Discovery Silver Corp.
Discovery Silver Corp., a mineral exploration company, engages in the acquisition, exploration, and development of mineral properties in Canada. The company explores for zinc, lead, silver, and gold deposits. Its flagship property is the Cordero silver project which consist of 26 contiguous claims that covers an area of approximately 34,908.7 hectares located in the Chihuahua state, Mexico. The c… Read more
Discovery Silver Corp. (DSV) - Net Assets
Latest net assets as of September 2025: CA$112.05 Million CAD
Based on the latest financial reports, Discovery Silver Corp. (DSV) has net assets worth CA$112.05 Million CAD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$1.72 Billion) and total liabilities (CA$1.60 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$112.05 Million |
| % of Total Assets | 6.53% |
| Annual Growth Rate | 13.3% |
| 5-Year Change | -10.13% |
| 10-Year Change | N/A |
| Growth Volatility | 398.73 |
Discovery Silver Corp. - Net Assets Trend (1997–2024)
This chart illustrates how Discovery Silver Corp.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Discovery Silver Corp. (1997–2024)
The table below shows the annual net assets of Discovery Silver Corp. from 1997 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$77.82 Million | -20.14% |
| 2023-12-31 | CA$97.44 Million | +46.65% |
| 2022-12-31 | CA$66.45 Million | -20.13% |
| 2021-12-31 | CA$83.20 Million | -3.92% |
| 2020-12-31 | CA$86.59 Million | +118.72% |
| 2019-12-31 | CA$39.59 Million | +615.99% |
| 2018-12-31 | CA$5.53 Million | -46.94% |
| 2017-12-31 | CA$10.42 Million | +1202.41% |
| 2016-12-31 | CA$800.17K | +120.31% |
| 2015-12-31 | CA$-3.94 Million | +8.56% |
| 2014-12-31 | CA$-4.31 Million | +5.85% |
| 2013-12-31 | CA$-4.58 Million | +16.10% |
| 2012-12-31 | CA$-5.45 Million | -8.87% |
| 2011-12-31 | CA$-5.01 Million | -9.45% |
| 2010-12-31 | CA$-4.58 Million | -50.33% |
| 2009-12-31 | CA$-3.05 Million | -303.99% |
| 2008-12-31 | CA$1.49 Million | -50.00% |
| 2007-12-31 | CA$2.99 Million | -29.11% |
| 2006-12-31 | CA$4.21 Million | +1037.94% |
| 2005-12-31 | CA$370.16K | +261.86% |
| 2004-12-31 | CA$-228.70K | -236.24% |
| 2003-12-31 | CA$167.87K | -60.80% |
| 2002-12-31 | CA$428.20K | -32.57% |
| 2001-12-31 | CA$635.07K | +103.26% |
| 2000-12-31 | CA$312.44K | +139.95% |
| 1999-12-31 | CA$-782.05K | -150.76% |
| 1998-12-31 | CA$1.54 Million | -42.33% |
| 1997-12-31 | CA$2.67 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Discovery Silver Corp.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 114006.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CA$153.02 Million | 196.64% |
| Other Comprehensive Income | CA$11.28 Million | 14.49% |
| Other Components | CA$31.13 Million | 40.01% |
| Total Equity | CA$77.82 Million | 100.00% |
Discovery Silver Corp. Competitors by Market Cap
The table below lists competitors of Discovery Silver Corp. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Diodes Incorporated
NASDAQ:DIOD
|
$2.86 Billion |
|
FIBRA Prologis
PINK:FBBPF
|
$2.86 Billion |
|
Baytex Energy Corp
NYSE:BTE
|
$2.86 Billion |
|
Rayonier Inc
NYSE:RYN
|
$2.86 Billion |
|
Scotts Miracle-Gro Company
NYSE:SMG
|
$2.85 Billion |
|
Garrett Motion Inc
NASDAQ:GTX
|
$2.85 Billion |
|
Shan Dong Sun Paper Industry Joint Stock Co Ltd
SHE:002078
|
$2.85 Billion |
|
SOLARWINDS CORP. DL-001
F:0OIA
|
$2.85 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Discovery Silver Corp.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 97,444,478 to 77,820,609, a change of -19,623,869 (-20.1%).
- Net loss of 14,520,207 reduced equity.
- Share repurchases of 1,711,650 reduced equity.
- Other comprehensive income decreased equity by 2,970,899.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-14.52 Million | -18.66% |
| Share Repurchases | CA$1.71 Million | -2.2% |
| Other Comprehensive Income | CA$-2.97 Million | -3.82% |
| Other Changes | CA$-421.11K | -0.54% |
| Total Change | CA$- | -20.14% |
Book Value vs Market Value Analysis
This analysis compares Discovery Silver Corp.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 40.34x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.77x to 40.34x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | CA$10.26 | CA$7.88 | x |
| 1998-12-31 | CA$5.16 | CA$7.88 | x |
| 1999-12-31 | CA$-2.62 | CA$7.88 | x |
| 2000-12-31 | CA$0.86 | CA$7.88 | x |
| 2001-12-31 | CA$1.75 | CA$7.88 | x |
| 2002-12-31 | CA$1.05 | CA$7.88 | x |
| 2003-12-31 | CA$0.41 | CA$7.88 | x |
| 2004-12-31 | CA$-0.50 | CA$7.88 | x |
| 2005-12-31 | CA$0.74 | CA$7.88 | x |
| 2006-12-31 | CA$7.35 | CA$7.88 | x |
| 2007-12-31 | CA$2.90 | CA$7.88 | x |
| 2008-12-31 | CA$1.30 | CA$7.88 | x |
| 2009-12-31 | CA$-2.60 | CA$7.88 | x |
| 2010-12-31 | CA$-3.91 | CA$7.88 | x |
| 2011-12-31 | CA$-4.28 | CA$7.88 | x |
| 2012-12-31 | CA$-4.66 | CA$7.88 | x |
| 2013-12-31 | CA$-3.91 | CA$7.88 | x |
| 2014-12-31 | CA$-3.68 | CA$7.88 | x |
| 2015-12-31 | CA$-3.37 | CA$7.88 | x |
| 2016-12-31 | CA$0.35 | CA$7.88 | x |
| 2017-12-31 | CA$0.16 | CA$7.88 | x |
| 2018-12-31 | CA$0.09 | CA$7.88 | x |
| 2019-12-31 | CA$0.35 | CA$7.88 | x |
| 2020-12-31 | CA$0.34 | CA$7.88 | x |
| 2021-12-31 | CA$0.26 | CA$7.88 | x |
| 2022-12-31 | CA$0.19 | CA$7.88 | x |
| 2023-12-31 | CA$0.25 | CA$7.88 | x |
| 2024-12-31 | CA$0.20 | CA$7.88 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Discovery Silver Corp. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -18.66%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.10x
- Recent ROE (-18.66%) is below the historical average (-18.43%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | -5.99% | -1.26% | 1.83x | 2.61x | CA$-427.13K |
| 1998 | -113.13% | -14.76% | 1.52x | 5.03x | CA$-1.90 Million |
| 1999 | 0.00% | -16.92% | 2.83x | 0.00x | CA$-2.17 Million |
| 2000 | -9.12% | -0.22% | 2.58x | 16.18x | CA$-59.73K |
| 2001 | 48.20% | 1.86% | 2.15x | 12.07x | CA$242.57K |
| 2002 | -130.31% | -3.35% | 2.52x | 15.43x | CA$-600.82K |
| 2003 | -144.76% | -1.43% | 2.48x | 40.76x | CA$-259.79K |
| 2004 | 0.00% | -6.55% | 2.82x | 0.00x | CA$-988.13K |
| 2005 | -20.22% | -0.56% | 2.49x | 14.57x | CA$-111.85K |
| 2006 | 21.93% | 0.00% | 0.00x | 1.28x | CA$502.37K |
| 2007 | -157.78% | -127.53% | 0.04x | 28.05x | CA$-5.01 Million |
| 2008 | -165.33% | -17.74% | 0.21x | 44.67x | CA$-2.62 Million |
| 2009 | 0.00% | -38.62% | 0.45x | 0.00x | CA$-4.48 Million |
| 2010 | 0.00% | -49.39% | 69.11x | 0.00x | CA$-1.09 Million |
| 2011 | 0.00% | -3723.45% | 0.74x | 0.00x | CA$68.02K |
| 2012 | 0.00% | -5570.15% | 1.29x | 0.00x | CA$101.17K |
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-14.01K |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | CA$547.55K |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-6.42K |
| 2016 | 448.95% | 0.00% | 0.00x | 1.01x | CA$3.51 Million |
| 2017 | -43.03% | 0.00% | 0.00x | 1.03x | CA$-5.53 Million |
| 2018 | -100.63% | 0.00% | 0.00x | 1.03x | CA$-6.12 Million |
| 2019 | -18.32% | 0.00% | 0.00x | 1.02x | CA$-11.21 Million |
| 2020 | -16.06% | 0.00% | 0.00x | 1.01x | CA$-22.57 Million |
| 2021 | -33.43% | 0.00% | 0.00x | 1.02x | CA$-36.13 Million |
| 2022 | -46.09% | 0.00% | 0.00x | 1.03x | CA$-37.27 Million |
| 2023 | -12.17% | 0.00% | 0.00x | 1.13x | CA$-21.60 Million |
| 2024 | -18.66% | 0.00% | 0.00x | 1.10x | CA$-22.30 Million |
Industry Comparison
This section compares Discovery Silver Corp.'s net assets metrics with peer companies in the Silver industry.
Industry Context
- Industry: Silver
- Average net assets among peers: $1,402,445
- Average return on equity (ROE) among peers: -23289.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Discovery Silver Corp. (DSV) | CA$112.05 Million | -5.99% | 14.32x | $2.86 Billion |
| Americore Resources Corp. (AMCO) | $7.17K | -93127.51% | 8.76x | $5.91 Million |
| Hercules Metals Corp. (BIG) | $239.10K | -17.19% | 0.13x | $98.79 Million |
| Highlander Silver Corp. (HSLV) | $5.41 Million | -13.27% | 0.05x | $47.33K |
| SILVER CROWN ROYALTIES INC. (SCRI) | $-50.94K | 0.00% | 0.00x | $29.57 Million |