Shufersal (SAE) - Net Assets

Latest as of September 2025: ILA4.02 Billion ILA ≈ $10.78 Million USD

Based on the latest financial reports, Shufersal (SAE) has net assets worth ILA4.02 Billion ILA (≈ $10.78 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA15.50 Billion ≈ $41.55 Million USD) and total liabilities (ILA11.48 Billion ≈ $30.77 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shufersal (SAE) liquid assets ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	ILA4.02 Billion
% of Total Assets	25.94%
Annual Growth Rate	3.76%
5-Year Change	80.72%
10-Year Change	245.21%
Growth Volatility	14.34

Shufersal - Net Assets Trend (2000–2024)

This chart illustrates how Shufersal's net assets have evolved over time, based on quarterly financial data. Also explore SAE total assets for the complete picture of this company's asset base.

Annual Net Assets for Shufersal (2000–2024)

The table below shows the annual net assets of Shufersal from 2000 to 2024. For live valuation and market cap data, see Shufersal market cap and net worth.

Year	Net Assets	Change
2024-12-31	ILA4.04 Billion ≈ $10.83 Million	+13.20%
2023-12-31	ILA3.57 Billion ≈ $9.57 Million	+10.84%
2022-12-31	ILA3.22 Billion ≈ $8.63 Million	+0.91%
2021-12-31	ILA3.19 Billion ≈ $8.55 Million	+42.73%
2020-12-31	ILA2.23 Billion ≈ $5.99 Million	+16.77%
2019-12-31	ILA1.91 Billion ≈ $5.13 Million	-2.15%
2018-12-31	ILA1.96 Billion ≈ $5.24 Million	+8.19%
2017-12-31	ILA1.81 Billion ≈ $4.85 Million	+37.49%
2016-12-31	ILA1.31 Billion ≈ $3.53 Million	+12.39%
2015-12-31	ILA1.17 Billion ≈ $3.14 Million	+15.96%
2014-12-31	ILA1.01 Billion ≈ $2.71 Million	-15.78%
2013-12-31	ILA1.20 Billion ≈ $3.21 Million	-2.84%
2012-12-31	ILA1.23 Billion ≈ $3.31 Million	+1.73%
2011-12-31	ILA1.21 Billion ≈ $3.25 Million	-4.94%
2010-12-31	ILA1.27 Billion ≈ $3.42 Million	-5.20%
2009-12-31	ILA1.34 Billion ≈ $3.61 Million	+7.69%
2008-12-31	ILA1.25 Billion ≈ $3.35 Million	-13.44%
2007-12-31	ILA1.44 Billion ≈ $3.87 Million	-1.70%
2006-12-31	ILA1.47 Billion ≈ $3.94 Million	+9.80%
2005-12-31	ILA1.34 Billion ≈ $3.58 Million	-13.29%
2004-12-31	ILA1.54 Billion ≈ $4.13 Million	+1.18%
2003-12-31	ILA1.52 Billion ≈ $4.09 Million	-16.86%
2002-12-31	ILA1.83 Billion ≈ $4.91 Million	+1.89%
2001-12-31	ILA1.80 Billion ≈ $4.82 Million	+8.05%
2000-12-31	ILA1.67 Billion ≈ $4.46 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Shufersal's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 91.5% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	ILA2.05 Billion	52.16%
Common Stock	ILA245.00 Million	6.22%
Other Comprehensive Income	ILA74.00 Million	1.88%
Other Components	ILA1.56 Billion	39.74%
Total Equity	ILA3.94 Billion	100.00%

Shufersal Competitors by Market Cap

The table below lists competitors of Shufersal ranked by their market capitalization.

Company	Market Cap
H&E Equipment Services Inc NASDAQ:HEES	$3.47 Billion
Renasant Corporation NYSE:RNST	$3.47 Billion
Transcoal Pacific Tbk PT JK:TCPI	$3.47 Billion
Cofinimmo SA BR:COFB	$3.47 Billion
Aspen Pharmacare Holdings Ltd JSE:APN	$3.46 Billion
Assured Guaranty Ltd NYSE:AGO	$3.46 Billion
Jiangsu Changshu Rural Commercial Bank Co Ltd SHG:601128	$3.46 Billion
Shift4 Payments Inc NYSE:FOUR	$3.46 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Shufersal's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 3,469,000,000 to 3,936,000,000, a change of 467,000,000 (13.5%).
Net income of 657,000,000 contributed positively to equity growth.
Dividend payments of 180,000,000 reduced retained earnings.
Other comprehensive income increased equity by 74,000,000.
Other factors decreased equity by 79,000,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	ILA657.00 Million	+16.69%
Dividends Paid	ILA180.00 Million	-4.57%
Other Comprehensive Income	ILA74.00 Million	+1.88%
Other Changes	ILA-79.00 Million	-2.01%
Total Change	ILA-	13.46%

Book Value vs Market Value Analysis

This analysis compares Shufersal's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 327.87x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 629.05x to 327.87x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2004-12-31	ILA7.71	ILA4850.00	x
2005-12-31	ILA6.60	ILA4850.00	x
2006-12-31	ILA7.16	ILA4850.00	x
2007-12-31	ILA7.06	ILA4850.00	x
2008-12-31	ILA6.04	ILA4850.00	x
2009-12-31	ILA6.49	ILA4850.00	x
2010-12-31	ILA6.10	ILA4850.00	x
2011-12-31	ILA5.74	ILA4850.00	x
2012-12-31	ILA5.85	ILA4850.00	x
2013-12-31	ILA5.63	ILA4850.00	x
2014-12-31	ILA4.72	ILA4850.00	x
2015-12-31	ILA5.47	ILA4850.00	x
2016-12-31	ILA6.18	ILA4850.00	x
2017-12-31	ILA7.96	ILA4850.00	x
2018-12-31	ILA8.24	ILA4850.00	x
2019-12-31	ILA8.04	ILA4850.00	x
2020-12-31	ILA9.38	ILA4850.00	x
2021-12-31	ILA12.25	ILA4850.00	x
2022-12-31	ILA12.03	ILA4850.00	x
2023-12-31	ILA13.06	ILA4850.00	x
2024-12-31	ILA14.79	ILA4850.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Shufersal utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 16.69%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 4.20%
• Asset Turnover: 1.05x
• Equity Multiplier: 3.79x
Recent ROE (16.69%) is above the historical average (13.38%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2004	1.17%	0.29%	1.79x	2.25x	ILA-136.20 Million
2005	5.91%	1.19%	1.17x	4.22x	ILA-54.70 Million
2006	8.24%	1.32%	1.32x	4.71x	ILA-25.80 Million
2007	16.29%	2.38%	1.83x	3.75x	ILA91.10 Million
2008	22.68%	2.58%	2.01x	4.37x	ILA158.20 Million
2009	24.03%	2.93%	1.84x	4.46x	ILA188.60 Million
2010	26.24%	3.00%	1.65x	5.31x	ILA206.70 Million
2011	22.64%	2.36%	1.80x	5.33x	ILA153.00 Million
2012	16.25%	1.73%	1.83x	5.15x	ILA76.90 Million
2013	17.49%	1.75%	1.64x	6.09x	ILA89.50 Million
2014	-10.97%	-0.95%	1.64x	7.04x	ILA-210.30 Million
2015	12.92%	1.30%	1.59x	6.23x	ILA33.90 Million
2016	19.92%	2.21%	1.75x	5.14x	ILA130.50 Million
2017	15.21%	2.32%	1.65x	3.98x	ILA94.20 Million
2018	13.55%	2.06%	1.67x	3.94x	ILA69.40 Million
2019	14.05%	2.01%	1.12x	6.24x	ILA77.50 Million
2020	17.31%	2.54%	1.17x	5.83x	ILA163.40 Million
2021	12.32%	2.66%	1.03x	4.48x	ILA73.90 Million
2022	0.06%	0.01%	1.01x	4.64x	ILA-311.50 Million
2023	8.99%	2.05%	1.02x	4.30x	ILA-34.90 Million
2024	16.69%	4.20%	1.05x	3.79x	ILA263.40 Million

Industry Comparison

This section compares Shufersal's net assets metrics with peer companies in the Grocery Stores industry.

Industry Context

Industry: Grocery Stores
Average net assets among peers: $388,721,500
Average return on equity (ROE) among peers: 18.54%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Shufersal (SAE)	ILA4.02 Billion	1.17%	2.85x	$3.47 Billion
Rami Levi (RMLI)	$622.93 Million	27.82%	5.54x	$1.40 Billion
M Yochananof and Sons Ltd (YHNF)	$154.51 Million	9.27%	5.32x	$1.51 Billion

About Shufersal

TA:SAE Israel Grocery Stores

Market Cap

$3.47 Billion

ILA1.29 Trillion ILA

Market Cap Rank

#4576 Global

#30 in Israel

Share Price

ILA4850.00

Change (1 day)

+2.11%

52-Week Range

ILA3484.00 - ILA4850.00

All Time High

ILA4850.00