Shan Dong Sun Paper Industry Joint Stock Co Ltd (002078) - Net Assets

Latest as of September 2025: CN¥30.27 Billion CNY ≈ $4.43 Billion USD

Based on the latest financial reports, Shan Dong Sun Paper Industry Joint Stock Co Ltd (002078) has net assets worth CN¥30.27 Billion CNY (≈ $4.43 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥57.85 Billion ≈ $8.46 Billion USD) and total liabilities (CN¥27.57 Billion ≈ $4.03 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Shan Dong Sun Paper Industry Joint Stock to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥30.27 Billion
% of Total Assets 52.33%
Annual Growth Rate 17.84%
5-Year Change 76.91%
10-Year Change 288.53%
Growth Volatility 14.5

Shan Dong Sun Paper Industry Joint Stock Co Ltd - Net Assets Trend (2003–2024)

This chart illustrates how Shan Dong Sun Paper Industry Joint Stock Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Shan Dong Sun Paper Industry Joint Stock (002078) total assets for the complete picture of this company's asset base.

Annual Net Assets for Shan Dong Sun Paper Industry Joint Stock Co Ltd (2003–2024)

The table below shows the annual net assets of Shan Dong Sun Paper Industry Joint Stock Co Ltd from 2003 to 2024. For live valuation and market cap data, see 002078 company net worth.

Year Net Assets Change
2024-12-31 CN¥28.73 Billion
≈ $4.20 Billion
+9.83%
2023-12-31 CN¥26.16 Billion
≈ $3.83 Billion
+12.87%
2022-12-31 CN¥23.17 Billion
≈ $3.39 Billion
+23.17%
2021-12-31 CN¥18.81 Billion
≈ $2.75 Billion
+15.86%
2020-12-31 CN¥16.24 Billion
≈ $2.38 Billion
+10.47%
2019-12-31 CN¥14.70 Billion
≈ $2.15 Billion
+16.40%
2018-12-31 CN¥12.63 Billion
≈ $1.85 Billion
+16.67%
2017-12-31 CN¥10.82 Billion
≈ $1.58 Billion
+29.79%
2016-12-31 CN¥8.34 Billion
≈ $1.22 Billion
+12.80%
2015-12-31 CN¥7.39 Billion
≈ $1.08 Billion
+26.93%
2014-12-31 CN¥5.82 Billion
≈ $852.36 Million
+5.48%
2013-12-31 CN¥5.52 Billion
≈ $808.05 Million
+23.92%
2012-12-31 CN¥4.46 Billion
≈ $652.05 Million
-1.58%
2011-12-31 CN¥4.53 Billion
≈ $662.54 Million
+7.26%
2010-12-31 CN¥4.22 Billion
≈ $617.71 Million
+14.78%
2009-12-31 CN¥3.68 Billion
≈ $538.16 Million
+16.96%
2008-12-31 CN¥3.14 Billion
≈ $460.11 Million
+5.69%
2007-12-31 CN¥2.98 Billion
≈ $435.35 Million
+15.46%
2006-12-31 CN¥2.58 Billion
≈ $377.05 Million
+72.07%
2005-12-31 CN¥1.50 Billion
≈ $219.12 Million
+26.02%
2004-12-31 CN¥1.19 Billion
≈ $173.88 Million
+29.90%
2003-12-31 CN¥914.73 Million
≈ $133.85 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Shan Dong Sun Paper Industry Joint Stock Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 8502.3% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥19.93 Billion 69.65%
Common Stock CN¥2.79 Billion 9.77%
Other Comprehensive Income CN¥2.39 Billion 8.35%
Other Components CN¥3.50 Billion 12.23%
Total Equity CN¥28.61 Billion 100.00%

Shan Dong Sun Paper Industry Joint Stock Co Ltd Competitors by Market Cap

The table below lists competitors of Shan Dong Sun Paper Industry Joint Stock Co Ltd ranked by their market capitalization.

Company Market Cap
Gruma S.A.B. de C.V.
MX:GRUMAB
$6.02 Billion
Innolux Corp
TW:3481
$6.02 Billion
BNP Paribas Bank Polska S.A.
WAR:BNP
$6.02 Billion
Sam Chun Dang Pharm. Co. Ltd
KQ:000250
$6.03 Billion
Enact Holdings Inc
NASDAQ:ACT
$6.01 Billion
Leader Harmonious Drive Systems Co Ltd
SHG:688017
$6.01 Billion
JBTMarel Corp
NYSE:JBTM
$6.01 Billion
Reece Ltd
AU:REH
$6.01 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Shan Dong Sun Paper Industry Joint Stock Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 26,051,208,114 to 28,614,028,833, a change of 2,562,820,719 (9.8%).
  • Net income of 3,101,256,413 contributed positively to equity growth.
  • Dividend payments of 1,366,989,377 reduced retained earnings.
  • Share repurchases of 290,700 reduced equity.
  • Other comprehensive income increased equity by 1,793,495,425.
  • Other factors decreased equity by 964,651,042.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥3.10 Billion +10.84%
Dividends Paid CN¥1.37 Billion -4.78%
Share Repurchases CN¥290.70K -0.0%
Other Comprehensive Income CN¥1.79 Billion +6.27%
Other Changes CN¥-964.65 Million -3.37%
Total Change CN¥- 9.84%

Book Value vs Market Value Analysis

This analysis compares Shan Dong Sun Paper Industry Joint Stock Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.44x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 38.75x to 1.44x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2003-12-31 CN¥0.38 CN¥14.71 x
2004-12-31 CN¥0.52 CN¥14.71 x
2005-12-31 CN¥0.67 CN¥14.71 x
2006-12-31 CN¥1.35 CN¥14.71 x
2007-12-31 CN¥1.20 CN¥14.71 x
2008-12-31 CN¥1.31 CN¥14.71 x
2009-12-31 CN¥1.50 CN¥14.71 x
2010-12-31 CN¥1.76 CN¥14.71 x
2011-12-31 CN¥1.94 CN¥14.71 x
2012-12-31 CN¥2.01 CN¥14.71 x
2013-12-31 CN¥2.33 CN¥14.71 x
2014-12-31 CN¥2.20 CN¥14.71 x
2015-12-31 CN¥2.83 CN¥14.71 x
2016-12-31 CN¥3.16 CN¥14.71 x
2017-12-31 CN¥4.08 CN¥14.71 x
2018-12-31 CN¥4.72 CN¥14.71 x
2019-12-31 CN¥5.49 CN¥14.71 x
2020-12-31 CN¥6.19 CN¥14.71 x
2021-12-31 CN¥7.03 CN¥14.71 x
2022-12-31 CN¥8.55 CN¥14.71 x
2023-12-31 CN¥9.29 CN¥14.71 x
2024-12-31 CN¥10.24 CN¥14.71 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Shan Dong Sun Paper Industry Joint Stock Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 10.84%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 7.61%
  • • Asset Turnover: 0.77x
  • • Equity Multiplier: 1.84x
  • Recent ROE (10.84%) is below the historical average (14.94%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2003 30.29% 6.50% 0.84x 5.57x CN¥114.07 Million
2004 28.26% 5.56% 0.91x 5.60x CN¥140.36 Million
2005 27.78% 5.50% 1.01x 5.00x CN¥177.44 Million
2006 14.36% 5.40% 0.79x 3.35x CN¥88.78 Million
2007 15.85% 7.51% 0.71x 2.98x CN¥140.93 Million
2008 8.80% 3.95% 0.70x 3.17x CN¥-31.31 Million
2009 15.99% 8.03% 0.64x 3.10x CN¥179.36 Million
2010 17.93% 7.92% 0.69x 3.27x CN¥281.53 Million
2011 12.86% 5.70% 0.58x 3.91x CN¥111.02 Million
2012 4.47% 1.69% 0.69x 3.84x CN¥-218.40 Million
2013 5.59% 2.61% 0.69x 3.12x CN¥-224.51 Million
2014 8.65% 4.48% 0.64x 3.01x CN¥-73.32 Million
2015 9.54% 6.16% 0.55x 2.82x CN¥-31.94 Million
2016 13.27% 7.31% 0.72x 2.54x CN¥260.43 Million
2017 19.61% 10.71% 0.73x 2.52x CN¥991.77 Million
2018 17.80% 10.28% 0.74x 2.35x CN¥980.34 Million
2019 14.93% 9.57% 0.70x 2.21x CN¥718.98 Million
2020 12.12% 9.05% 0.60x 2.23x CN¥341.95 Million
2021 15.64% 9.11% 0.75x 2.28x CN¥1.06 Billion
2022 12.17% 7.06% 0.83x 2.08x CN¥500.39 Million
2023 11.84% 7.80% 0.78x 1.94x CN¥480.57 Million
2024 10.84% 7.61% 0.77x 1.84x CN¥239.85 Million

Industry Comparison

This section compares Shan Dong Sun Paper Industry Joint Stock Co Ltd's net assets metrics with peer companies in the Paper & Paper Products industry.

Industry Context

  • Industry: Paper & Paper Products
  • Average net assets among peers: $3,219,045,057
  • Average return on equity (ROE) among peers: 8.93%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Shan Dong Sun Paper Industry Joint Stock Co Ltd (002078) CN¥30.27 Billion 30.29% 0.91x $6.02 Billion
Shandong Chenming Paper Holdings Ltd (000488) $14.02 Billion 7.67% 0.88x $641.87 Million
MCC Meili Paper Industry Co Ltd (000815) $33.57 Million 30.54% 2.41x $1.94 Billion
Zhejiang Kan Specialities Material Co Ltd (002012) $1.57 Billion 5.91% 0.43x $457.79 Million
Zhejiang Jingxing Paper Joint Stock Co Ltd (002067) $676.34 Million 8.62% 1.47x $1.06 Billion
Xiamen Anne Corp Ltd (002235) $467.27 Million 2.05% 0.67x $949.87 Million
Qifeng New Material Co Ltd (002521) $1.97 Billion 7.46% 0.30x $684.32 Million
Shandong Chenming Paper Holdings Ltd Class B (200488) $7.75 Billion 7.78% 1.65x $76.65 Million
Cre8 Direct Ningbo Co Ltd (300703) $795.60 Million 9.42% 0.71x $473.30 Million
Fujian Qingshan Paper Industry Co Ltd (600103) $1.69 Billion 0.91% 0.43x $1.46 Billion

About Shan Dong Sun Paper Industry Joint Stock Co Ltd

SHE:002078 China Paper & Paper Products
Market Cap
$6.02 Billion
CN¥41.11 Billion CNY
Market Cap Rank
#3169 Global
#451 in China
Share Price
CN¥14.71
Change (1 day)
-2.65%
52-Week Range
CN¥13.16 - CN¥17.42
All Time High
CN¥19.88
About

Shandong Sunpaper Co., Ltd., together with its subsidiaries, produces and sells paper products in China and internationally. It operates through Thermal Power, Pulping, Papermaking, Chemicals, and Trading divisions. The company offers cultural paper comprising coated art and uncoated offset paper; industrial paper, such as test liners; packaging paper consisting of ivory, bristol, food grade, and… Read more