Dream Unlimited Corp Net Assets
Dream Unlimited Corp net assets. Based on the latest financial reports, Dream Unlimited Corp (DRM) has net assets worth CA$1.44 Billion CAD (≈ $1.04 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$4.01 Billion ≈ $2.90 Billion USD) and total liabilities (CA$2.57 Billion ≈ $1.86 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore DRM net assets growth trend to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$1.44 Billion |
| % of Total Assets | 35.92% |
| Annual Growth Rate | 10.41% |
| 5-Year Change | 2.46% |
| 10-Year Change | 75.24% |
| Growth Volatility | 11.55 |
Net Assets of Dream Unlimited Corp (2012–2025)
Net assets of Dream Unlimited Corp from 2012 to 2025. This chart illustrates how Dream Unlimited Corp's net assets have evolved over time, based on quarterly financial data. See how leveraged is Dream Unlimited Corp's balance sheet to measure how much of total assets are equity-financed.
Annual Net Assets for Dream Unlimited Corp (2012–2025)
The table below shows the annual net assets of Dream Unlimited Corp from 2012 to 2025. For live market cap and overall valuation, see Dream Unlimited Corp (DRM) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CA$1.46 Billion ≈ $1.05 Billion |
-2.96% |
| 2024-12-31 | CA$1.50 Billion ≈ $1.09 Billion |
+6.94% |
| 2023-12-31 | CA$1.40 Billion ≈ $1.02 Billion |
-9.63% |
| 2022-12-31 | CA$1.55 Billion ≈ $1.12 Billion |
+9.24% |
| 2021-12-31 | CA$1.42 Billion ≈ $1.03 Billion |
+1.11% |
| 2020-12-31 | CA$1.41 Billion ≈ $1.02 Billion |
-1.81% |
| 2019-12-31 | CA$1.43 Billion ≈ $1.04 Billion |
+27.96% |
| 2018-12-31 | CA$1.12 Billion ≈ $809.89 Million |
+16.93% |
| 2017-12-31 | CA$957.48 Million ≈ $692.63 Million |
+15.15% |
| 2016-12-31 | CA$831.51 Million ≈ $601.50 Million |
+15.83% |
| 2015-12-31 | CA$717.85 Million ≈ $519.28 Million |
+21.29% |
| 2014-12-31 | CA$591.83 Million ≈ $428.12 Million |
+29.90% |
| 2013-12-31 | CA$455.60 Million ≈ $329.58 Million |
+13.24% |
| 2012-12-31 | CA$402.34 Million ≈ $291.05 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dream Unlimited Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 304.3% over the analyzed period, indicating profitable operations and earnings retention.
Dream Unlimited Corp Net Assets Breakdown (December 2025)
Dream Unlimited Corp net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CA$1.42 Billion | 97.32% |
| Common Stock | CA$955.12 Million | 65.55% |
| Other Comprehensive Income | CA$14.50 Million | 1.00% |
| Total Equity | CA$1.46 Billion | 100.00% |
Dream Unlimited Corp Competitors by Market Cap
The table below lists competitors of Dream Unlimited Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhangjiagang Furui Special Equip
SHE:300228
|
$521.04 Million |
|
JuneYao Dairy Co Ltd
SHG:605388
|
$521.07 Million |
|
San Shing Fastech Corp
TW:5007
|
$521.29 Million |
|
M31 Technology Corp
TWO:6643
|
$521.39 Million |
|
Grand Industrial Holding Co Ltd
SHE:000626
|
$520.43 Million |
|
Suzhou Tianwo Science and Technology Co Ltd
SHE:002564
|
$520.33 Million |
|
Sariguna Primatirta PT
JK:CLEO
|
$520.33 Million |
|
Zhejiang Starry Pharm Co Ltd
SHG:603520
|
$520.28 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dream Unlimited Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,501,529,000 to 1,457,148,000, a change of -44,381,000 (-3.0%).
- Net loss of 18,635,000 reduced equity.
- Dividend payments of 27,430,000 reduced retained earnings.
- Share repurchases of 8,904,000 reduced equity.
- Other comprehensive income increased equity by 2,143,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-18.64 Million | -1.28% |
| Dividends Paid | CA$27.43 Million | -1.88% |
| Share Repurchases | CA$8.90 Million | -0.61% |
| Other Comprehensive Income | CA$2.14 Million | +0.15% |
| Other Changes | CA$8.45 Million | +0.58% |
| Total Change | CA$- | -2.96% |
Book Value vs Market Value Analysis
This analysis compares Dream Unlimited Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.51x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.68x to 0.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CA$10.63 | CA$17.82 | x |
| 2013-12-31 | CA$8.06 | CA$17.82 | x |
| 2014-12-31 | CA$10.38 | CA$17.82 | x |
| 2015-12-31 | CA$12.24 | CA$17.82 | x |
| 2016-12-31 | CA$14.71 | CA$17.82 | x |
| 2017-12-31 | CA$17.95 | CA$17.82 | x |
| 2018-12-31 | CA$19.47 | CA$17.82 | x |
| 2019-12-31 | CA$25.72 | CA$17.82 | x |
| 2020-12-31 | CA$28.96 | CA$17.82 | x |
| 2021-12-31 | CA$31.78 | CA$17.82 | x |
| 2022-12-31 | CA$35.33 | CA$17.82 | x |
| 2023-12-31 | CA$32.91 | CA$17.82 | x |
| 2024-12-31 | CA$34.44 | CA$17.82 | x |
| 2025-12-31 | CA$34.84 | CA$17.82 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dream Unlimited Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.28%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.03%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 2.74x
- Recent ROE (-1.28%) is below the historical average (13.10%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 24.84% | 20.75% | 0.49x | 2.46x | CA$59.70 Million |
| 2013 | 29.34% | 18.30% | 0.46x | 3.46x | CA$61.28 Million |
| 2014 | 12.58% | 13.91% | 0.32x | 2.85x | CA$11.08 Million |
| 2015 | 23.54% | 36.57% | 0.23x | 2.83x | CA$70.11 Million |
| 2016 | 10.94% | 19.88% | 0.21x | 2.61x | CA$5.79 Million |
| 2017 | 8.66% | 22.31% | 0.19x | 2.07x | CA$-12.29 Million |
| 2018 | 17.31% | 56.18% | 0.12x | 2.49x | CA$80.62 Million |
| 2019 | 23.55% | 57.24% | 0.19x | 2.15x | CA$191.15 Million |
| 2020 | 11.44% | 45.80% | 0.12x | 2.04x | CA$20.06 Million |
| 2021 | 7.74% | 33.76% | 0.09x | 2.45x | CA$-32.19 Million |
| 2022 | 10.58% | 47.84% | 0.09x | 2.55x | CA$9.08 Million |
| 2023 | -8.34% | -30.26% | 0.10x | 2.76x | CA$-257.48 Million |
| 2024 | 12.51% | 30.08% | 0.16x | 2.61x | CA$37.71 Million |
| 2025 | -1.28% | -4.03% | 0.12x | 2.74x | CA$-164.35 Million |
Industry Comparison
This section compares Dream Unlimited Corp's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $229,335,464
- Average return on equity (ROE) among peers: 8.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dream Unlimited Corp (DRM) | CA$1.44 Billion | 24.84% | 1.78x | $520.64 Million |
| Genesis Land Development Corp. (GDC) | $327.36 Million | 11.99% | 0.92x | $148.61 Million |
| Kadestone Capital Corp (KDSX) | $2.43 Million | 0.00% | 0.08x | $8.49 Million |
| Melcor Developments Ltd. (MRD) | $358.22 Million | 12.58% | 1.26x | $415.80 Million |
About Dream Unlimited Corp
Dream Unlimited Corp. formerly known as Dundee Realty Corporation is a real estate investment firm. The firm provides real estate asset management and advisory services including sourcing, acquiring, managing, and developing commercial and residential real estate primarily in Western Canada. It invests in the real estate markets across the globe. The firm also seeks to invest in renewable energy … Read more