Dream Unlimited Corp (DRM) - Net Assets

Latest as of September 2025: CA$1.43 Billion CAD ≈ $1.04 Billion USD

Based on the latest financial reports, Dream Unlimited Corp (DRM) has net assets worth CA$1.43 Billion CAD (≈ $1.04 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$3.92 Billion ≈ $2.84 Billion USD) and total liabilities (CA$2.49 Billion ≈ $1.80 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check DRM asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	CA$1.43 Billion
% of Total Assets	36.56%
Annual Growth Rate	11.6%
5-Year Change	6.75%
10-Year Change	109.17%
Growth Volatility	11.26

Dream Unlimited Corp - Net Assets Trend (2012–2024)

This chart illustrates how Dream Unlimited Corp's net assets have evolved over time, based on quarterly financial data. Also explore Dream Unlimited Corp asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for Dream Unlimited Corp (2012–2024)

The table below shows the annual net assets of Dream Unlimited Corp from 2012 to 2024. For live valuation and market cap data, see DRM company net worth.

Year	Net Assets	Change
2024-12-31	CA$1.50 Billion ≈ $1.09 Billion	+6.94%
2023-12-31	CA$1.40 Billion ≈ $1.02 Billion	-9.63%
2022-12-31	CA$1.55 Billion ≈ $1.12 Billion	+9.24%
2021-12-31	CA$1.42 Billion ≈ $1.03 Billion	+1.11%
2020-12-31	CA$1.41 Billion ≈ $1.02 Billion	-1.81%
2019-12-31	CA$1.43 Billion ≈ $1.04 Billion	+27.96%
2018-12-31	CA$1.12 Billion ≈ $809.89 Million	+16.93%
2017-12-31	CA$957.48 Million ≈ $692.63 Million	+15.15%
2016-12-31	CA$831.51 Million ≈ $601.50 Million	+15.83%
2015-12-31	CA$717.85 Million ≈ $519.28 Million	+21.29%
2014-12-31	CA$591.83 Million ≈ $428.12 Million	+29.90%
2013-12-31	CA$455.60 Million ≈ $329.58 Million	+13.24%
2012-12-31	CA$402.34 Million ≈ $291.05 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Dream Unlimited Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 317.7% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	CA$1.47 Billion	97.59%
Common Stock	CA$957.33 Million	63.76%
Other Comprehensive Income	CA$12.36 Million	0.82%
Total Equity	CA$1.50 Billion	100.00%

Dream Unlimited Corp Competitors by Market Cap

The table below lists competitors of Dream Unlimited Corp ranked by their market capitalization.

Company	Market Cap
Dexterra Group Inc TO:DXT	$541.63 Million
Kforce Inc. NASDAQ:KFRC	$541.69 Million
Bel Fuse A Inc NASDAQ:BELFA	$541.76 Million
Park Aerospace Corp NYSE:PKE	$541.78 Million
Ipek Dogal Enerji Kaynaklari Arastirma ve Uretim AS IS:IPEKE	$541.41 Million
KOSES Co.Ltd KQ:089890	$541.33 Million
Pareto Bank ASA OL:PARB	$541.07 Million
Weikeng Industrial Co Ltd TW:3033	$540.95 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Dream Unlimited Corp's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 1,404,059,000 to 1,501,529,000, a change of 97,470,000 (6.9%).
Net income of 187,858,000 contributed positively to equity growth.
Dividend payments of 67,307,000 reduced retained earnings.
Share repurchases of 8,200,000 reduced equity.
Other comprehensive income decreased equity by 6,586,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	CA$187.86 Million	+12.51%
Dividends Paid	CA$67.31 Million	-4.48%
Share Repurchases	CA$8.20 Million	-0.55%
Other Comprehensive Income	CA$-6.59 Million	-0.44%
Other Changes	CA$-8.29 Million	-0.55%
Total Change	CA$-	6.94%

Book Value vs Market Value Analysis

This analysis compares Dream Unlimited Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.53x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 1.73x to 0.53x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-12-31	CA$10.63	CA$18.42	x
2013-12-31	CA$8.06	CA$18.42	x
2014-12-31	CA$10.38	CA$18.42	x
2015-12-31	CA$12.24	CA$18.42	x
2016-12-31	CA$14.71	CA$18.42	x
2017-12-31	CA$17.95	CA$18.42	x
2018-12-31	CA$19.47	CA$18.42	x
2019-12-31	CA$25.72	CA$18.42	x
2020-12-31	CA$28.96	CA$18.42	x
2021-12-31	CA$31.78	CA$18.42	x
2022-12-31	CA$35.33	CA$18.42	x
2023-12-31	CA$32.91	CA$18.42	x
2024-12-31	CA$34.44	CA$18.42	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Dream Unlimited Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 12.51%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 30.08%
• Asset Turnover: 0.16x
• Equity Multiplier: 2.61x
Recent ROE (12.51%) is below the historical average (14.21%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2012	24.84%	20.75%	0.49x	2.46x	CA$59.70 Million
2013	29.34%	18.30%	0.46x	3.46x	CA$61.28 Million
2014	12.58%	13.91%	0.32x	2.85x	CA$11.08 Million
2015	23.54%	36.57%	0.23x	2.83x	CA$70.11 Million
2016	10.94%	19.88%	0.21x	2.61x	CA$5.79 Million
2017	8.66%	22.31%	0.19x	2.07x	CA$-12.29 Million
2018	17.31%	56.18%	0.12x	2.49x	CA$80.62 Million
2019	23.55%	57.24%	0.19x	2.15x	CA$191.15 Million
2020	11.44%	45.80%	0.12x	2.04x	CA$20.06 Million
2021	7.74%	33.76%	0.09x	2.45x	CA$-32.19 Million
2022	10.58%	47.84%	0.09x	2.55x	CA$9.08 Million
2023	-8.34%	-30.26%	0.10x	2.76x	CA$-257.48 Million
2024	12.51%	30.08%	0.16x	2.61x	CA$37.71 Million

Industry Comparison

This section compares Dream Unlimited Corp's net assets metrics with peer companies in the Real Estate - Development industry.

Industry Context

Industry: Real Estate - Development
Average net assets among peers: $93,094,168
Average return on equity (ROE) among peers: -21.90%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Dream Unlimited Corp (DRM)	CA$1.43 Billion	24.84%	1.74x	$541.45 Million
Genesis Land Development Corp. (GDC)	$199.76 Million	-0.10%	0.33x	$134.38 Million
Kadestone Capital Corp (KDSX)	$6.02 Million	-77.15%	2.05x	$16.97 Million
Melcor Developments Ltd. (MRD)	$73.50 Million	11.56%	0.74x	$402.08 Million

About Dream Unlimited Corp

TO:DRM Canada Real Estate - Development

Market Cap

$541.45 Million

CA$748.50 Million CAD

Market Cap Rank

#12109 Global

#346 in Canada

Share Price

CA$18.42

Change (1 day)

-0.43%

52-Week Range

CA$17.03 - CA$22.47

All Time High

CA$46.63