Shufersal

TA:SAE Israel Grocery Stores
Market Cap
$3.23 Billion
ILA1.21 Trillion ILA
Market Cap Rank
#23190 Global
#28 in Israel
Share Price
ILA4520.00
Change (1 day)
+1.60%
52-Week Range
ILA3350.00 - ILA4700.00
All Time High
ILA4700.00
Categories
Companies in Israel Grocery Stores
About

Shufersal Ltd. operates a chain of supermarkets under the Shufersal brand name in Israel. It provides various products, such as meat, poultry and fish products; fresh vegetables and fruits; organic products; toiletries, cosmetics and pharmaceuticals; leisure products; electrical and communication products; household appliances, and variety of non-food products. The company offers its products thr… Read more

Shufersal (SAE) - Net Assets

Latest net assets as of September 2025: ILA4.02 Billion ILA

Based on the latest financial reports, Shufersal (SAE) has net assets worth ILA4.02 Billion ILA as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA15.50 Billion) and total liabilities (ILA11.48 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets ILA4.02 Billion
% of Total Assets 25.94%
Annual Growth Rate 3.76%
5-Year Change 80.72%
10-Year Change 245.21%
Growth Volatility 14.34

Shufersal - Net Assets Trend (2000–2024)

This chart illustrates how Shufersal's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Shufersal (2000–2024)

The table below shows the annual net assets of Shufersal from 2000 to 2024.

Year Net Assets Change
2024-12-31 ILA4.04 Billion +13.20%
2023-12-31 ILA3.57 Billion +10.84%
2022-12-31 ILA3.22 Billion +0.91%
2021-12-31 ILA3.19 Billion +42.73%
2020-12-31 ILA2.23 Billion +16.77%
2019-12-31 ILA1.91 Billion -2.15%
2018-12-31 ILA1.96 Billion +8.19%
2017-12-31 ILA1.81 Billion +37.49%
2016-12-31 ILA1.31 Billion +12.39%
2015-12-31 ILA1.17 Billion +15.96%
2014-12-31 ILA1.01 Billion -15.78%
2013-12-31 ILA1.20 Billion -2.84%
2012-12-31 ILA1.23 Billion +1.73%
2011-12-31 ILA1.21 Billion -4.94%
2010-12-31 ILA1.27 Billion -5.20%
2009-12-31 ILA1.34 Billion +7.69%
2008-12-31 ILA1.25 Billion -13.44%
2007-12-31 ILA1.44 Billion -1.70%
2006-12-31 ILA1.47 Billion +9.80%
2005-12-31 ILA1.34 Billion -13.29%
2004-12-31 ILA1.54 Billion +1.18%
2003-12-31 ILA1.52 Billion -16.86%
2002-12-31 ILA1.83 Billion +1.89%
2001-12-31 ILA1.80 Billion +8.05%
2000-12-31 ILA1.67 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Shufersal's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 91.5% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings ILA2.05 Billion 52.16%
Common Stock ILA245.00 Million 6.22%
Other Comprehensive Income ILA74.00 Million 1.88%
Other Components ILA1.56 Billion 39.74%
Total Equity ILA3.94 Billion 100.00%

Shufersal Competitors by Market Cap

The table below lists competitors of Shufersal ranked by their market capitalization.

Company Market Cap
Lu Hai Holding Corp
TW:2115
 		$32.89 Million
Wellpool Co Ltd
TWO:8424
 		$32.89 Million
Huang Long Development Co Ltd
TWO:3512
 		$32.92 Million
PDS Biotechnology Corp
NASDAQ:PDSB
 		$32.92 Million
dMY Squared Technology Group Inc
NYSE MKT:DMYY
 		$32.88 Million
Padaeng Industry Public Company Limited
F:QU5A
 		$32.86 Million
Rich Honour International Designs Co Ltd
TW:6754
 		$32.86 Million
ROMERIKE SPAREBANK NK 100
F:92I
 		$32.86 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Shufersal's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 3,469,000,000 to 3,936,000,000, a change of 467,000,000 (13.5%).
  • Net income of 657,000,000 contributed positively to equity growth.
  • Dividend payments of 180,000,000 reduced retained earnings.
  • Other comprehensive income increased equity by 74,000,000.
  • Other factors decreased equity by 79,000,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ILA657.00 Million +16.69%
Dividends Paid ILA180.00 Million -4.57%
Other Comprehensive Income ILA74.00 Million +1.88%
Other Changes ILA-79.00 Million -2.01%
Total Change ILA- 13.46%

Book Value vs Market Value Analysis

This analysis compares Shufersal's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 305.56x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 586.25x to 305.56x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2004-12-31 ILA7.71 ILA4520.00 x
2005-12-31 ILA6.60 ILA4520.00 x
2006-12-31 ILA7.16 ILA4520.00 x
2007-12-31 ILA7.06 ILA4520.00 x
2008-12-31 ILA6.04 ILA4520.00 x
2009-12-31 ILA6.49 ILA4520.00 x
2010-12-31 ILA6.10 ILA4520.00 x
2011-12-31 ILA5.74 ILA4520.00 x
2012-12-31 ILA5.85 ILA4520.00 x
2013-12-31 ILA5.63 ILA4520.00 x
2014-12-31 ILA4.72 ILA4520.00 x
2015-12-31 ILA5.47 ILA4520.00 x
2016-12-31 ILA6.18 ILA4520.00 x
2017-12-31 ILA7.96 ILA4520.00 x
2018-12-31 ILA8.24 ILA4520.00 x
2019-12-31 ILA8.04 ILA4520.00 x
2020-12-31 ILA9.38 ILA4520.00 x
2021-12-31 ILA12.25 ILA4520.00 x
2022-12-31 ILA12.03 ILA4520.00 x
2023-12-31 ILA13.06 ILA4520.00 x
2024-12-31 ILA14.79 ILA4520.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Shufersal utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 16.69%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 4.20%
  • • Asset Turnover: 1.05x
  • • Equity Multiplier: 3.79x
  • Recent ROE (16.69%) is above the historical average (13.38%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2004 1.17% 0.29% 1.79x 2.25x ILA-136.20 Million
2005 5.91% 1.19% 1.17x 4.22x ILA-54.70 Million
2006 8.24% 1.32% 1.32x 4.71x ILA-25.80 Million
2007 16.29% 2.38% 1.83x 3.75x ILA91.10 Million
2008 22.68% 2.58% 2.01x 4.37x ILA158.20 Million
2009 24.03% 2.93% 1.84x 4.46x ILA188.60 Million
2010 26.24% 3.00% 1.65x 5.31x ILA206.70 Million
2011 22.64% 2.36% 1.80x 5.33x ILA153.00 Million
2012 16.25% 1.73% 1.83x 5.15x ILA76.90 Million
2013 17.49% 1.75% 1.64x 6.09x ILA89.50 Million
2014 -10.97% -0.95% 1.64x 7.04x ILA-210.30 Million
2015 12.92% 1.30% 1.59x 6.23x ILA33.90 Million
2016 19.92% 2.21% 1.75x 5.14x ILA130.50 Million
2017 15.21% 2.32% 1.65x 3.98x ILA94.20 Million
2018 13.55% 2.06% 1.67x 3.94x ILA69.40 Million
2019 14.05% 2.01% 1.12x 6.24x ILA77.50 Million
2020 17.31% 2.54% 1.17x 5.83x ILA163.40 Million
2021 12.32% 2.66% 1.03x 4.48x ILA73.90 Million
2022 0.06% 0.01% 1.01x 4.64x ILA-311.50 Million
2023 8.99% 2.05% 1.02x 4.30x ILA-34.90 Million
2024 16.69% 4.20% 1.05x 3.79x ILA263.40 Million

Industry Comparison

This section compares Shufersal's net assets metrics with peer companies in the Grocery Stores industry.

Industry Context

  • Industry: Grocery Stores
  • Average net assets among peers: $357,316,500
  • Average return on equity (ROE) among peers: 16.84%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Shufersal (SAE) ILA4.02 Billion 1.17% 2.85x $32.89 Million
Rami Levi (RMLI) $560.12 Million 24.40% 2.26x $12.39 Million
M Yochananof and Sons Ltd (YHNF) $154.51 Million 9.27% 5.32x $11.38 Million