |
| % of Total Assets | -5.76% |
| Annual Growth Rate | N/A |
| 5-Year Change | -104.26% |
| 10-Year Change | N/A |
| Growth Volatility | 509.29 |
Razor Labs Ltd - Net Assets Trend (2018–2025)
This chart illustrates how Razor Labs Ltd's net assets have evolved over time, based on quarterly financial data. See Razor Labs Ltd (RZR) defensive interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Razor Labs Ltd (2018–2025)
The table below shows the annual net assets of Razor Labs Ltd from 2018 to 2025. For live valuation and market cap data, see how much is Razor Labs Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ILA-2.98 Million ≈ $-7.98K |
-126.67% |
| 2024-12-31 | ILA11.17 Million ≈ $29.94K |
-56.36% |
| 2023-12-31 | ILA25.59 Million ≈ $68.60K |
-40.22% |
| 2022-12-31 | ILA42.80 Million ≈ $114.76K |
-38.74% |
| 2021-12-31 | ILA69.88 Million ≈ $187.35K |
+1415.51% |
| 2020-12-31 | ILA4.61 Million ≈ $12.36K |
+0.52% |
| 2019-12-31 | ILA4.59 Million ≈ $12.30K |
+75.95% |
| 2018-12-31 | ILA2.61 Million ≈ $6.99K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Razor Labs Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4770.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Comprehensive Income | ILA5.92 Million | % |
| Other Components | ILA112.84 Million | % |
| Total Equity | ILA-3.00 Million | 100.00% |
Razor Labs Ltd Competitors by Market Cap
The table below lists competitors of Razor Labs Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Asia Plastic Recycling Holding Ltd
TW:1337
|
$42.96 Million |
|
OS Therapies Incorporated
NYSE MKT:OSTX
|
$42.96 Million |
|
MClean Technologies Bhd
KLSE:0167
|
$42.96 Million |
|
Emami Realty Limited
NSE:EMAMIREAL
|
$42.97 Million |
|
Lokotech Group AS
OL:LOKO
|
$42.96 Million |
|
Estoril Sol SGPS SA
LS:ESON
|
$42.95 Million |
|
MeVis Medical Solutions AG
XETRA:M3V
|
$42.95 Million |
|
Sportshero Ltd
AU:SHO
|
$42.95 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Razor Labs Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 11,143,000 to -2,998,000, a change of -14,141,000 (-126.9%).
- Net loss of 16,891,000 reduced equity.
- New share issuances of 4,000 increased equity.
- Other comprehensive income increased equity by 256,000.
- Other factors increased equity by 2,490,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA-16.89 Million | -563.41% |
| Share Issuances | ILA4.00K | +0.13% |
| Other Comprehensive Income | ILA256.00K | +8.54% |
| Other Changes | ILA2.49 Million | +83.06% |
| Total Change | ILA- | -126.90% |
Book Value vs Market Value Analysis
This analysis compares Razor Labs Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | ILA0.09 | ILA406.20 | x |
| 2019-12-31 | ILA0.15 | ILA406.20 | x |
| 2020-12-31 | ILA0.12 | ILA406.20 | x |
| 2021-12-31 | ILA1.83 | ILA406.20 | x |
| 2022-12-31 | ILA1.09 | ILA406.20 | x |
| 2023-12-31 | ILA0.65 | ILA406.20 | x |
| 2024-12-31 | ILA0.29 | ILA406.20 | x |
| 2025-12-31 | ILA-0.08 | ILA406.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Razor Labs Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -48.79%
- • Asset Turnover: 0.67x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-25.60%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 71.08% | 19.31% | 0.82x | 4.47x | ILA1.59 Million |
| 2019 | 58.77% | 13.44% | 0.92x | 4.78x | ILA2.24 Million |
| 2020 | -0.15% | -0.03% | 0.95x | 5.09x | ILA-468.10K |
| 2021 | -59.49% | -292.79% | 0.14x | 1.45x | ILA-48.56 Million |
| 2022 | -64.39% | -535.91% | 0.07x | 1.67x | ILA-31.84 Million |
| 2023 | -71.70% | -346.61% | 0.06x | 3.24x | ILA-20.89 Million |
| 2024 | -138.92% | -89.90% | 0.22x | 7.17x | ILA-16.59 Million |
| 2025 | 0.00% | -48.79% | 0.67x | 0.00x | ILA-16.59 Million |
Industry Comparison
This section compares Razor Labs Ltd's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $58,317,431
- Average return on equity (ROE) among peers: -96.27%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Razor Labs Ltd (RZR) | ILA-2.98 Million | 71.08% | N/A | $42.96 Million |
| Axilion Smart Mobility Ltd (AILN) | $50.90 Million | -45.39% | 0.12x | $3.32 Million |
| Allot Communications Ltd (ALLT) | $101.97 Million | -31.41% | 1.09x | $267.44 Million |
| Group 107 Ltd (G107) | $1.18 Million | -688.72% | 4.69x | $3.52 Million |
| Orad-M (ORAD) | $41.61 Million | 0.00% | 8.46x | $35.67 Million |
| Payment Financial Technologies Ltd (PMNT) | $-1.92 Million | 0.00% | 0.00x | $62.64 Million |
| Pomvom (PMVM) | $14.76 Million | -58.73% | 2.57x | $4.51 Million |
| Shamaym Improve Ltd (SHMM) | $-512.12K | 0.00% | 0.00x | $3.82 Million |
| Automatic Bank Services Ltd (SHVA) | $263.50 Million | 6.35% | 0.04x | $247.76 Million |
| Utron Ltd (UTRN) | $53.37 Million | -48.56% | 0.88x | $27.02 Million |
About Razor Labs Ltd
Razor Labs provides artificial intelligence (AI) services to mining industry in Israel, Australia, South Africa, and internationally. It offers DataMind AI, an end-to-end predictive intelligence platform designed to protect every asset across mobile fleets, fixed assets, and AI-powered visual monitoring systems. The company was incorporated in 2016 and is based in Tel Aviv-Yafo, Israel.